0001144204-11-042387.txt : 20110727 0001144204-11-042387.hdr.sgml : 20110727 20110727163003 ACCESSION NUMBER: 0001144204-11-042387 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20110727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110727 DATE AS OF CHANGE: 20110727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CINCINNATI FINANCIAL CORP CENTRAL INDEX KEY: 0000020286 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 310746871 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-04604 FILM NUMBER: 11990447 BUSINESS ADDRESS: STREET 1: 6200 S GILMORE RD CITY: FAIRFIELD STATE: OH ZIP: 45014 BUSINESS PHONE: 5138702000 MAIL ADDRESS: STREET 1: P.O. BOX 145496 CITY: CINCINNATI STATE: OH ZIP: 45250 8-K 1 v229625_8k.htm CURRENT REPORT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report:  July 27, 2011
(Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Ohio
0-4604
31-0746871
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

6200 S. Gilmore Road, Fairfield, Ohio
45014-5141
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code:  (513) 870-2000

N/A
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))
 
 
 

 
 
Item 2.02 Results of Operations and Financial Condition.

On July 27, 2011, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports Second-Quarter 2011 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On July 27, 2011, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
 
 
 

 
 
Item 9.01 Financial Statements and Exhibits.
 
(c)
Exhibits
 
Exhibit 99.1 – News release dated July 27, 2011, “Cincinnati Financial Reports Second-Quarter 2011 Results”

Exhibit 99.2 – Supplemental Financial Data for the period ending June 30, 2011 distributed July 27, 2011.

Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
CINCINNATI FINANCIAL CORPORATION
   
Date: July 27, 2011
/S/Michael J. Sewell
 
Michael J. Sewell, CPA
 
Chief Financial Officer, Senior Vice President and Treasurer

 
 

 
 
EX-99.1 2 v229625_ex99-1.htm NEWS RELEASE Unassociated Document

The Cincinnati Insurance Company    The Cincinnati Indemnity Company
The Cincinnati Casualty Company    The Cincinnati Specialty Underwriters Insurance Company
The Cincinnati Life Insurance Company    CFC Investment Company    CSU Producer Resources Inc.
 

Investor Contact: Dennis E. McDaniel, 513-870-2768
CINF-IR@cinfin.com
 
Media Contact: Joan O. Shevchik, 513-603-5323
Media_Inquiries@cinfin.com
 
Cincinnati Financial Reports Second-Quarter 2011 Results
 
Cincinnati, July 27, 2011 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
 
·
$49 million, or 30 cents per share, of net loss for the second quarter of 2011 compared with $27 million, or 17 cents net income per share, in the 2010 second quarter.
·
Operating loss* of $93 million, or 57 cents per share, compared with operating income of $42 million, or 26 cents.
·
$76 million decrease in second-quarter 2011 net income driven by a $137 million after-tax decrease in the contribution from property casualty underwriting operations. The after-tax effect of second-quarter 2011 property casualty losses from natural catastrophes totaled $189 million, up $124 million compared with the same period of 2010. The contribution to income from investments, including net realized investment gains, rose $60 million for the quarter.
·
$31.01 book value per share at June 30, 2011, down approximately 1 percent from March 31, 2011, and up less than 1 percent from December 31, 2010.
·
2.9 percent value creation ratio for the first six months of 2011, compared with 2.3 percent for the first half of 2010.
 
Financial Highlights
(Dollars in millions except share data)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
Revenue Highlights
                                   
Earned premiums
  $ 773     $ 768       1     $ 1,555     $ 1,515       3  
Investment income, pre-tax
    132       130       2       263       260       1  
Total revenues
    975       878       11       1,904       1,765       8  
Income Statement Data
                                               
Net income (loss)
  $ (49 )   $ 27    
nm
    $ 13     $ 95       (86 )
Net realized investment gains and losses
    44       (15 )  
nm
      51       (10 )  
nm
 
Operating income (loss)*
  $ (93 )   $ 42    
nm
    $ (38 )   $ 105    
nm
 
Per Share Data (diluted)
                                               
Net income (loss)
  $ (0.30 )   $ 0.17    
nm
    $ 0.08     $ 0.58       (86 )
Net realized investment gains and losses
    0.27       (0.09 )  
nm
      0.31       (0.06 )  
nm
 
Operating income (loss)*
  $ (0.57 )   $ 0.26    
nm
    $ (0.23 )   $ 0.64    
nm
 
                                                 
Book value
                          $ 31.01     $ 29.13       6  
Cash dividend declared
  $ 0.40     $ 0.395       1     $ 0.80     $ 0.79       1  
Weighted average shares outstanding
    163,068,516       163,284,013       0       163,684,903       163,293,335       0  
 
Insurance Operations Second-Quarter Highlights
 
·
136.6 percent second-quarter 2011 property casualty combined ratio, rising from 107.6 percent from one year ago.
·
3 percent growth in property casualty net written premiums, up in all three of our property casualty segments.
·
$117 million second-quarter 2011 property casualty new business written premiums, up 10 percent from 2010. Agencies produced our highest quarter ever for new business, up in all three of our property casualty segments.
·
8 cents per share contribution from life insurance to second-quarter operating income, up 2 cents from 2010.
 
Investment and Balance Sheet Highlights
 
·
2 percent second-quarter 2011 growth in pre-tax investment income as higher dividends offset lower interest income that continued to reflect depressed yields in the bond market.
·
2 percent six-month rise in fair value of invested assets at June 30, 2011, including second-quarter 2010 bond portfolio growth of 2 percent.
·
$1.086 billion parent company cash and marketable securities at June 30, 2011, up 4 percent from year-end.
 
*
The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 11 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles.
**
Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement (see Page 9).
 
CINF 2Q11 Earnings Release
 
1

 
 
Fundamentally Prepared
 
Steven J. Johnston, FCAS, MAAA, CFA, president and chief executive officer, commented: “The Cincinnati Insurance Companies were prepared – operationally and financially – for the pounding our own policyholders and the property casualty insurance industry took from this spring’s powerful storms. While the previously announced, record-breaking catastrophe losses depleted our operating earnings for the second quarter and first half of 2011, our capital and book value per share rose above 2010 year-end levels. Confident in our very strong balance sheet and risk management decisions, we were able to focus on what was important: outstanding claims service and our ongoing initiatives to grow our business and improve its profitability.
 
“We quickly identified the worst-hit communities, dispatching more than 250 of our own experienced claims representatives to those locations during the second quarter. Technology was in place to give them field access to estimating tools, other resources and records; and they had the authority to provide prompt assistance. Our storm response teams were well equipped to put policyholders on the road to recovery, overcoming the operational difficulties presented by the sheer devastation of community infrastructure and the sheer volume of reported catastrophe claims – more than 21,000 to-date from second-quarter events.
 
“And we were prepared financially. For more than 60 years, our capital and risk management choices have consistently and conservatively balanced the need to build a strong foundation for long-term success with the need for current earnings. We met these catastrophes equipped with a strong reinsurance program featuring relatively lower loss retention; ample cash flow and liquidity; solid loss reserves and property casualty surplus; and the financial flexibility that comes from maintaining over $1 billion of cash and marketable securities at our parent company.
 
“Our reinsurance program covered more than $220 million of our estimate for gross catastrophe losses, reducing the net pretax loss to $290 million. During the second quarter we replenished reinsurance coverage for the remainder of 2011 for any single catastrophe event that causes losses above $70 million and up to $200 million, and coverage remains in place for losses up to $500 million. In effect, reinsurance protects our $12 billion investment portfolio, allowing us to pay claims while holding securities to maturity as planned. Unrealized gains accumulated in our portfolio rose to $1.5 billion pretax, up $75 million during the second quarter after harvesting $67 million of net investment gains. Pretax investment income grew 2 percent for the quarter. That growth has been a bright spot for us even in the current low-interest rate environment, due in large part to dividend-paying stocks in our portfolio. Another consistent contributor is our life insurance operation, which increased its operating profit by 20 percent for the second quarter.”
 
Improving Trends
 
“Our second-quarter and first-half property casualty underwriting results are more complex than usual due to the catastrophes, reinsurance coverage and $38 million of premiums we passed to reinsurers to reinstate part of our reinsurance program. Looking beyond the complexity of those three items, we offer two observations. First, our catastrophe claims response plan and reinsurance program made us very effective at fulfilling our obligation to policyholders at their time of need, and we’ll continue to take a similar approach. Second, the negative effects of those three items mask improving trends for underlying premium growth and profitability. Despite those effects, second-quarter written premium growth was satisfactory at 3 percent, including record new business written premiums from our agents. Our reported six-month combined ratio rose 14.9 percentage points, including 14.5 points from higher catastrophe losses and 2.4 points from the effect of the $38 million reinsurance reinstatement premium.
 
“We believe our company’s strategic initiatives, rather than marketplace changes, are positioning us for improved growth and profitability. Growth in our established agencies and states is boosted by growth in more recently appointed agencies and states entered in recent years to widen our geographic footprint. Growth also reflects sales of excess and surplus lines products, all new offerings since 2007; and our new target markets products, which are niche insurance programs developed for select business classes found in nearly every agent’s community.
 
“Improved pricing is an important way to increase underwriting profitability. Again, we are not looking to the marketplace to bring better prices to us. Our agents are working with us to market the value of the Cincinnati policy and service. While we still see average renewal price declines on commercial business overall, the declines are narrowing. We are obtaining price increases for workers’ compensation in total and for many other individual commercial lines policies, in addition to average renewal price increases for personal lines in total and excess and surplus lines in total. Predictive analytics tools are in use to guide pricing for several of our product lines, helping us compete for higher quality accounts and selectively target increases for other accounts, and we are developing similar tools to enhance pricing precision for additional lines of business.”
 
Consistency
 
“Our initiatives to grow profitably are bringing many changes. Still, we are careful to distinguish between tactical changes that lead to performance improvements and more fundamental, unchanging principles and practices. These fundamentals define our business model, giving us competitive advantages and increasing strength and stability over the long term. This month Ward Group announced that The Cincinnati Insurance Companies stand among the top performing insurers on its annual Ward's 50 list. Insurers and groups named to the list have excelled at balancing safety and consistency and have achieved superior performance over the past five years. Cincinnati is one of only four companies named to the property casualty Ward's 50 for 21 consecutive years.
 
CINF 2Q11 Earnings Release
 
2

 
 
“In May, Fitch Ratings affirmed our ratings with a stable outlook, considering our capital, liquidity and distribution advantages as well as our natural catastrophe risk in its decision. We have never had catastrophe losses like those of second-quarter 2011, and we hope to never again have that experience, but catastrophes are a part of our insurance business, and we will be prepared.”
 
Consolidated Property Casualty Insurance Operations
(Dollars in millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
                                     
Earned premiums
  $ 730     $ 728       0     $ 1,475     $ 1,436       3  
Fee revenues
    1       1       0       2       2       0  
Total revenues
    731       729       0       1,477       1,438       3  
                                                 
Loss and loss expenses
    759       553       37       1,289       1,028       25  
Underwriting expenses
    237       230       3       482       482       0  
Underwriting loss
  $ (265 )   $ (54 )     (391 )   $ (294 )   $ (72 )     (308 )
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Loss and loss expenses
    104.1 %     76.0 %     28.1       87.4 %     71.6 %     15.8  
Underwriting expenses
    32.5       31.6       0.9       32.7       33.6       (0.9 )
Combined ratio
    136.6 %     107.6 %     29.0       120.1 %     105.2 %     14.9  
                                                 
                   
Change %
                   
Change %
 
Agency renewal written premiums
  $ 717     $ 685       5     $ 1,425     $ 1,367       4  
Agency new business written premiums
    117       106       10       219       198       11  
Other written premiums
    (66 )     (42 )     (57 )     (97 )     (60 )     (62 )
Net written premiums
  $ 768     $ 749       3     $ 1,547     $ 1,505       3  
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Current accident year before catastrophe losses
    77.3 %     71.7 %     5.6       75.2 %     70.6 %     4.6  
Current accident year catastrophe losses
    39.7       14.3       25.4       22.5       8.8       13.7  
Prior accident years before catastrophe losses
    (13.0 )     (9.3 )     (3.7 )     (10.3 )     (7.0 )     (3.3 )
Prior accident years catastrophe losses
    0.1       (0.7 )     0.8       0.0       (0.8 )     0.8  
Total loss and loss expenses
    104.1 %     76.0 %     28.1       87.4 %     71.6 %     15.8  
                                                 
Current accident year combined ratio before catastrophe losses
    109.8 %     103.3 %     6.5       107.9 %     104.2 %     3.7  
 
·
$19 million or 3 percent increase in second-quarter 2011 property casualty net written premiums and six-month growth of 3 percent. Solid growth for renewal and new business premiums was partially offset by $38 million of ceded premiums to reinstate property catastrophe reinsurance coverage.
·
$11 million increase to $117 million second-quarter new business written by agencies, largely from recent-year growth initiatives, including $10 million of the increase from agencies appointed since the beginning of 2010.
·
1,281 agency relationships in 1,593 reporting locations marketing our standard market property casualty insurance products at June 30, 2011, compared with 1,245 agency relationships in 1,544 reporting locations at year-end 2010. Seventy-one new agencies were appointed during the first six months of 2011.
·
29.0 and 14.9 percentage-point rise in the second-quarter and first-half combined ratios primarily due to 26.2 and 14.5 point increases in natural catastrophe losses plus lower earned premiums from $38 million reinstatement premiums that added another 4.8 and 2.4 percentage points to the second-quarter and first-half 2011 combined ratios.
·
12.9 percentage points second-quarter 2011 benefit from favorable prior accident year reserve development of $95 million, compared with 10.0 percent or $73 million for second-quarter 2010. Six-month ratio of 10.3 percent equaled the full-year 2010 ratio.
·
0.9 percentage-point rise in the second-quarter 2011 underwriting expense ratio, including 1.6 points from the effect of reinsurance reinstatement ceded premiums causing earned premiums to grow more slowly than expenses.
 
CINF 2Q11 Earnings Release
 
3

 
 
The following table shows incurred catastrophe losses for 2011 and 2010.
 
(In millions, net of reinsurance)
     
Three months ended June 30,
   
Six months ended June 30,
 
           
Comm.
   
Pers.
   
E&S
         
Comm.
   
Pers.
   
E&S
       
Dates
 
Cause of loss
 
Region
 
lines
   
lines
   
lines
   
Total
   
lines
   
lines
   
lines
   
Total
 
2011
                                                       
First quarter catastrophes
      $ -     $ (1 )   $ -     $ (1 )   $ 18     $ 12     $ -     $ 30  
Apr. 3-5
 
Flood, hail, tornado, wind
 
South, Midwest
    16       22       -       38       16       22       -       38  
Apr. 8-11
 
Flood, hail, tornado, wind
 
South, Midwest
    11       9       -       20       11       9       -       20  
Apr. 14-16
 
Flood, hail, tornado, wind
 
South, Midwest
    10       4       -       14       10       4       -       14  
Apr. 19-20
 
Hail, wind
 
South, Midwest
    13       13       -       26       13       13       -       26  
Apr. 22-28
 
Flood, hail, tornado, wind
 
South, Midwest
    47       31       -       78       47       31       -       78  
May 20-27
 
Flood, hail, tornado, wind
 
South, Midwest
    45       37       -       82       45       37       -       82  
May 29-Jun. 1
 
Flood, hail, tornado, wind
 
East, Midwest
    4       2       -       6       4       2       -       6  
Jun. 16-22
 
Flood, hail, tornado, wind
 
South, Midwest
    7       10       -       17       7       10       -       17  
All other 2011 catastrophes
        4       5       1       10       9       11       1       21  
Development on 2010 and prior catastrophes
        -       -       -       -       4       (5 )     -       (1 )
Calendar year incurred total
      $ 157     $ 132     $ 1     $ 290     $ 184     $ 146     $ 1     $ 331  
                                                                         
2010
                                                                       
First quarter catastrophes
      $ (2 )   $ -     $ -     $ (2 )   $ 8     $ 4     $ -     $ 12  
Apr. 4-6
 
Flood, hail, tornado, wind
 
South, Midwest
    5       6       -       11       5       6       -       11  
Apr. 30-May 3
 
Flood, hail, tornado, wind
 
South
    28       6       -       34       28       6       -       34  
May 7-8
 
Hail, tornado, wind
 
East, Midwest
    2       10       -       12       2       10       -       12  
May 12-16
 
Flood, hail, tornado, wind
 
South, Midwest
    3       2       -       5       3       2       -       5  
Jun. 4-6
 
Flood, hail, tornado, wind
 
Midwest
    3       3       -       6       3       3       -       6  
Jun. 17-20
 
Flood, hail, tornado, wind
 
Midwest, West
    5       4       -       9       5       4       -       9  
Jun. 21-24
 
Flood, hail, tornado, wind
 
Midwest
    4       5       -       9       4       5       -       9  
Jun. 25-28
 
Flood, hail, tornado, wind
 
Midwest
    1       4       -       5       1       4       -       5  
All other 2010 catastrophes
        11       4       -       15       17       6       -       23  
Development on 2009 and prior catastrophes
        (4 )     (1 )     -       (5 )     (10 )     (2 )     -       (12 )
Calendar year incurred total
      $ 56     $ 43     $ -     $ 99     $ 66     $ 48     $ -     $ 114  

CINF 2Q11 Earnings Release
 
4

 
 
Insurance Operations Highlights
 
Commercial Lines Insurance Operations
(Dollars in millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
                                     
Earned premiums
  $ 533     $ 538       (1 )   $ 1,073     $ 1,061       1  
Fee revenues
    -       -    
nm
      1       1       0  
Total revenues
    533       538       (1 )     1,074       1,062       1  
                                                 
Loss and loss expenses
    483       379       27       857       731       17  
Underwriting expenses
    178       169       5       366       350       5  
Underwriting loss
  $ (128 )   $ (10 )  
nm
    $ (149 )   $ (19 )  
nm
 
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Loss and loss expenses
    90.8 %     70.4 %     20.4       79.9 %     68.9 %     11.0  
Underwriting expenses
    33.4       31.3       2.1       34.1       33.0       1.1  
Combined ratio
    124.2 %     101.7 %     22.5       114.0 %     101.9 %     12.1  
                                                 
                   
Change %
                   
Change %
 
Agency renewal written premiums
  $ 500     $ 492       2     $ 1,042     $ 1,025       2  
Agency new business written premiums
    81       73       11       152       139       9  
Other written premiums
    (44 )     (33 )     (33 )     (69 )     (44 )     (57 )
Net written premiums
  $ 537     $ 532       1     $ 1,125     $ 1,120       0  
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Current accident year before catastrophe losses
    75.9 %     71.7 %     4.2       75.2 %     71.4 %     3.8  
Current accident year catastrophe losses
    29.5       11.2       18.3       16.8       7.2       9.6  
Prior accident years before catastrophe losses
    (14.8 )     (11.7 )     (3.1 )     (12.5 )     (8.7 )     (3.8 )
Prior accident years catastrophe losses
    0.2       (0.8 )     1.0       0.4       (1.0 )     1.4  
Total loss and loss expenses
    90.8 %     70.4 %     20.4       79.9 %     68.9 %     11.0  
                                                 
Current accident year combined ratio before catastrophe losses
    109.3 %     103.0 %     6.3       109.3 %     104.4 %     4.9  
 
·
$5 million or 1 percent increase in second-quarter 2011 commercial lines net written premiums as growth in renewal and new business written premiums more than offset $23 million of ceded premiums from reinstatement of property catastrophe reinsurance. Second-quarter and six-month renewal and new business premium growth trended similarly.
·
$8 million and $17 million increases in second quarter and six-month renewal written premiums largely reflected the effects of improving economic conditions on insured exposure levels, partially offset by approximately 1 percent on average pricing decline for the second-quarter 2011, improved slightly from a low-single-digit range for first quarter.
·
$8 million increase to $81 million in new business written premiums, rising in both newer and established states.
·
22.5 and 12.1 percentage-point rise in the second-quarter and first-half combined ratios primarily due to 19.3 and 11.0 point increases in natural catastrophe losses plus lower earned premiums from reinstatement premiums.
·
75.2 percent ratio for six-month 2011 accident year losses and loss expenses before catastrophes increased 0.7 percentage points over full-year 2010, with the reinsurance reinstatement ceded premium effect contributing 1.5 points.
 
CINF 2Q11 Earnings Release
 
5

 
 
Personal Lines Insurance Operations
(Dollars in millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
                                     
Earned premiums
  $ 180     $ 179       1     $ 370     $ 353       5  
Fee revenues
    1       1       0       1       1       0  
Total revenues
    181       180       1       371       354       5  
                                                 
Loss and loss expenses
    269       163       65       410       275       49  
Underwriting expenses
    54       57       (5 )     106       124       (15 )
Underwriting loss
  $ (142 )   $ (40 )     (255 )   $ (145 )   $ (45 )     (222 )
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Loss and loss expenses
    149.4 %     91.1 %     58.3       110.7 %     77.9 %     32.8  
Underwriting expenses
    29.8       32.3       (2.5 )     28.5       35.2       (6.7 )
Combined ratio
    179.2 %     123.4 %     55.8       139.2 %     113.1 %     26.1  
                                                 
                   
Change %
                   
Change %
 
Agency renewal written premiums
  $ 205     $ 187       10     $ 361     $ 330       9  
Agency new business written premiums
    26       24       8       48       42       14  
Other written premiums
    (21 )     (7 )     (200 )     (26 )     (13 )     (100 )
Net written premiums
  $ 210     $ 204       3     $ 383     $ 359       7  
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Current accident year before catastrophe losses
    81.2 %     70.3 %     10.9       74.4 %     67.0 %     7.4  
Current accident year catastrophe losses
    73.5       24.5       49.0       40.8       14.1       26.7  
Prior accident years before catastrophe losses
    (5.2 )     (3.0 )     (2.2 )     (3.1 )     (2.7 )     (0.4 )
Prior accident years catastrophe losses
    (0.1 )     (0.7 )     0.6       (1.4 )     (0.5 )     (0.9 )
Total loss and loss expenses
    149.4 %     91.1 %     58.3       110.7 %     77.9 %     32.8  
                                                 
Current accident year combined ratio before catastrophe losses
    111.0 %     102.6 %     8.4       102.9 %     102.2 %     0.7  
 
·
$6 million or 3 percent growth in second-quarter 2011 personal lines net written premiums and six-month growth of 7 percent, as healthy increases in renewal and new business written premiums for both periods more than offset $15 million of ceded premiums to reinstate property catastrophe reinsurance.
·
55.8 and 26.1 percentage-point rise in the second-quarter and first-half combined ratios primarily due to 49.6 and 25.8 point increases in weather-related catastrophe losses plus lower earned premiums from reinstatement premiums.
·
74.4 percent ratio for six-month 2011 accident year losses and loss expenses before catastrophes was a 4.0 percentage-point increase over full-year 2010, including reinstatement premium effects contributing 3.0 points, higher new large losses contributing 0.5 points, plus higher weather-related losses not part of an industry-designated catastrophe event.
·
6.7 percentage-point decline in the six-month underwriting expense ratio was primarily due to higher first-quarter 2010 expenses from provisions for commitments and contingent liabilities.
 
CINF 2Q11 Earnings Release
 
6

 
 
Excess and Surplus Lines Insurance Operations
(Dollars in millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
                                     
Earned premiums
  $ 17     $ 11       55     $ 32     $ 22       45  
                                                 
Loss and loss expenses
    7       11       (36 )     22       22       0  
Underwriting expenses
    5       4       25       10       8       25  
Underwriting profit (loss)
  $ 5     $ (4 )  
nm
    $ -     $ (8 )  
nm
 
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Loss and loss expenses
    41.5 %     108.4 %     (66.9 )     70.3 %     100.0 %     (29.7 )
Underwriting expenses
    33.2       29.1       4.1       31.8       32.4       (0.6 )
Combined ratio
    74.7 %     137.5 %     (62.8 )     102.1 %     132.4 %     (30.3 )
                                                 
                   
Change %
                   
Change %
 
Agency renewal written premiums
  $ 12     $ 6       100     $ 22     $ 12       83  
Agency new business written premiums
    10       9       11       19       17       12  
Other written premiums
    (1 )     (2 )     50       (2 )     (3 )     33  
Net written premiums
  $ 21     $ 13       62     $ 39     $ 26       50  
                                                 
                   
Pt. Change
                   
Pt. Change
 
Ratios as a percent of earned premiums:
                                               
Current accident year before catastrophe losses
    79.0 %     93.3 %     (14.3 )     88.3 %     90.7 %     (2.4 )
Current accident year catastrophe losses
    4.9       5.6       (0.7 )     3.4       2.8       0.6  
Prior accident years before catastrophe losses
    (41.9 )     9.5       (51.4 )     (21.6 )     6.6       (28.2 )
Prior accident years catastrophe losses
    (0.5 )     0.0       (0.5 )     0.2       (0.1 )     0.3  
Total loss and loss expenses
    41.5 %     108.4 %     (66.9 )     70.3 %     100.0 %     (29.7 )
                                                 
Current accident year combined ratio before catastrophe losses
    112.2 %     122.4 %     (10.2 )     120.1 %     123.1 %     (3.0 )
 
·
$8 million or 62 percent growth in second-quarter 2011 excess and surplus lines net written premiums and six-month growth of 50 percent, largely driven by the opportunity to renew many accounts for the first time.
·
11 percent and 12 percent increase in new business written premiums for the second quarter and first half of 2011, similar to the full-year 2010 rate of 9 percent.
·
62.8 and 30.3 percentage-point combined ratio improvements for second quarter and first-half of 2011, primarily due to net favorable reserve development on prior accident years.
 
Life Insurance Operations
(In millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
                                     
Term life insurance
  $ 27     $ 24       13     $ 52     $ 47       11  
Universal life insurance
    9       10       (10 )     14       19       (26 )
Other life insurance, annuity, and disability income products
    7       6       17       14       13       8  
Earned premiums
    43       40       8       80       79       1  
Investment income, net of expenses
    34       33       3       67       65       3  
Other income
    -       1    
nm
      1       1       0  
Total revenues, excluding realized investment gains and losses
    77       74       4       148       145       2  
Contract holders benefits
    44       43       2       89       85       5  
Underwriting expenses
    14       16       (13 )     30       32       (6 )
Total benefits and expenses
    58       59       (2 )     119       117       2  
Net income before income tax and realized investment gains and losses
    19       15       27       29       28       4  
Income tax
    7       5       40       10       10       0  
Net income before realized investment gains and losses
  $ 12     $ 10       20     $ 19     $ 18       6  
 
·
$3 million or 8 percent increase in second-quarter 2011 earned premiums, driven by term life insurance, our largest life insurance product line. Three- and six-month growth rates for term life insurance were similar. Face amount of life policies in force rose to $76.029 billion at June 30, 2011, from $74.124 billion at year-end 2010.
·
$28 million and $89 million in second-quarter and first half 2011 for fixed annuity deposits received, slowing from $116 million and $201 million in first-half and full-year 2010. Cincinnati Life does not offer variable or indexed products.
·
$2 million higher three-month profit was primarily due to increased earned premiums from strong renewal activity.
·
$35 million or 5 percent first-half 2011 growth in shareholders’ equity for The Cincinnati Life Insurance Company.
 
CINF 2Q11 Earnings Release
 
7

 
 
Investment and Balance Sheet Highlights
 
Investment Operations
(In millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
Total investment income, net of expenses, pre-tax
  $ 132     $ 130       2     $ 263     $ 260       1  
Investment interest credited to contract holders
    (20 )     (20 )     0       (40 )     (39 )     (3 )
Realized investment gains and losses summary:
                                               
Realized investment gains and losses
    67       16       319       105       19       453  
Change in fair value of securities with embedded derivatives
    -       (5 )     nm       4       1       300  
Other-than-temporary impairment charges
    -       (34 )     nm       (30 )     (35 )     14  
Total realized investment gains and losses
    67       (23 )     nm       79       (15 )     nm  
Investment operations profit
  $ 179     $ 87       106     $ 302     $ 206       47  

(In millions)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
Change %
   
2011
   
2010
   
Change %
 
Investment income:
                                   
Interest
  $ 106     $ 107       (1 )   $ 212     $ 214       (1 )
Dividends
    27       24       13       53       48       10  
Other
    1       1       0       2       2       0  
Investment expenses
    (2 )     (2 )     0       (4 )     (4 )     0  
Total investment income, net of expenses, pre-tax
    132       130       2       263       260       1  
Income taxes
    (33 )     (32 )     (3 )     (65 )     (64 )     (2 )
Total investment income, net of expenses, after-tax
  $ 99     $ 98       1     $ 198     $ 196       1  
                                                 
Effective tax rate
    24.6 %     24.5 %             24.5 %     24.5 %        
                                                 
Average yield pre-tax
    4.6 %     4.8 %             4.6 %     4.8 %        
Average yield after-tax
    3.4 %     3.6 %             3.5 %     3.6 %        
 
·
2 percent growth in second-quarter 2011 pretax investment income. 1 percent first-half growth of both pretax and after-tax investment income. Growth of dividend income more than offset lower interest income for both periods.
·
$75 million or 5 percent second-quarter 2011 increase in pre-tax unrealized investment portfolio gains, including negative $21 million for the equity portfolio that reflected $61 million of realized gains from common stock sales.
 
(Dollars in millions except share data)
 
At June 30,
   
At December 31,
 
   
2011
   
2010
 
Balance sheet data
           
Invested assets
  $ 11,757     $ 11,508  
Total assets
    15,702       15,095  
Short-term debt
    49       49  
Long-term debt
    790       790  
Shareholders' equity
    5,057       5,032  
Book value per share
    31.01       30.91  
Debt-to-total-capital ratio
    14.2 %     14.3 %

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
Performance measure
                       
Value creation ratio
    0.1 %     (1.1 )%     2.9 %     2.3 %
 
·
$12.070 billion in consolidated cash and invested assets at June 30, 2011, up 1 percent from $11.893 billion at year-end.
·
$8.717 billion bond portfolio at June 30, 2011, with an average rating of A2/A and with a 4 percent rise in fair value during the first six months of 2011.
·
$2.971 billion equity portfolio was 25.3 percent of invested assets, including $856 million in pre-tax net unrealized gains at June 30, 2011.
·
$3.743 billion of statutory surplus for the property casualty insurance group at June 30, 2011, down $34 million from $3.777 billion at year-end 2010, after declaring $60 million in dividends to the parent company. Ratio of net written premiums to property casualty statutory surplus for the 12 months ended June 30, 2011, of 0.8-to-1, unchanged from the 12 months ended December 31, 2010.
·
Value creation ratio of 0.1 percent for the second quarter of 2011 is the total of 1.3 percent from shareholder dividends minus 1.2 percent from the change in book value per share.
 
For additional information or to register for our conference call webcast, please visit www.cinfin.com/investors.
 
CINF 2Q11 Earnings Release
 
8

 
 
Cincinnati Financial Corporation offers business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life and disability income insurance, annuities and surplus lines property and casualty insurance. For additional information about the company, please visit www.cinfin.com.
 
 
Mailing Address:
Street Address:
 
 
P.O. Box 145496
6200 South Gilmore Road
 
 
Cincinnati, Ohio 45250-5496
Fairfield, Ohio 45014-5141
 
 
Safe Harbor Statement
This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2010 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 24.
Factors that could cause or contribute to such differences include, but are not limited to:
·
Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
·
Increased frequency and/or severity of claims
·
Inadequate estimates or assumptions used for critical accounting estimates
·
Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
·
Delays in adoption and implementation of underwriting and pricing methods that could increase our pricing accuracy, underwriting profit and competitiveness
·
Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
·
Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
·
Events, such as the credit crisis, followed by prolonged periods of economic instability or recession, that lead to:
 
o
Significant or prolonged decline in the value of a particular security or group of securities and impairment of the asset(s)
 
o
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
 
o
Significant rise in losses from surety and director and officer policies written for financial institutions
·
Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
·
Increased competition that could result in a significant reduction in the company’s premium volume
·
Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
·
Inability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers
·
Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
 
o
Downgrades of the company’s financial strength ratings
 
o
Concerns that doing business with the company is too difficult
 
o
Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
 
o
Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements
·
Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
 
o
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
 
o
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
 
o
Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
 
o
Increase our provision for federal income taxes due to changes in tax law
 
o
Increase our other expenses
 
o
Limit our ability to set fair, adequate and reasonable rates
 
o
Place us at a disadvantage in the marketplace
 
o
Restrict our ability to execute our business model, including the way we compensate agents
·
Adverse outcomes from litigation or administrative proceedings
·
Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
·
Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
·
Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
·
Difficulties with technology or data security breaches that could negatively affect our ability to conduct business and our relationships with agents, policyholders and others
Further, the company’s insurance businesses are subject to the effects of changing social, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.
 
* * *
 
CINF 2Q11 Earnings Release
 
9

 
 
Cincinnati Financial Corporation
Condensed Consolidated Balance Sheets and Statements of Operations (unaudited)
(Dollars in millions)
 
June 30,
   
December 31,
 
   
2011
   
2010
 
             
Assets
           
Investments
  $ 11,757     $ 11,508  
Cash and cash equivalents
    313       385  
Premiums receivable
    1,106       1,015  
Reinsurance receivable
    753       572  
Other assets
    1,773       1,615  
Total assets
  $ 15,702     $ 15,095  
                 
Liabilities
               
Insurance reserves
  $ 6,683     $ 6,234  
Unearned premiums
    1,630       1,553  
Deferred income tax
    324       260  
Long-term debt
    790       790  
Other liabilities
    1,218       1,226  
Total liabilities
    10,645       10,063  
                 
Shareholders' Equity
               
Common stock and paid-in capital
    1,487       1,484  
Retained earnings
    3,862       3,980  
Accumulated other comprehensive income
    903       769  
Treasury stock
    (1,195 )     (1,201 )
Total shareholders' equity
    5,057       5,032  
Total liabilities and shareholders' equity
  $ 15,702     $ 15,095  

(Dollars in millions except per share data)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
             
Revenues
                       
Earned premiums
  $ 773     $ 768     $ 1,555     $ 1,515  
Investment income, net of expenses
    132       130       263       260  
Realized investment gains and losses
    67       (23 )     79       (15 )
Fee revenues
    1       1       2       2  
Other revenues
    2       2       5       3  
Total revenues
    975       878       1,904       1,765  
                                 
Benefits and Expenses
                               
Insurance losses and policyholder benefits
    801       595       1,376       1,111  
Underwriting, acquisition and insurance expenses
    251       246       512       514  
Other operating expenses
    6       3       10       7  
Interest expense
    14       13       27       27  
Total benefits and expenses
    1,072       857       1,925       1,659  
                                 
Income (loss) Before Income Taxes
    (97 )     21       (21 )     106  
                                 
Provision (benefit) for Income Taxes
    (48 )     (6 )     (34 )     11  
                                 
Net Income (loss)
  $ (49 )   $ 27     $ 13     $ 95  
                                 
Per Common Share:
                               
Net income (loss)—basic
  $ (0.30 )   $ 0.17     $ 0.08     $ 0.59  
Net income (loss)—diluted
  $ (0.30 )   $ 0.17     $ 0.08     $ 0.58  

CINF 2Q11 Earnings Release
 
10

 
 
Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
 
(See attached tables for 2011 reconciliations; prior-period reconciliations available at www.cinfin.com/investors.)
 
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
 
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
 
·
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
 
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
 
·
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
 
·
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.
 
Cincinnati Financial Corporation
Balance Sheet Reconciliation

(Dollars are per share)
 
Three months ended June 30,
   
Six months ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
Value creation ratio
                       
End of period book value
  $ 31.01     $ 29.13     $ 31.01     $ 29.13  
Less beginning of period book value
    31.40       29.86       30.91       29.25  
Change in book value
    (0.39 )     (0.73 )     0.10       (0.12 )
Dividend declared to shareholders
    0.40       0.395       0.80       0.79  
Total contribution to value creation ratio
  $ 0.01     $ (0.34 )   $ 0.90     $ 0.67  
                                 
Contribution to value creation ratio from change in book value*
    (1.2 ) %     (2.4 ) %     0.3 %     (0.4 ) %
Contribution to value creation ratio from dividends declared to shareholders**
    1.3       1.3       2.6       2.7  
Value creation ratio
    0.1 %     (1.1 ) %     2.9 %     2.3 %

*    Change in book value divided by the beginning of period book value
**   Dividend declared to shareholders divided by beginning of period book value
 
CINF 2Q11 Earnings Release
 
11

 
 
Cincinnati Financial Corporation
Net Income Reconciliation

(In millions except per share data)
 
Three months ended
   
Six months ended
 
   
June 30, 2011
   
June 30, 2011
 
Net income (loss)
  $ (49 )   $ 13  
Net realized investment gains and losses
    44       51  
Operating loss
    (93 )     (38 )
Less catastrophe losses
    (189 )     (216 )
Operating income before catastrophe losses
  $ 96     $ 178  
                 
Diluted per share data:
               
Net income (loss)
  $ (0.30 )   $ 0.08  
Net realized investment gains and losses
    0.27       0.31  
Operating loss
    (0.57 )     (0.23 )
Less catastrophe losses
    (1.16 )     (1.32 )
Operating income before catastrophe losses
  $ 0.59     $ 1.09  

Property Casualty Reconciliation

   
Three months ended June 30, 2011
 
   
Consolidated
   
Commercial
   
Personal
   
E&S
 
Premiums:
                       
Written premiums
  $ 768     $ 537     $ 210     $ 21  
Unearned premiums change
    (38 )     (4 )     (30 )     (4 )
Earned premiums
  $  730     $  533     $  180     $  17  
                                 
Statutory ratio:
                               
Statutory combined ratio
    135.4 %     123.0 %     178.4 %     73.1 %
Contribution from catastrophe losses
    39.8       29.7       73.4       4.4  
Statutory combined ratio excluding catastrophe losses
    95.6 %     93.3 %     105.0 %     68.7 %
                                 
Commission expense ratio
    18.2 %     17.7 %     18.7 %     24.5 %
Other expense ratio
    13.1       14.5       10.3       7.1  
Statutory expense ratio
    31.3 %     32.2 %     29.0 %     31.6 %
                                 
GAAP ratio:
                               
GAAP combined ratio
    136.6 %     124.2 %     179.2 %     74.7 %
Contribution from catastrophe losses
    39.8       29.7       73.4       4.4  
Prior accident years before catastrophe losses
    (13.0 )     (14.8 )     (5.2 )     (41.9 )
GAAP combined ratio excluding catastrophe losses and prior years reserve development
    109.8 %     109.3 %     111.0 %     112.2 %
 
   
Six months ended June 30, 2011
 
   
Consolidated
   
Commercial
   
Personal
   
E&S
 
Premiums:
                       
Written premiums
  $ 1,547     $ 1,125     $ 383     $ 39  
Unearned premiums change
    (72 )     (52 )     (13 )     (7 )
Earned premiums
  $  1,475     $  1,073     $  370     $  32  
                                 
Statutory ratio:
                               
Statutory combined ratio
    119.2 %     112.5 %     140.2 %     100.1 %
Contribution from catastrophe losses
    22.5       17.2       39.4       3.6  
Statutory combined ratio excluding catastrophe losses
    96.7 %     95.3 %     100.8 %     96.5 %
                                 
Commission expense ratio
    18.3 %     18.1 %     18.3 %     23.5 %
Other expense ratio
    13.5       14.5       11.2       6.3  
Statutory expense ratio
    31.8 %     32.6 %     29.5 %     29.8 %
                                 
GAAP ratio:
                               
GAAP combined ratio
    120.1 %     114.0 %     139.2 %     102.1 %
Contribution from catastrophe losses
    22.5       17.2       39.4       3.6  
Prior accident years before catastrophe losses
    (10.3 )     (12.5 )     (3.1 )     (21.6 )
GAAP combined ratio excluding catastrophe losses and prior years reserve development
    107.9 %     109.3 %     102.9 %     120.1 %
 
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  Ratios are calculated based on whole dollar amounts.

CINF 2Q11 Earnings Release
 
12

 
GRAPHIC 3 logo1.jpg GRAPHIC begin 644 logo1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@```#$!`@`0````3@`````` M``!@`````0```&`````!````4&%I;G0N3D54('8U+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`&0` MW@,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[^****`"BBB@`HHHH`*I:EJ5AH^G7^K:I=P6&F:99W.H:A?7,@ MBMK.RLX7N+JYGD;Y4A@@C>61SPJ*35VOD&W\;']H_P"+.H>$/!\[7/P/^"7B M.$?$CQ7:MNT_XC?�[B&]TOX7:)=*P6^\.?#F\2T\2?$6^M6-O>^*8?#?@L M3W%I9^-M-?IPV&E7]I-WC0P\/:XBKTA"ZC&*Z.K6FU2HP^U4DG)QIQJ3AY.: MYK3RY86A!*MF.95_JF68-/WL17Y74JU9I>]#!X&A&>+Q]=)^RP]*4:<:F)J8 M>A6^)/VD/^"HOB3PG^SQ\?\`XL?!GX:?V+XE^!'[0?AWX'7FE_&[1M6MQK;W M]M'=ZGJY\+:1K?AS7-'#QS1'2K:_U1;[[-FZU#3[=F-K%UMU_P`%"?CCX`_9 MT_9_^/WC3]F&X^*'@_XL>`_#?BGQAXU^$7BNTT/2OA_JGB*ST^6VT_6_"OBT MZK=:5IDEW=W%K#K]_P",)-$C$-JNHZEI^H7T>FQ_F-^VU8&+]G'_`(*BJ[JQ M@_X*`^`-07Y>GV_PWX8=5&*?$2_LR>*9]:M_!%Q=Z=%9:5+#\-;8S>(-86]T[2].L+EI&M8 MCJ]];07,C/;Q&5W:.OUO!\-Y!6P^50JX;!X>CB,WKQQ.)QE:O%0PL>&<+FCA M/%0Q.%G!*O.;A.4_9PG.\Z52"5-_Q!GGBQXEX'->,:N"S7/AB)3RVCAZ>(H4L/]:JT:$U0QF&KU)8M? MT#?`3]M?2OC;X@U[POK'[/\`^TM\$=5\.>"=0\>WE[\9/AB_AOPMJ.BZ9>:7 M9W:>'/$]EJNJ6.O7K'5H+NSMK6-#>V$%Y=6[/]FDC'>_LX_M:_"/]J'P=H7C M?X=3>(M.TCQ3<>(8?"T/C31AX=O_`!-'X5OY=,UZYT*+[9>V^I1Z7>02)?6] MO=-J-C%Y5U>V5M:W-M--_.S^P[\/_P#@JM\!O'/B/X0ZOHVOZ=X3M?@9X[\0 M>'?A;\;?$&KZA\+?$6G:;K?@[3-7\/\`@'Q5X=U+7]#\%>.+>V\1_;M&=1=Z M;;G[5;:SHT=GJDNHVGU=_P`$H/C=^R[XV_8]^&W[)WQ(\6KX2^*$&L^,]=\/ MZ=XANM3\!ZMJVH:I\0/$VH>'_%GP;\2X#&0E2HNI/"9QF3DUE5#&U6L'BI93"C4H4\5_0E17Y]:U M^T/\2/V1]3M=&_:I@NO&?P-N[RWTWPQ^UAX9T@._A\W4BP:?I7[17@S1+1$\ M,7[2LMFGQ(\(V+^#-:N)+1]0T3PG\1>'_%VB:9XE\*ZYI'B7P[ MK5I%?Z/KV@ZC::MH^JV,Z[H;S3M2L)I[.\MI5YCGMYI(VYPQ(-?!XK`8C"PI MUI*-7"UVUA\91;GAJSC9RA&HXQ<*T$TZF'K1IXBDI1]K2AS*_P#2>3\2Y9G- M?%8&E*K@\XR]0>9Y%F$8X?-L!&HW&G6JX93J1Q&!KRC..%S3`U<7E>,E"HL) MC:[IU%'9HHHKB/H`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MLS6M;T?PWI&I:_XAU73M"T+1K&YU/5]9U>]MM.TO2].LXFGN[[4+^\DAM;.S MMH4>6>XN)8X8HU9W=5!-?EYXA^*?QH_;]O;[P%^S1J/B#X-_LI+A7Z[XO?'/QO^TQ\1=>_9/_9-U^XTJQT.DS;H]0^'?PWU.-C::Q\:]:M_.LFGM998/`$9FO+@C6[:4Z)]8PO\``G]C MKX'Z=9WNJ^&OA-\&_ACHD.GP7NLWRVEG;1!GD9YKF=GO=<\1Z[?RSW=P46]U MWQ'KE[/,([W4;QA)\6VG[0?P;_9VT>R_9*_8&^$4OQ\^)GA.-K&?P9\/+R)/ M`?@749V,=YXF^.GQCO#-HNFZG=74,\VJI7YCG5&I7I^'?`>#C5C.>08/-G"-7-*F$K0C5S/!933JY[GF9T:-3/ MI<-Y?#*:.4_B!^T'\4O#OQL_8M_X*2?%/PC'?1^%_&/[6,FHV]G'?&UNDBG@%R(Y8('4PI^V?[#&IZKJW[,_[% MGP\L[^_T32+S]EVR\9:_J>D>3!JMZ=';P;H.DZ!#J4D,\NF6-T?$6J:G?W&G M?8]7:?2],CL=1M[9M3AN?Q<^/LD5_P#L@_\`!7*<1"/[+_P4@N$C0'(0VGQ& MTG3-X"E`%=5D**58*K;=N5#K^R7_``3]E?\`X51^Q9$LC"*3]B:5WBQ@/+!X ME^&4:2$'!_=B:54.-K"5BI(KZ_B>--)=?QEXJ MIXJ5*@ZU6>&H8FI&;=#V]5PP]1T)5*GO.3]%^)WQ(\#?M^>.OV5M:\7:C\0/ MA+XR_9;NOCGX/B\7QZ??^)?`&M6GBN7P9K'AJS\1PV%KJ>O>&-7B@N-2,/B6 MXUC4K.Z:V@MM02UBFBG^//\`@E!\.?@;^V)_P3HTWX1?&?X8:#XOTWX3?$KX MA^#(+C4QC6+6XURYL_B)'XA\-:W8R6VN^%KWR_'`TLS:7>VLEP=(=I7F@F>! M?IGQ%`ES_P`%EO#MM(6"7'_!/76H'*D!@DOQFU"-BI((#`,2"01G&01Q7R?_ M`,&\VJ/)\!OC]H1=3'IOQ@TO4TCVD.K:OX-TVT=V;[I60:'&JJIRIC`EB4Z#A:K.G*U2:M*=1RJR;J2 M;QIYQDV8YKX_<+RR_.*<,TP\\FP]#PZXAI97*&/6(Y\% MA\70YL-0ES4\/AXPPE"-/"TH48?0'B#]F7]NG]E2SOH_V7_BA9?M9_`N6SNK M'4_V8_VG;FVU+Q';>'YXY(KC0O!GQ%NGLX+^U>REGL[?2=VMA'#+I/ MB&61HS^9NC_M"V_P"^(FI7'[-NL>+/V#_BS/=OJ?CK]A[]JNUU%?V:?&^HW, MGFW-Q\./'-[_`&;IWP]DU%HF6TU+7$\!Z+>J]O!I7B?1-$@6UG_K"KRKXM_` MWX/_`!X\./X3^,7PX\)?$306#F&T\3:/;7\VGRR`*]UH^HE$U/1+W:`!?Z1> M65XHX6<"O(RWBZG"4X9QEU+%PKI0Q6(PL*-"KBXK9YA@90>6YC*.\:TZ&&S" M$G*=+,:51\Z^XXM\#\5B*>'K\"\4X[)*^6RG6R?+,XQ&/S'!Y/5FESQX9X@H MXFEQ7PK2JV2JY?A\QS7ABK3A3H8KA;%8:+H/\Y_V?O\`@KI\$_'&LV/PV_:- MT>^_9;^+[Q6X^P^.KN*?X9^(_/RMOJOA3XE1K%HQT;4@C7.GW^M_V=I%W#)$ MFD:[KH9+F7]9+*]L]1M+:_T^[MK^QO((KFSO;.>*ZM+JVG19(;BVN(6>&>": M-EDBEB=DD1@RL5(-?S]_M%_\$$_A[XLT^X?]G#XN^)_ALD-Q,/%?PST^>6YN=,\$N_QG^$U];HYDO+B;P:L4OB+PI#<`![K6(]`\(: MD\>#_:*['V>O5X:X3X@BJW#.?X;+L=/5Y/G#J86$IO7DPU:M*K4CIM257,4I M.SQ*BM/AL)XM>-?AE6>!\7/#3->*.'J+2AQUP+'"YQB*="-HRKYO@,#2P>&J M1C)OGQE3!<+N4(J4(DFN4\-ZW:7>IZ:LF-B:SH;O%K>B3G(!MM7T^RN M%)`:($BOCLWX9SW(Y-9GEN(H4T[+$QC[;"3OMRXJBYT&W=-198IQYJF4U*KP.=T.57FJV3XZ.'S&*IM.,JLC^'-*O]=\0:KIVA MZ+I=N]WJ6KZO>VVG:;86L0S)<7E]=R0VUM"F1NDFD1`2!G)%-)R:BDVY-))* M[;;LDDM6VVDDM6]$3.<*<)U*DXTZ=.,ISG.2C"$(IRE.,/B+XFCF_X0?X1>`M./B3XE>-)(#MEETGP M_!)']AT.S<@:OXMU^YTCPEH:'S-7UNS!C5_F/XH_M=ZUX@;5]#^"MO=Z3HND MEH?$OQ3U73-*AN-*"JQN(](L_'E_X;\`>![F*(-,FO\`QO\`$?AZX6#R-8\* M?"WXIZ/<(U?GU-^TE^QQ\-+O7D^(_P"U/!?:YXLF0>,?!_[+VI>./BG\6?B? M<1LQ6Q^)7[5UCI5KXEUNT0,T=AX6^&EU\%_"WAP2-H^B6\NC1B`_499PUBL0 MU.OAL76:49K`X.A6KXF:=FO;JA3J2PT&FVN=0YG"=*M6P3E"LOQSB_Q9RG*X M2P^6YKDN`C-SI3XBS[,<#EN4491DX267SS#$X6EFE>$^6,O8SK>RA6I8S!8' M/XTZN`E[E\3-8G^+_C:VT?\`:F34_B_XLTVYMM9\'?\`!.7]FZZ7QKHGAZYB MDCN=&US]J'Q['-H_AK5+^VF:WDEB\<:OX0^&&F^6[Z3IGC"25I+GZ4'[.O[0 M'[0MG:V?[1WC>U^"GP:CM[>UL?V7OVLV M0M7O@AOA=X;O;R7:)M6OK_`$;0?&T6J7MY('DO-4UC5DU.]D/VB_NF MN)),)??'G_@M]\2'=?!'[(_P9^#^DW`)@U#QAXCT+4M9M595):GYA@^)^"*LL56Q#X_P#$/$YBZ659?3XBPE'VU>E1RZGCLGX.AAJLJ5'A/"4VD_V3^&GPK^''P;\ M)Z?X%^%G@GPWX"\):8N+70O#&EVVEV7FE566[N1;HLM]J%SM#WFI7TES?WDN M9KNYFE9G/?U_/]=_L_\`_!=WXCG/B']JKX-_#>RE#$V.C3:3I-S:JX&4ANO! M7P;U"^E<9P&FU]]NTLL^<%\:3_@ES_P4E\7M_P`5]_P4N\9V<)/"%I(`2^1+AW+W.=7,>-9Y ME4E*3O*4JD,''GFW=M\TKO7F=S[>CXJ<3PP]'"<+?1_\1_J>'IPH83#YC'A# MA+#4:-.*C3IT_%6Q8-*N68%_**\NXW1N`(=0\.?M9?#31K_`,07/GBZUV^TWQAI.G7FKW(N;B[G$VI36;7LGG7- MQ/YEPXFN)W'F'ZH^,/A#]D?Q?^PW_P`$WU_:<_:$\=?`V\TGX-^*I/!EMX)\ M!:UXUD\46VH7GA%->DO7TS3KZ'3O[(EL=(,*7$T#70U"5HED%N0OZ'G674\; MAWEJJXA4JW%.)HJOA,OQ&85^1<'X&4:E/`X=QKU5)PBY)->S@Y5)NT&S^6^` M.*<3D.:QXKE@LLEB\#X.91F4LOSSB;+>&,M=:?CIQ!3JX7$\19E&IEV$G2C7 MJ*E4E":Q6(A3PN'3GB*9^F_B"^MD_P""SO@N;[=91V\W[`VLV[223QA)77XP M:O(;>-SE//5D65H]RL(HI"3QM;X:_P"#=^]:#2OVN/#DTD?G:;XC^$UXT:LY M&^ZMOB18RNC,0C(S:4`"J!\*"_!C`^3/V%;/X,0^"KK3T\#WN@Z;=ZK#XA\6:CX;O[ MO4KG6K>ZVII"16EU!;:5;7>IWD]PUE8V=S<3PH-XY+EE3(L\RAYECZ,X9=PM MA,1+%9!B\-7H_5\SQ.*?"7#68X>OQ3XQYUEE/)_$O),WRW&K-.$]17\N_P"S9_P3>^$GQ^U+Q=I?PZ_:7_:\ M\$7'@BTM9M6N-;N=!LXH=1U3Q)XQT:VTN*+2[N"1[RY\.^'=!\;F6.1K23P] MXZ\/1+<-?)J-O:?9-G_P1]^)NB_\BS_P4B_:OT$*[,BVNMZ^BJ#Y6`RV/C_3 ME)/#%=3=&I*C52CCL+E2$:,P0^(_"6J^(D"KR MWFG5?BS>QRDL68`V^T@JKAMNX]%:?LF?\%3_``W@>'_^"ENB:W&H7$7B[]GO MP5=>:`P4I+<7MMXBNP!$JOYD?8?7M? M^R:L5OOS6ZWLG;Z&GX@<;4[?VCX)\=TE=WEEN>^&N:))/XE%\;X*HTUJDJ?. MU=+K6=[G2)K+4 MV\8:+H\W)C_LUI;SP]XUM&4G:9V\<7,@0+A=P8O[[9?#_P#X+#^'TVVWQ\_8 MT\?%2"K>-/A[XZ\.NX`?*L?!6D6T:!B(^5C8@NY!"QJ).CMO%W_!6OP^!_;O MP>_8I^(2INR/!'Q'^*/A">8*HP%;QAI%["CR,K89HU0&1050*QKU,OKY[E*Y M,IXMRUTDN58=9HXX22??"YM0HX5I[/GI+2Z>C=_CN)LL\..-9_6.,_!'BQ8U MR4WFDN#X5,ZI33NI0SG@S,L=FRE"5IQ=#%RM+WX-R5U\E:3X$_X+7?LK>7%X M;\;?"_\`;4\!:>,1Z-XNU&.U\<&QB!\QGU;Q%+X.\12:D\2CR5E\:>,\2X`M M+D_NY/3]`_X*_:3X#NK;0OVROV7/C[^RYJS2QVLOB/4?">K>+?A]-)@++=V^ MLQZ5HFL3VKN"\*:)HGB--H9%O9V3*Y;2?2_B-^P;^UYIU MM=(;>^M[#P-\,_B?HJW-W"5!$L9T>1"C`8=6&>BK46-?\` MPJ\/\/8RH]\5D&=97E^.DW;FG*E@,9B\#4F][SRV[E>[W/,P.%?#ZBN#/$[Q M/R+"P^#)O$O@'B_B?A^G&/\`#H4\9Q%D.2<0X:A%+DM0XKY(PMRKW4>\?!_] MJK]G#X_0Q/\`!WXU?#SQY=2Q&;93B*M!)?RYAE<,5[5/\`FEE]""M=RL[KZ[!>)^<8 M)QIYS1X'XDCHOK/!/&N5X3,IN32O6X8XPQ&3K!V>OLZ?$V8UI*ZC3#S#Y8>P\;7:.V-C,"#7CU-2_Z`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`]B M=:M/!$'B.3[+X>B71UDCBU;QAKCN+S2].U!QI6EZ8L.LZW#?QDA\4ZO%'>WG@#X8:[>QZ'X5=6OAWP5;:5!WAN&HQP&&S/.LUPN283&J4L#3JT<1B\ M?C*<7RNO2P6&@Y0PU[J->O4I1GHX#?VYOC[XF\#^&]G*=-J:7-S1DE]WPIG'$>)N$ M:_!^-P^+="E@ZN=95GM/&X;V-*I'&X?%Y7-QC2=2I4H.CB:6'Q$9T92=-TIT MYR^/M1_8)_9-U'P#\3?A@_PDLK3P+\8O%VE^._B+X?TSQ'XQTRW\0>*]&OHM M2L-6$]EX@AN])>.\A2:6UT6XTZRN#N$]M('8%/%_[`G[(?C_`,(_"[P)XT^" M^C>)/"GP7T6\\/?#/2-2UWQA)%X8T?4);":^L8YX_$45WJ<=U+IEB\KZU<:C M*WD!0X5Y%?["HIQSG-XRC..:YE&<*LJ\91QV)4HUI4(X:5:,E53566&C'#NH MGSNA%4F_9I1)J<"<#U:=2E5X-X5J4JV#IY=6I5.'LHG2JY?1S&>;TL#4IRPC MA/"4LVJ5,SIX:471AF$YXV,%B9.H_EWX._L5?LL?L_\`BAO&OP<^"GA#P'XL M;3KW2#K^DKJ^L5N-1U"]9;>Y:SMFDC7`S$"NW<^[T'X=?L^?`S MX0ZUXD\1_"[X1_#WX?Z]XPEDE\3ZQX2\*:-H>I:V9;I[YHK^\L+2&>:T^V2/ M=I9;Q9QW#M-'`LA+5[#16-;,5>,(5W6Q-:JZT*75J^(R^G@,HR_!PP.(Q5.-+ M%5\''#X>G'#5L32A"E7JT5"=:G",*DI1BDD"J,D``GJ0`,_6EHHKC/="BBB@ M`HHHH`****`"JMY8V6H0/;7]G:WUM("'M[RWAN8'!!!#Q3(\;`@D$%2""0>M M6J*$VG=.S6J:W3[BE&,DXR2E%JSC))II[IIZ->3/'-7_`&=_@!K\XNM;^!_P MAU:[&"+O4?AMX.O+L$$D%;J?1GG4ACN!60$-R#FJT?[/'PHM8FM](T?Q%X8L MV0QOIW@WXB?$?P7I4D1B>'R9=(\*^+-'TN:`1NX$$MH\(9BXCWDFO;**Z5C< M8DHK%XE16R5>JDO1*=CRGD.12G*I+)4G1YF_-ML^,[W] MA+X%'4KC6_#"^,?AQX@NCNN?%/PU\1)X-\973@N4:\\;Z7IR>,;X)OP([W7; MB)E&QT=6D5^N\._!GXV>"+C;X<_:?\4^*-%0JMKH/QF\!^$_'Z6L"C'EKXC\ M+R?#3QI?3$9)NM:\2ZK(7P2I4%#]/45O+-,?4CR5J_UB*2BEBJ5#%.*7\CQ- M.JX2MIS1:E;3FL>=1X.X;PM7VV!RYY74KM",4MHI M))'NT,/.@[/%XFO!+EC#$>PGRI6Y;5(4*=:;25N>M4JSEJYRE)\P4445F=04 M444`?S,?\$[-/M_CI_P5T_;,^,GC95U'6_AOJ/Q1C\'QS@R_V5)_PG,'PST. MXAD<[O,T7P%IUSH$!V`&.^:55B9$`_IGK^6^Q\4+_P`$R/\`@KG\2?$/Q/BO MM$^`7[3TOBG4+7Q>;>:31;'2_B'X@LO%Z:O^Y1A)'X#\>0W'AW7(%WWVE^'K MR76#;S0W=B+S^G[1]9TCQ%I6G:[H&JZ=KFB:O9P:AI6L:1>VVI:7J=A=1K-; M7MA?V6EQ$RR07%O+)%*C!T=E(-?><>TZE3&93F%).658O(LKAEE6";H M0IX?#1IUL+&2]V%6A751U:-^>FYKF2;L?S;]&O$8;"9%QOPQCIPI<9Y+XD<8 MU^+<'6:AF%;%9GFD\5@.470Q$7N"+]LTKX&7Q68B389/W9*!T+;22NT*Q?R>'(P=#B:WT MVA:6OA[5/#ZC3+NSAL6AU6;2M'N)HM-U_4'3^D3Q%X[T+Q'\#_$7Q)\$^(K? M4?#VK_"[6_&'ACQ3HURY@N-,N?"UUJ^E:SI]S#B5/W#0W4+J$GB<`%4E0J/R MQ_X)Y>#/#?Q+\?\`_!5_PYXWT2R\0>%/&W[8/Q.\%^(=!U"+S=-U31X=3\76 M%U;2C(D#W%K?Y>2-TD@E,4]L\,JHR^#?#7QSXE_8/;]J'_@GC\8=;N[OP!JO MP>^,WQ(_8W\?ZT?,M]7\+7/@_P`5:KJGP[NKIXOLYU:RG@O+F&P%NB?\)#:^ M(+>".6UU_P`+6LWU.!@Y^RP/$."IT(*D\[@H^T?L??M9 M:A\!O^"1FA_M1?&3Q%XK^)GB'3V^(MQ9MXL\1ZKK/B+Q7K]S\6O$G@SP=X=; M7];N-4O_`+%->06$,MT!<+I.CQ7MU#:3)9&*30^"?[)W[47[7G@_1?CG^V%^ MU3\=/A\GQ$LK;Q5X6^`7[/OBE_A1X8\'>%]6C2^T*S\27%I!J-UJNHSZ;-;S MR6=W$VM:4LBPZEX@O=1:[BMO@OXN>!M$/&/A31-?\/SV4D6K$36=W M;SVDZI/#(BXY[6_LB&9YCEE&A3Q68<7<18.KC%AZ-2>`PV`JT)X7!85U*;4#K M'AR66PTU].N;N,FSNPT4TDT.TO<'8JC\Q/V,OC'\8=7_`."/'[3_`,6O%_Q3 M^)7B/XAVND?M$7GAGQYKOC+Q+JWC'09--\"6%GH*KPC?L.+;0K^;[ M_P#!]S[_`/#U[5_/!^S,7TC_`(((?&Z]4.3J>A_&L0:9I=S<*+/6[" M^MK07$7BOP]Y_P!9_P#!73XA?$/P%\'/@#'\-/'7B_P!K7C']K#X6^#]1U3P M5XEUGPMK&H:#JNB>-C?:+-J.B7EE=3:9>W$-C)=V,LDEK/);VTDD+O#&5Y#Q M-^Q\G[4?_!,O]E?2?"-T=!^.'PN^!/P:^(?P)\;1W']G:GH7CG3?`7AO48]+ M&JP^5-9:;XD-O#I]Q,'6'3]1AT77WCFFT.!&^&_C9^US_P`-W.GZKHGC315U[29M731S");6P\4.+N]@MUB":9 MJUIK&@@3OI+ROZ]'"X3->(J&=X/#4(?5,RQ.$SO`0IQ5&E5H4\3]2S"%%)PC MA(P,O:RJXOAO%X9WOE>-DOH__`(*T:]^T MYJW[07[(OP=_9;^*?C[P!XZ\:>%OCAXABT7PCXWUSPGIOBW4/!&C:1XMTC3M M8MM.O+73-6N+F'P[J^EZ9'K8NK%9]1:"Z6"SNKEY/T0_8/\`VMM)_;`^`^C^ M.)H(]%^)7AB;_A#?C%X-=6MKSPO\0-(C6'4\Z?,%NK32M74=)U%8OE#]H\#4O^"OG_``3TT_>I&C?"[X^Z[)&$^9%O/`WCFRB=F8%" MDD]DBJ%)=#&YRN]&KS3]JGP[KG_!.W]J[2OV\/AMIE[-^SQ\:-4T[P;^V#X+ MT:%IH=*U35+T1:5\4K+38@5%U-?7+W[31I$S>)5O]-DNU/Q"E$7GSPN$S+)N M'\A5&A1S6KDM7,\IQ2A&G4Q>,J9OFT*^5XBII[3Z[AL/16`)OB1/'9AC>#L-Q]@^$>,\HG6JXG"Y)D.'X'X'Q&7\897A;R^ MK_V%FV99A_K'3H)JODV/Q6.G2]KE,>?VWX)_$'XB^(O^"M/[8O@>_P#'?C#4 MOAIX`^"?PR70_`5SX@UJ?P3H&O>(='^&FJ7&IZ=X:DN6T*QUFZWZL\FI06D= M]-'?WZ>:Z3W(KT#_`(*8?M!>-/A1\'?#OPF^"UW>)^T7^T[XLL?A!\(8])NY M;+6M(?5IK6#Q1XSL[NW:.YTT>'M.O;>S@UJ"6*31-6US2M7#K%8S.G@7[&?B M+0O&W_!3G_@HK\0=`U:PUGPS?^!?V;;C1?$%A=1W.DW^B:K\.-$OK'4+:\A9 M[5[6[M-/2ZBD>57$08[1MF$?SEX,\&?';_@I)^U[\4?VN/@K\,;OX9^'_`(JV_B%(;#5(?''B'1-%\47UMH=E-JR:NFJ'6WL[F_.E M^)='TN-X)]&E=+67859QAL9CEAL)E^1\.<.8G$O$TJJP]7,*V4X.6"PN)IX6 MA7KS^LXZISXJ-/#U9RPU'$RE'1LPEQ3G$N!,UR#AUYOG/$_B+XJ^*F493'*, M7@7FF#X6P'&V=TN(LYRK%YMF.7Y;0_LGAW#/#Y15Q&9X/"TLWQV44J55*4(/ MZE_X)M>/?BY\//C/^U3^Q%^T%\3O%OQ7\??"/Q#HOQ$\`^.O'.LZSKNN^*?A MKXKTO2K:22VO=>O]2OH],TN63PW>BQ%YH%3 M-O$I_9X^)_B MR+X4>%OA/'X<\&:];W+Z3%K5EX0NY=.UR&U.H:WXI@O[FW@U"WD\&6=D\][; M"RMK7^BC7+U;#0]8U$M\EEI.H7I96V_+;6O/"95GV;*IG5/AK-HU\ZX1Q&/S+(<\ MS&ACGA\MQ^*R;GIYMC859Y1/ZS_M5.<*?\Y7_!-[]GWXK_MD_`CQ3\5?B#^W M9^W-X>U73/BWXM\"Z-;>#OC]K]KIDN@:#HWA6^LKV]AUVTU>[EU.:\UG4$N9 M(+R"U:"*U1+:&9)V?ZPN?%'Q(\+_`/!7#]GCX#V/Q<^)^M?#;PQ^Q\EUX@\. M:QXVUN]TSQAK^D67Q#T2+Q?XXT=;J+1M=\7:@T.DZGJ&N76G?;;C4H+2Y#IY M,*I-_P`$*(&C_84M[AG9WO\`XP?$6[=F;!@W[Y5/N9EB M:E?B+C'!U%1GA,MRK/UA**PV'A"A)4Z6'4H.%*,N:+E[LFVXRUCRMMGYWPIE M&%R[PL\!\\PLL=1SKBSC'PQJYUCYYIF>(KYC">)Q6:RI5_;XRK3]G5C3Y:M. M$80J4_$?M"_LT_!?]J7P++\/ M/C9X+L?%VA+,][I=RSRV.N^'-4:)H5U?PWKMF\6HZ/J"QG9(]M,+>]A!M-1M M[RR>2V?\I[+_`((U>.OAE+<67[-'_!07]HWX(>$I[I[A?"L)U'5;5#*X:4R' MPEXZ^&^F7$Y4R!;B70_-WE))&=E8OZW\!_A3_P`)_P#M&_M(>/=5_9]^#_CW M3M#_`&RO$,,'Q8\8>/=5M/B+X.7P;X0^''V*W\*>$X_AKKUA?VNC:M%)J^GP MOXXT"&?4=0NX[B"W>RCO+KY$^"7A?XK>+&_9R\=?!K6-1_X6E\&?V9/B?\9O M"/AB^U>XAT'XCMXB_:E\8VOB+X;>)(?,>WD3QSX/;6M%LM3G0OH7B=?#>KQW M*QZ?(Q_1<9]X8RS'.,54SO"8'-,DSK MB'(N)JV6Y!GN395B8T*_A/\;?!WQU^+?[9'QQ_:,\2>!9M=NM"T;QQ<:DGAQ;S7?#FK M>&I;J:SUKQ=XQNA)96FL3SV0L[NS2.XAAW*T2^6?H_X9_L=Z/\-_VO/CM^UO M#XZU;6-<^.7AO1/#5_X.N=(M+;3/#UMH=IX4L[>>SU5+R:[O9)(O"EL&CFMH M$3[3(%XC0'X#T_\`:CU/Q]:?M<^)_P!G235-5^*?[3/Q5^#GP8^!FA:A(X/@E^T'^T;\- M="OH=-\=69A?4I=`\<:?\1[.344\B?3[;4=(M9U@D597*^$S[&59/'9K"C6Q ME'+,IQ&'6#P5&I#*L7B,!6Q,E@J+H.-'!9EBZ-)2H4HK$5:&+YZ^'5'V=19= MG7AOD>#H1X2Y9Q%E^4PGGN-CF$:F-X@ MX3R;&XODS#&U99;@\RR;ZOEN9?7EBL-^I'[*W[)VD_LO7OQWO]/\9ZEXSNOC MM\8_$?QBU>;4](L]+?1M0\1S233:-;-:7-R;ZTMI)9'BN9A!(S2.?)3<<\_^ MW'^P]\//VX_AOHW@OQ;J]YX-\2^%->AUWP;\0='TZVU+6?#YG,5OK^F+:W%Q M9"\TKQ#IT:0WEF;VW1-0L](U3][)IB6\WQ#XK^+_`,7/"7Q%^`/[.WC"[O\` MQ+^T#^S_`.+?C'XA\.:A*D@_X:"^'FF_LK?'.?X0?$)-.AVC5=6U'5+.#POX M\T^WEEBTSXAZ+>S$QQ:SHK#Z,_9H^#WP*UK]G?X#X,P<^'*%/,\/G>2YYG&)PBPL M,.LCS3.L*G3P^8XVKG&79SQ#5IR5#%4Z6%Q6"IXVCF]".*RYR^G/@1^S9X2^ M#/[-?A']F34Y[?XB^#/#GA+5?!NJ/XAT6TAMO%6D:U>ZI=:E#J^B^=?69BO8 M]5GMKJW\V:*9=SG;YFQ/B;1_^"9_Q#^">H:Q'^QI^VK\5_V<_`VL:C<:K_PJ MW7?"6@?&SP)HUY=N'N/^$;TSQ?JFF'2XY&`$D\YU'5;E$B6^U2[,4;+\TZ9) M\2_VDOV8?V5OV6/AA8>*O%=IX;_9?^'/Q6^/FN:%\0+/P5K.GZ_XT\`:A;_` M[P]<>*K^Y6:2\3Q9'=_%35](5OMEUI_A#PNEQ(VG:U<)-]._!SXQ:S\YTSQ?9 M^(?L,=U'B/3KJ*Z@8&90>J6&SG+YYA7CFM&K+%5\RQ.9X:OA<'BZ4YX>CCL; M@L3BLNQ2KX>%7,5A<14HRGAH_5Z-6C4I5*L:SIP\6&:\!<3TN%\OJ<'8_!T\ MHRWA/*N$,VR[.\^R3'8>AF>.X/P6.PN-PV!JX"GB*_T%\*OV6_C/X:\,_&32?C/^UUX^^/FK_%?P1=^"K"^ MUCP?H?@SP[X!BO-/UZPN-6\.^"_#^J3Z6^I7*ZQ:O>3O<6\MPNDV\(EC25RG M`^&?^">6C>&?V"-;_84MOBEJLVD:W%K$$WQ';PM9)JD,.M^/U\_\`VX= M\7Z#K=UX8O['P'J>A>,-7CT'_A*M.N+/4O"]KXZ\8:'X5\#7NMV%_IUTEKXB METZ"]@FU*,GR;]HSX5_#+X&:'\(_!_PUL/\`A3'P^^.W[0/PR^&_QX\6^#_$ M&M>';Z;P*FD>.M9TG2;SQ'%JJ7_A]O'?B^VTCP)J7BRSO;#6;BT\47-B^K?: M;NUDBX,-BLQKK"3>8+#5<=CZ.94*.%RO`QPT:^2QG2HU^6BL/3IUZ--U_8X+ M#X:<*\G259)XB$U]+F^4\+9;/.<,N&99K@^'N&\=PGF&.SGB_B"KFU;+N/ZN M'Q>.R^-7'SS+$XC+L?BX9=_:'$.8YKAZ^64:6-^HU)4\LK4)_>WPG\!0?"OX M6?#7X86NH/JUM\./`/@_P);ZM):I8R:I#X1\/:=X?CU*2RCFN([22_33Q=26 MR7$ZP/*8A-*%WM^=OQN_X)6_#?XL_M>^`_VNM"\>:C\.]>\-^,?AWX\\6^#M M,\,VFJ:-X\\3_#SQ!::M;:Q`?V9/B5\%E_9^67P-K/CVP^-=C\3OA[X?U[5'T'Q1\*/#GP0\?>* M[WQ_K_A^]U"]L+75_!OCG2/!L.E^.!:P:M-<^(KG1+B^U&+4VLS^?VCZ%>Z; M^S;X]U?0-*7X.:[\-?\`@FQ>^(?&IL?B%XOU?Q!^TM+\;O@GX?/ASXI)HD]O MIOA[3]%\(>*M+\3+?:S%>:MXGT[QN;C27M]+TFXL=1U[OR?`XZG.>9Y=G-?" M/,J3HSJSP6'4ZU+'8K$86M#$X>6*J14*F+H4H4Y8>.)M*O3JR>%C2JSI?-<= M\0\.8FAAN$>*.`+K>XUBXUYM426SDAB\5DK9Q:1-YKZ="9+L+-L MA^C_`(@>`O"?Q2\$>*OAUXZT:U\0>#_&FAZAX=\1:/>+NAO=+U.W>WN(PP^> M"=`XFM+N%DN;.ZCAN[66*XABD7\9/B5\*OBS\$;>/Q;;-%^S'\&?BCXL_9X^ M`'CK3OA]\7O%?BR\L/#FO?$Z:7QO\;=0\1:GI>AZ;\,M7U;2+K2OAQIVI:(9 M=1TZS\3:CK&I:M97MII8@^EOB]\,O`'[-WQ+_93U;]GV*^\&^._B%\?/"OP[ M\1>$=*\6>(M2L/B?\*M4T?7;OXDZEXL\.:MJ^J6_B"X\$Z)9+XP@\;W5L^LZ M1J5C;PS:VD6L2PW/G8C`5*KRZV;SKSHX:K0RJ='#4E'#PR^F\PG1Q&)P^*E" MA*C6Q-22JTJF-E3O[6M.E#E4?J,MXCP^"AQ5S\#T,OP^.S3!9EQG0QN;XV=? M,Z_$U>'#-#&9;E6:Y/1Q&/I8S`93A:;P>+H9#2Q+A]5P-#%UY59U/*/@-_P2 M6?\`9U^''[3?@+X>_M*^)X+S]HWPKX9\$?\`"6W?@*Q;6/`WAG1+K7H=1M[! M(/%D":IJ.K^&]?N=`M]1671QHI4:C9VLD@@@MOT/_9?_`&?/"G[+7P+^'WP- M\'3MJ&F^"=):"]UR:SBL;OQ+X@U"YGU/Q#XCO+6*6Y%O-K&L7=W=I:&ZN_[/ MM7MM.CNIH;2)S^-?[(&N:=I][\!/B'K5Y-\(K/X:?!OQK^TI\3OB9KOQ)\8Z MOJ7[1?PNU?2_&^AZWH-MX-:W_P"$4N=/^&WBFXT6_P#%-SJ^H7/B'0Y-+\$3 M:%IC1^)QJ5KZY\%/%?QNT']H7P#\:_CGX,\=>%?`'[<-SXQ^'VKV7B3QKHVH M^%?#;^)-)MO$_P"R_P"&M'\*Z-KMSJG@_6+;X?\`A77_``CXHGO]+TJYU7QO MXPN&G:.[%NB^OG6%SK'3S&EC\XCBDI+'U5/#8/#5,;C\%AZ^%I4J<:%3]_.G ME6#G4IPIU*DJ,ZU.C7PU#$XFM-?$\`9QP!P[0X5QO#?`=7)Y5*^&]8T#6;/4 M[?4;33YKS3X[E[BUAO=(N(VO+?=9:G=`2`D`^D>&OAWK6D_!32/A1KWC6Y\3 MZY8?#>#P!?\`Q`GTI;"_UFZ@\._\(^?%%UI,6HW"1:C<[5U&[MXM3*2WC2^7 M/"LB^7^27BOX/_#CP5:?\%4_$?A_2M0LI_@C\.)X/A:R^-?&$@\%7^I_LEQ^ M(=6DTN.Y\03A+B\UC7WU%9[Q+EEO95>S:*6`;/9/V?/`?A;]HCXA?%OP]\?[ MO5/&5Q\%]!^!W@GX<_"[6?$.OV&@:-X%U;X(^"/$L_Q2_P"$>T_5[2SU_7/' MWC'6/%-BWB[5(=2U'2X?"\>AV%]9/;WLEB,?ALHE>C'ZU.4KPQN"A7C/$TJ"E1G+EG45/VGV.$XEPV*XLG7_U0P-#B MWB.EB^#Y8J/$^81R_&99PYF_&U.,,PJ_V-1A3<*V09_7RVKA\JQF8SI8[#TI M5:&'EBG@_JW]BO\`97L/V-O@1I'P/T[QE=>/+72?$'B375\1WFAP^'KBX;Q% MJ+7[6[Z;;ZGJT:BU)$*3"\8RH%)CCQMK!TO]CVSTW]N'Q)^VFWC^]N=0U_X4 MP?"Q/AXWAZVBL=/M(?[!J^(GLI/AE^SA:>.;+P5X MBUF[N;Z_\>_#GP-\9M2NO"%^FN76LW%[X?LKWPG->2265NT/V'^S7\=[SX[? MM9ZI`/BY;_`!E\16/B335M#.T%Y#>0 MZ%;ZKX=U[RF.K^#M1\/ZE;S^3J3Q+OC<'FM&69YI_:<:]?,+J46JKH*+P=>F\-*2=2FZOG9!GW!F/I<)<'_ZHU9=B89G1A*.'Q M<<%^FU%%%?$']"A1110`4444`%%%%`&#H7A;PSX8.M'PWX>T3P^?$>NZAXH\ M0'1=+L=+.N>)=66!=4\0:N;*"`ZCK>HK;6XOM4O/.OKL00B>>01IMQ/#'PP^ M&W@FYLKSP=X`\%^%+O3?#R^$M/N?#GAC1=%N+'PJNK76O+X;LYM-LK:2VT%= MUJ6J?7WN5-J/-> MR;2T;.58+!IT)+"852PO/]6:P])/#^UE"=3V#Y+TO:3A"<_9\O/*$)2NXIK, MT?X+_"#P]XIE\<:#\+?A[HGC.?5_$OB"?Q7I/@WP]I_B*;7O&<&FVWB[6Y=9 MM-/BU!]6\46VCZ5!X@U%K@W>L0Z=91ZA-<);0A+OB/X4_#/QAKMGXH\5>`?" M/B+Q)I]MI%E9:[K.@:;J&K6MGH'BG2_'&AVL-_=6\EREMH_C'1=)\4:;`)/+ MLM>TZTU2W6.\A64%%5]9Q#G&HZ]9SC'DC/VL^>,$VU",N:ZBFV^5.UVW;4R6 M598J-3#++L`L/5K/$5:"P>'5&K7<8P=>I25/DG6<(QBZDHN;C&,7*R2-#5/A M_P"!M;\7>&/'^L>$/#FI^./!5MK-GX1\77VCV%SXC\-6?B*V%EKMKHFL2P-? MZ;;ZO:*+?48;6>..[A^2974D'S&R03:KJ%I=7-M>ZI(K:A=0SRQSW+J[`E%.&*Q5)6 MI8FO33INBU"M4@G1S(P.%K36.A2I4(8Q2J4I-8N-##T*,<0G[:-*C2IJ:A3@H]UX#^%GPV^%M MK?67PW\!^$_`MIJ8T@:C;^%="T[0XKY?#^B6'AO0ENUT^W@%PFC^']+T[1=, M27?^(_V5OV;/%][)J7BGX%?"K7]0EUGQ%XADOM5\$:!> M73Z[XNN+6\\4ZPT\UBTG]H^(KNQL[K6KO=YVI7%M#/=O++&K`HIPQ>+IU)5H M8G$0K2MS585JD:DK1Y%S5%)2=H^ZKO2.BTT)K9'DN(PM/`U\HRNM@J+E*E@Z MV7X2IA:4IU57FZ>'G1E2@Y5DJTG&"@'P'>:#IMYX1?1(0HATF30+FVETR33XO+C,=J]LT2,B,JAD4CA_# M?[-'[/OA#P_XM\*>'/@U\.=-\,^/;33]/\:Z`/"FD76D^*].TE+E-)TW7["] MMKFWU33=+6]O!IVGW<*A&<(8G$1A4J*K4C&M4C&= M6,HSC5G%22E4C.,9*ME.6UJV&PT\%AJU7`86I5P M^#J4JE"IA*%2=)SI8:I1JU:,Z%-QI2I5*E.4'"`/"X\6:++X;\23Z1X;TZUO=:\.30-;OX?O]06$WTVA"%W6/1S<#3H2[O#;) M([,=#6_@'\%?$FF:5HNN_"_P5JNE:)X$O?A?I-A=Z#8R6UA\.=1CTF*]\$6\ M?E`)X8N$T+1M^C'=8L9M,U;0=;TZTU71]4TZYC,-Q M8:CIE]#/97MG/$3'-;7,,L,J$JZ,IQ7E'P\_9L^`7PGU:XU_X:=HC,B,=&L)K;3,QQ?Z+^ZCVE%*&(Q% M.G4HTZ]:G1J_Q:4*LXTZG_7R$9*,]E\29T5\KRS%8K#8[$Y=@<1C<'?ZGC*^ M$P];%86[;?U;$5*H6"YM+U;>`74,ODQ[?2 MO%7@GPEXXL-.TOQ=X>TKQ#I^D:]H7BC2K75+2.YBTWQ'X8UO#VMV(<9M= M3T;4K:"\T^[A*36\\:LC#D$HH>*Q,_9.>(KR=*4ZE-RK5).G4JRYZLX-R;A. MI/WZDHVE.?O2;>I%/)\HHQQ$*.5Y=2ABZ&'PV*C3P.&IQQ.&P='ZOA,/B(QI M)5J&%H?N,/2J*5.A1_=THQA[IBZA\)_AKJUI\1[#4O!/AV]LOB]&(OB?;7&G M0R0^.XAX?M/"@3Q*C#&IJ/#5C9Z)B?]\-:7%H>@ZEJ.@VAU72]"A9'30;358$AU%-"W1H7T8W+:9*0?-M7W M-DHJJ>+Q5*494L3B*C7[N$8?#%)3B,ER;% MTZE'%93EF)HUG>M2Q&`PM:G5?UFKC+U(5*4HS?URO7Q5Y)_[36JU_P"+4G)] M;I'PH^&7A]?`R:!X!\):%#\,[?5;3X>VVBZ#IVDV?@RVURR.G:Q;^&[.PM[> MUTF'4[(M;7J6<,2SQLXD!+N6M:;\-O`&C>./$GQ,TGP?X>TWX@^,=-TG1_%? MC&RTNUMO$'B+3-!0Q:-9:QJ44:W&H0Z9$1#9BY>0PPQQ0J1%#$B%%0Z]=\[= M:JW4A*G.]2;YZ7O0E6;K2B[Q=7]XUSZFTO3Q.' M4<+0C[#$T<&LOI8BC:FO95Z6`2P-.K#EJ0P:6&C)45R';4445D=H4444`?_9 ` end EX-99.2 4 v229625_ex99-2.htm SUPPLEMENTAL FINANCIAL DATA Unassociated Document
 
Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending June 30, 2011

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
www.cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Joan O. Shevchik
Jerry L. Litton
(513) 870-2768
(513) 603-5323
(513) 870-2639

Insurer Financial Strength
A.M. Best
Fitch
Moody’s
Standard &
Poor’s
         
Cincinnati Financial Corporation
       
Corporate Debt
a
BBB+
A3
BBB
         
The Cincinnati Insurance Companies
       
Insurer Financial Strength
       
         
Property Casualty Group
       
Standard Market Subsidiaries:
A+
A1
A
The Cincinnati Insurance Company
A+
A+
A1
A
The Cincinnati Indemnity Company
A+
A+
A1
A
The Cincinnati Casualty Company
A+
A+
A1
A
Surplus Lines Subsidiary:
       
The Cincinnati Specialty Underwriters Insurance Company
A
         
The Cincinnati Life Insurance Company
A
A+
A

Ratings are as of July 26, 2011, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength Ratings on www.cinfin.com.

The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.
 
 
 

 
 
Cincinnati Financial Corporation
Supplemental Financial Data
Second Quarter 2011

 
Page
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
3
   
Consolidated
 
Quick Reference
4
CFC and Subsidiaries Consolidation – Six Months Ended June 30, 2011
5
CFC and Subsidiaries Consolidation – Three Months Ended June 30, 2011
6
CFC Insurance Subsidiaries – Selected Balance Sheet Data
7
   
Consolidated Property Casualty Insurance Operations
 
Statutory Statements of Income
8
Consolidated Cincinnati Insurance Companies – Losses Incurred Detail
9
Consolidated Cincinnati Insurance Companies – Loss Ratio Detail
10
Consolidated Cincinnati Insurance Companies – Loss Claim Count Detail
11
Direct Written Premiums by Line of Business and State
12
Quarterly Property Casualty Data – Commercial Lines of Business
13
Quarterly Property Casualty Data – Personal Lines of Business
14
Loss and Loss Expense Analysis
15
Catastrophe Detail
16
   
Reconciliation Data
 
Quarterly Property Casualty Data – Consolidated
17
Quarterly Property Casualty Data – Commercial Lines
18
Quarterly Property Casualty Data – Personal Lines
19
Quarterly Property Casualty Data – Excess & Surplus Lines
20
   
Life Insurance Operations
 
Statutory Statements of Income
21

 
 

 
 
Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
 
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.
 
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
 
·
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
·
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
·
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 

Cincinnati Financial Corporation
Quick Reference - Second Quarter 2011
(all data shown is for the three months ended or as of June 30, 2011)

         
Year over year
 
   
6/30/2011
   
change %
 
Revenues:
           
             
Commercial lines net written premiums
  $ 537       1  
Personal lines net written premiums
    210       3  
Excess & surplus lines net written premiums
    21       62  
Property casualty net written premiums
    768       3  
Life and accident and health net written premiums
    48       9  
Annuity net written premiums
    29       (43 )
Life, annuity and accident and health net written premiums
    77       (19 )
Commercial lines net earned premiums
    533       (1 )
Personal lines net earned premiums
    180       1  
Excess & surplus lines net earned premiums
    17       55  
Property casualty net earned premiums
    730       0  
Fee revenue
    1       0  
Life and accident and health net earned premiums
    43       8  
Investment income
    132       2  
Realized gains on investments
    67    
nm
 
Other revenue
    2       0  
Total revenues
    975       11  
                 
Income:
               
                 
Operating loss
  $ (93 )  
nm
 
Net realized investment gains and losses
    44    
nm
 
Net loss
    (49 )  
nm
 
                 
Per share (diluted):
               
                 
Operating loss
  $ (0.57 )  
nm
 
Net realized investment gains and losses
    0.27    
nm
 
Net loss
    (0.30 )  
nm
 
Book value
    31.01       6  
Weighted average shares
    163,068,516       0  
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Cincinnati Financial Corporation
Quick Reference - Second Quarter 2011
(all data shown is for the three months ended or as of June 30, 2011)
 
   
6/30/2011
   
Year over year
change %
 
             
Benefits and expenses:
           
             
Commercial lines loss and loss expenses
  $ 483       27  
Personal lines loss and loss expenses
    269       65  
Excess & surplus lines loss and loss expenses
    7       (36 )
Life and accident and health losses and policy benefits
    44       2  
Underwriting, acquisition and insurance expenses
    251       2  
Other operating expenses
    6       100  
Interest expenses
    14       8  
Total benefits & expenses
    1,072       25  
Loss before income taxes
    (97 )  
nm
 
Total income tax
    (48 )  
nm
 
                 
Balance Sheet:
               
                 
Fixed maturity investments
  $ 8,717          
Equity securities
    2,971          
Other invested assets
    69          
Total invested assets
  $ 11,757          
                 
Equity in net assets of subsidiaries
  $ 4,742          
                 
Loss and loss expense reserves
  $ 4,535          
Total debt
    839          
Shareholders' equity
    5,057          
                 
Key ratios:
               
                 
Commercial lines GAAP combined ratio
    124.2 %        
Personal lines GAAP combined ratio
    179.2          
Excess & surplus lines GAAP combined ratio
    74.7          
Property casualty GAAP combined ratio
    136.6          
                 
Commercial lines STAT combined ratio
    123.0 %        
Personal lines STAT combined ratio
    178.4          
Excess & surplus lines STAT combined ratio
    68.7          
Property casualty STAT combined ratio
    135.4          
                 
Value creation ratio
    0.1 %        
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 

Cincinnati Financial Corporation
Consolidated Statements of Income for the Six Months Ended June 30, 2011

(In millions)
 
CFC
   
CONSOL P&C
   
CLIC
   
CFC-I
   
ELIM
   
Total
 
Revenues:
                                   
Premiums earned:
                                   
Property casualty
  $ -     $ 1,594     $ -     $ -     $ -     $ 1,594  
Life
    -       -       102       -       -       102  
Accident health
    -       -       3       -       -       3  
Premiums ceded
    -       (119 )     (25 )     -       -       (144 )
Total earned premium
    -       1,475       80       -       -       1,555  
Investment income
    20       176       67       -       -       263  
Realized gain on investments
    8       94       (24 )     1       -       79  
Fee revenue
    -       2       -       -       -       2  
Other revenue
    7       1       1       4       (8 )     5  
Total revenues
  $ 35     $ 1,748     $ 124     $ 5     $ (8 )   $ 1,904  
                                                 
Benefits & expenses:
                                               
Losses & policy benefits
  $ -     $ 1,531     $ 109     $ -     $ (2 )   $ 1,638  
Reinsurance recoveries
    -       (242 )     (20 )     -       -       (262 )
Underwriting, acquisition and insurance expenses
    -       482       30       -       -       512  
Other operating expenses
    13       -       -       2       (5 )     10  
Interest expense
    26       -       -       1       -       27  
Total expenses
  $ 39     $ 1,771     $ 119     $ 3     $ (7 )   $ 1,925  
                                                 
Income (loss) before income taxes
  $ (4 )   $ (23 )   $ 5     $ 2     $ (1 )   $ (21 )
                                                 
Provision (benefit) for income taxes:
                                               
Current operating income
  $ (10 )   $ (58 )   $ 14     $ -     $ -     $ (54 )
Capital gains/losses
    3       33       (8 )     -       -       28  
Deferred
    2       (7 )     (3 )     -       -       (8 )
Total provision (benefit) for income taxes
  $ (5 )   $ (32 )   $ 3     $ -     $ -     $ (34 )
                                                 
Operating income (loss)
  $ (4 )   $ (52 )   $ 18     $ 1     $ (1 )   $ (38 )
                                                 
Net income - current year
  $ 1     $ 9     $ 2     $ 2     $ (1 )   $ 13  
                                                 
Net income (loss) - prior year
  $ (3 )   $ 82     $ 16     $ (1 )   $ 1     $ 95  
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 

 

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended June 30, 2011

(In millions)
 
CFC
   
CONSOL P&C
   
CLIC
   
CFC-I
   
ELIM
   
Total
 
Revenues:
                                   
Premiums earned:
                                   
Property casualty
  $ -     $ 809     $ -     $ -     $ -     $ 809  
Life
    -       -       54       -       -       54  
Accident health
    -       -       2       -       -       2  
Premiums ceded
    -       (79 )     (13 )     -       -       (92 )
Total earned premium
    -       730       43       -       -       773  
Investment income
    10       88       34       -       -       132  
Realized gain (loss) on investments
    5       57       5       -       -       67  
Fee revenue
    -       1       -       -       -       1  
Other revenue
    3       -       1       2       (4 )     2  
Total revenues
  $ 18     $ 876     $ 83     $ 2     $ (4 )   $ 975  
                                                 
Benefits & expenses:
                                               
Losses & policy benefits
  $ -     $ 988     $ 56     $ -     $ (1 )   $ 1,043  
Reinsurance recoveries
    -       (229 )     (12 )     -       (1 )     (242 )
Underwriting, acquisition and insurance expenses
    -       237       14       -       -       251  
Other operating expenses
    7       -       -       1       (2 )     6  
Interest expense
    13       -       -       1       -       14  
Total expenses
  $ 20     $ 996     $ 58     $ 2     $ (4 )   $ 1,072  
                                                 
Income (loss) before income taxes
  $ (2 )   $ (120 )   $ 25     $ -     $ -     $ (97 )
                                                 
Provision (benefit) for income taxes:
                                               
Current operating income
  $ (7 )   $ (70 )   $ 4     $ -     $ -     $ (73 )
Capital gains/losses
    2       19       2       -       -       23  
Deferred
    3       (4 )     3       -       -       2  
Total provision (benefit) for income taxes
  $ (2 )   $ (55 )   $ 9     $ -     $ -     $ (48 )
                                                 
Operating income (loss)
  $ (3 )   $ (103 )   $ 13     $ -     $ -     $ (93 )
                                                 
Net income (loss) - current year
  $ -     $ (65 )   $ 16     $ -     $ -     $ (49 )
                                                 
Net income - prior year
  $ (6 )   $ 24     $ 9     $ -     $ -     $ 27  
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Cincinnati Financial Corporation Insurance Subsidiaries
Selected Balance Sheet Data

(In millions)
 
12/31/2011
   
9/30/2011
   
6/30/2011
   
3/31/2011
   
12/31/2010
   
9/30/2010
   
6/30/2010
   
3/31/2010
 
Cincinnati Insurance Consolidated
                                                   
Fixed maturities (fair value)
                  $ 5,954     $ 5,850     $ 5,818     $ 5,924     $ 5,804     $ 5,759  
Equities (fair value)
                    2,113       2,203       2,175       1,928       1,862       2,013  
Short-term investments (fair value)
                    -       -       -       -       -       -  
Fixed maturities - pretax net unrealized gain (loss)
                    388       320       314       494       363       287  
Equities - pretax net unrealized gain
                    631       670       604       476       457       635  
Loss and loss expense reserves - STAT
                    3,903       3,788       3,756       3,799       3,781       3,689  
Equity GAAP
                    4,702       4,721       4,656       4,652       4,429       4,506  
Surplus - STAT
                    3,743       3,833       3,777       3,641       3,537       3,692  
                                                                 
The Cincinnati Life Insurance Company
                                                               
Fixed maturities (fair value)
                  $ 2,528     $ 2,449     $ 2,315     $ 1,867     $ 1,859     $ 2,055  
Equities (fair value)
                    37       102       103       108       100       114  
Short-term investments (fair value)
                    -       -       -       -       -       -  
Fixed maturities - pretax net unrealized gain (loss)
                    174       149       148       215       154       110  
Equities - pretax net unrealized gain (loss)
                    19       25       (4 )     1       (7 )     7  
Equity - GAAP
                    783       756       748       775       729       700  
Surplus - STAT
                    309       308       303       316       307       310  

    
12/31/2009
   
9/30/2009
   
6/30/2009
   
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
Cincinnati Insurance Consolidated
                                               
Fixed maturities (fair value)
  $ 5,663     $ 5,521     $ 5,521     $ 5,169     $ 4,309     $ 4,183     $ 4,304     $ 4,351  
Equities (fair value)
    1,910       2,477       2,477       2,247       2,432       3,210       3,537       4,186  
Short-term investments (fair value)
    5       10       10       11       19       162       -       51  
Fixed maturities - pretax net unrealized gain (loss)
    202       301       301       25       (108 )     (132 )     (33 )     39  
Equities - pretax net unrealized gain
    592       590       590       487       627       1,016       1,187       1,831  
Loss and loss expense reserves - STAT
    3,639       3,656       3,656       3,674       3,494       3,507       3,534       3,448  
Equity GAAP
    4,405       4,283       4,283       3,795       3,667       3,947       4,011       4,498  
Surplus - STAT
    3,648       3,472       3,472       3,241       3,360       3,687       3,650       4,027  
                                                                 
The Cincinnati Life Insurance Company
                                                               
Fixed maturities (fair value)
  $ 1,927     $ 1,868     $ 1,868     $ 1,694     $ 1,467     $ 1,483     $ 1,551     $ 1,534  
Equities (fair value)
    108       119       119       103       122       200       265       307  
Short-term investments (fair value)
    -       1       1       1       -       -       -       -  
Fixed maturities - pretax net unrealized gain (loss)
    72       67       67       (43 )     (115 )     (79 )     (35 )     -  
Equities - pretax net unrealized gain
    1       11       11       (8 )     (7 )     61       92       127  
Equity - GAAP
    666       653       653       563       471       530       617       661  
Short-term investments (fair value)
    300       283       283       270       290       371       420       453  
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 

Consolidated Cincinnati Insurance Companies
Statutory Statements of Income

    
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
(Dollars in millions)
 
2011
   
2010
   
Change
   
% Change
   
2011
   
2010
   
Change
   
% Change
 
Underwriting income
                                               
Net premiums written
  $ 769     $ 750     $ 19       3     $ 1,547     $ 1,505     $ 42       3  
Unearned premiums increase
    39       22       17       77       72       69       3       4  
Earned premiums
  $ 730     $ 728     $ 2       0     $ 1,475     $ 1,436     $ 39       3  
                                                                 
Losses incurred
  $ 666     $ 475     $ 191       40     $ 1,100     $ 859     $ 241       28  
Allocated loss expenses incurred
    51       41       10       24       96       84       12       14  
Unallocated loss expenses incurred
    43       38       5       13       93       85       8       9  
Other underwriting expenses incurred
    247       231       16       7       484       485       (1 )  
nm
 
Workers compensation dividend incurred
    (7 )     3       (10 )  
nm
      8       7       1       14  
                                                                 
Total underwriting deductions
  $ 1,000     $ 788     $ 212       27     $ 1,781     $ 1,520     $ 261       17  
Net underwriting losses
  $ (270 )   $ (60 )   $ (210 )     (350 )   $ (306 )   $ (84 )   $ (222 )     (264 )
                                                                 
Investment income
                                                               
Gross investment income earned
  $ 91     $ 90     $ 1       1     $ 182     $ 180     $ 2       1  
Net investment income earned
    90       88       2       2       180       177       3       (264 )
Net realized capital gains
    38       (8 )     46    
nm
      61       (6 )     67    
nm
 
Net investment gains (excl. subs)
  $ 128     $ 80     $ 48       60     $ 241     $ 171     $ 70       41  
Dividend from subsidiary
    -       -       -       -       -       -       -       -  
Net investment gains (net of tax)
  $ 128     $ 80     $ 48       60     $ 241     $ 171     $ 70       41  
                                                                 
Other income
  $ 1     $ 1     $ -    
nm
    $ 2     $ 2     $ -    
nm
 
                                                                 
Net income before federal income taxes
  $ (141 )   $ 21     $ (162 )  
nm
    $ (63 )   $ 89     $ (152 )  
nm
 
Federal and foreign income taxes incurred
  $ (70 )   $ 9     $ (79 )  
nm
    $ (57 )   $ 26     $ (83 )  
nm
 
Net income (loss) (statutory)
  $ (71 )   $ 12     $ (83 )  
nm
    $ (6 )   $ 63     $ (69 )  
nm
 
 
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
 
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
*
Excludes CSU Producers Resources Inc.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Consolidated Cincinnati Insurance Companies
Losses Incurred Detail

(In millions)
   
Three months ended
   
Six months ended
      Nine months ended    
Twelve months ended
 
     12/31/11    
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
     9/30/11    
9/30/10
   
12/31/11
   
12/31/10
 
Consolidated
                                                                                   
New losses greater than $4,000,000
              $ 6     $ 11     $ 15     $ 17     $ 11     $ 6     $ 16     $ 17           $ 34           $ 49  
New losses $1,000,000-$4,000,000
                33       50       43       36       29       35       83       64             100             142  
New losses $250,000-$1,000,000
                51       54       47       46       53       52       106       104             150             200  
Case reserve development above $250,000
                51       34       45       66       30       37       85       68             134             178  
Large losses subtotal
              $ 141     $ 149     $ 150     $ 165     $ 123     $ 130     $ 290     $ 253           $ 418           $ 569  
IBNR incurred
                18       32       18       16       11       12       51       23             41             59  
Catastrophe losses incurred
                289       41       5       28       100       15       330       114             143             148  
Remaining incurred
                218       213       184       228       239       228       430       468             694             876  
Total losses incurred
              $ 666     $ 435     $ 357     $ 437     $ 473     $ 385     $ 1,101     $ 858           $ 1,296           $ 1,652  
Commercial Lines
                                                                                                       
New losses greater than $4,000,000
              $ 6     $ 11     $ 10     $ 17     $ 11     $ 6     $ 16     $ 17           $ 34           $ 44  
New losses $1,000,000-$4,000,000
                30       40       38       28       22       32       70       54             82             120  
New losses $250,000-$1,000,000
                39       37       31       37       40       40       77       80             117             148  
Case reserve development above $250,000
                46       31       41       62       29       32       77       61             123             164  
Large losses subtotal
              $ 121     $ 119     $ 120     $ 144     $ 102     $ 110     $ 240     $ 212           $ 356           $ 476  
IBNR incurred
                11       24       19       10       7       9       35       17             27             45  
Catastrophe losses incurred
                157       26       5       17       57       10       183       66             84             89  
Remaining incurred
                124       131       97       141       152       152       255       304             444             542  
Total losses incurred
              $ 413     $ 300     $ 241     $ 312     $ 318     $ 281     $ 713     $ 599           $ 911           $ 1,152  
Personal Lines
                                                                                                       
New losses greater than $4,000,000
              $ -     $ -     $ 5     $ -     $ -     $ -     $ -     $ -           $ -           $ 5  
New losses $1,000,000-$4,000,000
                3       9       5       5       7       3       13       10             15             20  
New losses $250,000-$1,000,000
                10       14       14       7       10       10       23       20             27             41  
Case reserve development above $250,000
                4       3       3       4       1       3       7       4             8             11  
Large losses subtotal
              $ 17     $ 26     $ 27     $ 16     $ 18     $ 16     $ 43     $ 34           $ 50           $ 77  
IBNR incurred
                4       4       1       4       2       1       9       2             7             8  
Catastrophe losses incurred
                131       14       (1 )     11       43       5       145       48             59             58  
Remaining incurred
                91       80       86       84       83       75       170       159             243             328  
Total losses incurred
              $ 243     $ 124     $ 113     $ 115     $ 146     $ 97     $ 367     $ 243           $ 359           $ 471  
Excess & Surplus Lines
                                                                                                       
New losses greater than $4,000,000
              $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -           $ -           $ -  
New losses $1,000,000-$4,000,000
                -       1       -       3       -       -       -       -             3             3  
New losses $250,000-$1,000,000
                2       3       2       2       3       2       6       5             6             9  
Case reserve development above $250,000
                1       -       1       -       -       2       1       2             3             3  
Large losses subtotal
              $ 3     $ 4     $ 3     $ 5     $ 3     $ 4     $ 7     $ 7           $ 12           $ 15  
IBNR incurred
                3       4       (2 )     2       2       2       7       5             7             4  
Catastrophe losses incurred
                1       1       1       -       -       -       2       -             -             1  
Remaining incurred
                3       2       1       3       4       1       5       4             7             9  
Total losses incurred
              $ 10     $ 11     $ 3     $ 10     $ 9     $ 7     $ 21     $ 16           $ 26           $ 29  
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  The sum of quarterly amounts may not equal the full year as each is computed independently.
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Second-Quarter 2011 Supplemental Financial Data
 
 

 
 
Cincinnati Insurance Companies
Loss Ratio Detail

    
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Consolidated
                                                                                   
New losses greater than $4,000,000
                0.8 %     1.4 %     2.0 %     2.3 %     1.5 %     0.8 %     1.1 %     1.2 %           1.6 %           1.7 %
New losses $1,000,000-$4,000,000
                4.6       6.7       5.7       4.8       4.0       4.9       5.6       4.6             4.6             4.9  
New losses $250,000-$1,000,000
                7.0       7.3       6.7       6.2       7.2       7.4       7.2       7.2             6.9             6.8  
Case reserve development above $250,000
                6.9       4.6       5.9       8.9       4.2       5.3       5.8       4.7             6.2             6.1  
Large losses subtotal
                19.3 %     20.0 %     20.3 %     22.2 %     16.9 %     18.4 %     19.7 %     17.7 %           19.3 %           19.5 %
IBNR incurred
                2.5       4.4       2.5       2.3       1.6       1.7       3.4       1.6             1.8             2.0  
Total catastrophe losses incurred
                39.6       5.5       0.7       3.8       13.6       2.1       22.3       7.9             6.5             5.1  
Remaining incurred
                29.8       28.5       24.4       30.5       33.0       32.1       29.2       32.6             31.9             30.0  
Total loss ratio
                91.2 %     58.4 %     47.9 %     58.8 %     65.1 %     54.3 %     74.6 %     59.8 %           59.5 %           56.6 %
Commercial Lines
                                                                                                       
New losses greater than $4,000,000
                1.1 %     1.9 %     1.8 %     3.1 %     2.0 %     1.1 %     1.5 %     1.6 %           2.1 %           2.0 %
New losses $1,000,000-$4,000,000
                5.5       7.5       7.0       5.1       4.1       6.1       6.5       5.1             5.1             5.6  
New losses $250,000-$1,000,000
                7.4       6.9       5.8       6.7       7.4       7.7       7.1       7.5             7.3             6.9  
Case reserve development above $250,000
                8.7       5.7       7.4       11.4       5.4       6.2       7.2       5.8             7.7             7.6  
Large losses subtotal
                22.7 %     22.0 %     22.0 %     26.3 %     18.9 %     21.1 %     22.3 %     20.0 %           22.2 %           22.1 %
IBNR incurred
                2.0       4.4       3.3       1.9       1.3       1.8       3.3       1.6             1.7             2.1  
Total catastrophe losses incurred
                29.6       4.9       1.0       3.2       10.5       1.8       17.1       6.2             5.2             4.1  
Remaining incurred
                23.3       24.2       17.8       25.7       28.3       29.0       23.7       28.6             27.6             25.2  
Total loss ratio
                77.6 %     55.5 %     44.1 %     57.1 %     59.0 %     53.7 %     66.4 %     56.4 %           56.7 %           53.5 %
Personal Lines
                                                                                                       
New losses greater than $4,000,000
                0.0 %     0.0 %     2.7 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %           0.0 %           0.7 %
New losses $1,000,000-$4,000,000
                2.0       4.8       2.3       2.8       4.4       1.5       3.5       3.0             2.9             2.8  
New losses $250,000-$1,000,000
                5.4       7.1       7.8       4.0       5.6       5.5       6.2       5.6             5.0             5.7  
Case reserve development above $250,000
                2.3       1.7       1.8       2.0       0.6       1.9       2.0       1.2             1.5             1.6  
Large losses subtotal
                9.7 %     13.6 %     14.6 %     8.8 %     10.6 %     8.9 %     11.7 %     9.8 %           9.4 %           10.8 %
IBNR incurred
                2.4       2.3       0.8       2.4       0.9       0.3       2.3       0.6             1.2             1.1  
Total catastrophe losses incurred
                73.0       7.4       (0.3 )     6.0       23.8       3.0       39.2       13.5             11.0             8.1  
Remaining incurred
                50.6       41.6       45.3       46.0       47.1       43.1       46.0       45.1             45.4             45.4  
Total loss ratio
                135.7 %     64.9 %     60.4 %     63.2 %     82.4 %     55.3 %     99.2 %     69.0 %           67.0 %           65.4 %
Excess & Surplus Lines
                                                                                                       
New losses greater than $4,000,000
                0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %           0.0 %           0.0 %
New losses $1,000,000-$4,000,000
                0.0       0.0       0.0       19.4       0.0       0.0       0.0       0.0             7.1             5.1  
New losses $250,000-$1,000,000
                12.4       25.8       17.5       16.7       18.8       16.9       18.7       19.9             18.7             18.4  
Case reserve development above $250,000
                2.5       2.7       1.8       2.5       2.7       20.7       2.6       11.6             13.1             14.2  
Large losses subtotal
                14.9 %     28.5 %     19.3 %     38.6 %     21.5 %     37.6 %     21.3 %     31.5 %           38.9 %           37.7 %
IBNR incurred
                17.1       26.1       (13.2 )     14.9       23.5       18.4       21.3       23.7             18.5             9.6  
Total catastrophe losses incurred
                4.2       2.8       (0.1 )     4.6       0.0       0.0       3.6       0.0             1.7             1.2  
Remaining incurred
                13.4       20.2       14.7       14.2       32.5       9.4       16.6       18.3             18.8             17.4  
Total loss ratio
                49.6 %     77.6 %     20.7 %     72.3 %     77.5 %     65.4 %     62.8 %     73.5 %           77.9 %           65.9 %
*
Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
Cincinnati Insurance Companies
Loss Claim Count Detail
 
   
Three months ended
   
Six months ended
   
Nine months ended
 
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
 
12/31/11
 
12/31/10
 
Consolidated
                                                                               
New losses greater than $4,000,000
                1       2       3       3       2       1       3       3             6         9  
New losses $1,000,000-$4,000,000
                18       30       23       20       18       19       48       37             57         80  
New losses $250,000-$1,000,000
                122       122       123       112       117       123       244       240             352         475  
Case reserve development above $250,000
                81       68       71       101       73       77       149       143             237  
  
    308  
Large losses total
                222       222       220       236       210       220       444       423             652  
  
    872  
Commercial Lines
                                                                                                   
New losses greater than $4,000,000
                1       2       2       3       2       1       3       3             6         8  
New losses $1,000,000-$4,000,000
                15       24       20       15       12       17       39       29             44         64  
New losses $250,000-$1,000,000
                97       85       79       88       88       95       182       183             271         350  
Case reserve development above $250,000
                70       59       70       93       70       67       129       137             230  
  
    300  
Large losses total
                183       170       171       199       172       180       353       352             551  
  
    722  
Personal Lines
                                                                                                   
New losses greater than $4,000,000
                -       -       1       -       -       -       -       -             -         1  
New losses $1,000,000-$4,000,000
                3       6       3       3       6       2       9       8             11         14  
New losses $250,000-$1,000,000
                20       29       38       19       24       24       49       48             67         105  
Case reserve development above $250,000
                10       8       -       7       2       5       18       7             14  
  
    23  
Large losses total
                33       43       42       29       32       31       76       63             92  
  
    143  
Excess & Surplus Lines
                                                                                                   
New losses greater than $4,000,000
                -       -       -       -       -       -       -       -             -         -  
New losses $1,000,000-$4,000,000
                -       -       -       2       -       -       -       -             2         2  
New losses $250,000-$1,000,000
                5       8       6       5       5       4       13       9             14         20  
Case reserve development above $250,000
                1       1       1       1       1       5       2       6             7  
  
    8  
Large losses total
                6       9       7       8       6       9       15       15             23  
  
    30  
The sum of quarterly amounts may not equal the full year as each is computed independently.
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Consolidated Cincinnati Insurance Companies
Agency Direct Written Premiums by Agency State by Line of Business for the Six Months Ended June 30, 2011

(Dollars in millions)
 
Commercial Lines
 
Personal Lines
     
Consolidated
   
Comm'l
   
Personal
 
E & S
 
Consol
 
Risk
 
Comm
 
Comm
 
Comm
 
Workers'
 
Spec
 
Surety &
   
Mach. &
 
Personal
   
Home
   
Other
 
E & S
 
2011
   
2010
   
Change
   
Change
 
Change
 
Change
 
State
 
Casualty
 
Property
 
Auto
 
Comp
 
Packages
 
Exec Risk
   
Equipment
 
Auto
   
Owner
   
Personal
 
Lines
 
Total
   
Total
   
%
   
%
 
%
 
%
 
                                                                                   
OH
  $ 65.5   $ 50.0   $ 31.9   $ -   $ 10.2   $ 11.9     $ 2.8   $ 61.0     $ 45.4     $ 16.3   $ 5.2   $ 299.7     $ 290.0       2.3       4.1     40.2     3.5  
IL
    29.2     21.3     15.0     27.1     5.6     4.0       1.5     14.3       11.1       3.7     2.7     135.5       132.0       0.5       9.1     23.1     2.6  
IN
    23.3     18.9     11.9     14.2     4.1     3.2       1.4     15.0       14.3       3.9     3.7     114.0       104.1       8.4       10.4     26.1     9.5  
PA
    24.8     16.0     16.8     25.7     5.3     3.3       1.1     4.1       3.2       1.8     1.8     104.0       100.8       2.0       10.6     28.6     3.0  
GA
    12.8     11.0     9.0     6.2     4.0     3.0       0.6     16.7       15.7       4.6     2.4     86.0       83.2       (0.4 )     7.5     21.7     3.4  
NC
    15.2     13.1     9.9     9.1     7.5     3.6       0.9     7.5       5.5       2.6     1.5     76.4       72.3       (1.9 )     44.1     47.3     5.7  
MI
    15.5     10.8     7.6     8.1     4.8     2.9       0.9     8.2       7.7       1.8     1.7     70.1       65.3       3.3       19.6     22.2     7.4  
VA
    14.9     12.1     9.8     8.8     2.4     2.7       0.7     4.7       3.9       1.4     1.2     62.7       64.1       (3.5 )     1.7     30.5     (2.2 )
KY
    10.7     11.5     7.4     1.9     3.0     1.4       0.5     12.0       9.3       2.6     1.5     61.7       57.9       4.1       9.5     34.4     6.7  
TN
    12.3     10.8     7.6     4.6     5.2     2.6       0.8     5.6       6.0       2.1     0.7     58.2       55.5       2.0       16.3     (4.9 )   4.9  
WI
    12.7     8.4     5.7     14.2     1.9     1.5       0.8     4.5       3.9       1.7     1.2     56.7       57.5       (3.7 )     5.7     29.5     (1.6 )
AL
    8.4     9.7     3.7     0.4     4.3     1.2       0.5     8.5       13.4       3.0     1.5     54.8       51.7       2.2       7.6     74.5     5.8  
MO
    10.2     9.6     6.2     5.8     3.1     1.1       0.6     2.3       3.1       0.7     2.1     44.9       43.8       (2.2 )     20.3     68.8     2.4  
FL
    11.6     11.0     4.3     0.5     0.9     1.0       0.4     4.6       6.1       1.3     1.4     43.0       44.6       (2.0 )     (10.6 )   45.8     (3.6 )
MN
    10.8     8.8     4.6     4.1     1.8     1.0       0.7     4.3       4.1       1.2     0.9     42.3       39.7       4.2       15.1     21.1     6.8  
IA
    9.9     6.7     4.8     9.7     2.0     1.5       0.7     2.2       2.2       0.9     0.7     41.2       41.4       (3.1 )     17.5     39.1     (0.3 )
NY
    16.3     5.3     6.4     1.2     0.7     1.4       0.4     -       -       0.6     0.5     32.7       32.5       (1.5 )  
nm
    26.4     0.5  
TX
    10.1     8.0     6.1     1.0     0.4     0.6       0.6     -       -       -     3.1     29.8       19.4       48.5       62.4     117.9     53.6  
MD
    6.4     3.9     5.2     4.4     0.7     1.1       0.3     0.6       1.1       0.3     0.7     24.7       23.2       4.4       36.9     10.1     6.6  
KS
    4.0     4.2     2.4     4.1     1.7     0.8       0.3     2.4       3.0       0.7     0.4     23.9       24.1       (3.9 )     6.9     40.6     (0.9 )
AR
    4.1     5.6     2.9     1.6     2.5     1.1       0.3     1.9       2.1       0.7     0.9     23.6       22.2       1.3       21.6     61.1     6.2  
AZ
    5.3     3.7     4.2     0.8     0.4     0.6       0.3     0.8       0.8       0.2     0.8     17.9       16.7       2.4       45.3     47.0     7.0  
SC
    4.6     3.7     2.8     1.7     1.3     1.0       0.1     1.2       0.8       0.3     0.3     17.7       19.2       (13.9 )     66.8     (2.6 )   (7.8 )
UT
    4.8     2.4     2.8     -     0.3     1.4       0.2     2.3       1.0       0.2     0.6     16.0       14.6       (0.8 )     82.1     (17.1 )   9.4  
MT
    5.6     3.1     3.3     -     0.5     0.3       0.2     0.9       0.8       0.2     0.2     15.1       15.7       (7.3 )     33.7     (22.0 )   (3.8 )
NE
    3.2     2.9     1.8     3.0     0.8     0.8       0.2     0.4       0.5       0.2     0.7     14.3       14.7       (6.0 )     5.3     106.4     (2.8 )
ID
    3.9     2.7     2.8     0.1     0.5     0.6       0.2     0.9       0.5       0.1     0.3     12.5       11.3       5.0       74.5     36.6     11.0  
VT
    2.2     1.7     1.5     3.7     0.5     0.5       0.1     0.6       0.6       0.2     0.2     11.8       10.8       6.5       38.7     33.5     9.8  
WV
    3.0     2.4     2.3     0.8     1.1     0.4       0.1     -       0.3       0.1     0.8     11.5       11.1       2.3       3.8     23.8     3.6  
ND
    3.0     1.8     1.5     -     0.5     0.5       0.1     0.3       0.3       0.1     0.1     8.2       7.2       12.6       17.4     83.7     13.6  
CO
    2.2     2.2     1.8     0.2     -     0.4       0.1     -       0.1       -     0.4     7.4       5.1       43.2       7.2     58.7     43.3  
NH
    1.4     1.1     0.7     1.5     0.3     0.5       0.1     0.5       0.5       0.2     0.3     7.1       6.6       3.5       35.6     11.5     8.4  
SD
    1.3     1.1     0.9     1.6     0.2     0.2       0.1     -       -       -     0.2     5.6       5.0       9.7       9.1     171.5     11.6  
WA
    1.6     0.9     1.3     -     -     0.3       0.1     -       -       -     0.3     4.5       3.0       46.0       (8.2 )   139.0     49.9  
NM
    1.5     0.7     0.8     0.3     0.1     0.5       -     -       -       -     0.2     4.1       3.5       20.1    
nm
    (20.6 )   17.3  
DE
    0.9     0.9     0.8     0.8     0.2     0.1       0.1     -       -       -     -     3.7       4.6       (19.1 )     8.8  
nm
    (19.1 )
OR
    0.8     0.4     0.7     0.1     -     0.1       -     -       -       -     0.2     2.4       0.2    
nm
      65.6  
nm
 
nm
 
WY
    0.4     0.2     0.1     -     -     0.1       -     -       -       -     0.2     1.0       0.4       88.3       5.1  
nm
    117.8  
CT
    0.3     0.2     0.2     0.2     -     0.1       -     -       -       -     -     1.0       0.2       318.4       17.4  
nm
    325.5  
All
Other
    1.1     1.3     0.9     1.7     0.1     0.8       -     -       -       -     0.2     6.2       6.2       (3.9 )     75.3  
nm
    (0.5 )
Total
  $ 375.8   $ 290.4   $ 210.1   $ 168.9   $ 78.9   $ 60.1     $ 19.1   $ 188.2     $ 167.2     $ 53.6   $ 41.7   $ 1,653.9     $ 1,581.4       2.0       10.0     38.7     4.6  
Other
Direct
    -     0.5     -     1.8     -     -       -     0.1       0.1       -     -     2.5       2.6       (6.2 )     36.5  
nm
    (4.3 )
Total
Direct
  $ 375.8   $ 290.9   $ 210.1   $ 170.7   $ 78.9   $ 60.1     $ 19.1   $ 188.3     $ 167.3     $ 53.6   $ 41.7   $ 1,656.4     $ 1,584.0       2.0       10.0     38.7     4.6  
Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding.  Percentage changes are calculated based on whole dollar amounts.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 

Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
  
 
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Commercial casualty:
                                                                                   
Written premiums
              $ 177     $ 189     $ 166     $ 161     $ 168     $ 191     $ 366     $ 359           $ 520           $ 686  
Earned premiums
                180       172       175       182       172       164       352       336             518             693  
Current accident year before catastrophe losses
                66.0 %     78.8 %     100.3 %     75.0 %     73.6 %     71.0 %     72.3 %     72.4 %           73.3 %           80.1 %
Current accident year catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Prior accident years before catastrophe losses
                (27.2 )     (32.3 )     (50.5 )     (18.5 )     (25.3 )     (12.7 )     (29.7 )     (19.2 )           (18.9 )           (26.9 )
Prior accident years catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Total loss and loss expense ratio
                38.8 %     46.5 %     49.8 %     56.5 %     48.3 %     58.3 %     42.6 %     53.2 %           54.4 %           53.2 %
Commercial property:
                                                                                                       
Written premiums
              $ 123     $ 132     $ 122     $ 122     $ 124     $ 129     $ 255     $ 253           $ 375           $ 497  
Earned premiums
                115       126       124       123       121       121       241       242             365             489  
Current accident year before catastrophe losses
                76.8 %     64.8 %     54.6 %     60.5 %     56.5 %     62.2 %     70.5 %     59.4 %           59.7 %           58.4 %
Current accident year catastrophe losses
                78.8       15.2       2.0       10.3       39.1       10.6       45.6       24.8             20.0             15.4  
Prior accident years before catastrophe losses
                (1.7 )     8.0       (1.2 )     1.3       (3.1 )     0.5       3.4       (1.4 )           (0.4 )           (0.6 )
Prior accident years catastrophe losses
                1.1       3.4       0.3       (1.3 )     (2.4 )     (2.3 )     2.3       (2.3 )           (2.0 )           (1.4 )
Total loss and loss expense ratio
                155.0 %     91.4 %     55.7 %     70.8 %     90.1 %     71.0 %     121.8 %     80.5 %           77.3 %           71.8 %
Commercial auto:
                                                                                                       
Written premiums
              $ 102     $ 107     $ 92     $ 91     $ 99     $ 103     $ 209     $ 202           $ 293           $ 385  
Earned premiums
                96       96       97       96       96       95       192       191             287             384  
Current accident year before catastrophe losses
                72.6 %     76.5 %     75.5 %     67.1 %     69.5 %     68.1 %     74.5 %     68.8 %           68.2 %           70.0 %
Current accident year catastrophe losses
                6.2       0.3       0.4       (0.5 )     4.4       -       3.3       2.2             1.3             1.1  
Prior accident years before catastrophe losses
                (11.0 )     (24.2 )     (20.8 )     (5.3 )     (0.8 )     (6.1 )     (17.6 )     (3.4 )           (4.0 )           (8.2 )
Prior accident years catastrophe losses
                (0.1 )     (0.4 )     -       -       (0.2 )     (1.0 )     (0.2 )     (0.6 )           (0.4 )           (0.3 )
Total loss and loss expense ratio
                67.7 %     52.2 %     55.1 %     61.3 %     72.9 %     61.0 %     60.0 %     67.0 %           65.1 %           62.6 %
Workers' compensation:
                                                                                                       
Written premiums
              $ 73     $ 90     $ 75     $ 68     $ 72     $ 95     $ 163     $ 167           $ 235           $ 310  
Earned premiums
                81       76       81       77       79       74       157       153             230             311  
Current accident year before catastrophe losses
                108.5 %     95.6 %     92.5 %     127.5 %     103.2 %     103.3 %     102.3 %     103.2 %           111.3 %           106.5 %
Current accident year catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Prior accident years before catastrophe losses
                (28.9 )     (4.1 )     (9.8 )     (15.3 )     (13.3 )     (11.9 )     (16.9 )     (12.6 )           (13.5 )           (12.6 )
Prior accident years catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Total loss and loss expense ratio
                79.6 %     91.5 %     82.7 %     112.2 %     89.9 %     91.4 %     85.4 %     90.6 %           97.8 %           93.9 %
Specialty package:
                                                                                                       
Written premiums
              $ 27     $ 37     $ 37     $ 37     $ 36     $ 39     $ 64     $ 75           $ 112           $ 149  
Earned premiums
                27       37       37       38       37       37       64       74             112             149  
Current accident year before catastrophe losses
                93.8 %     62.7 %     47.1 %     60.8 %     66.1 %     70.5 %     75.7 %     68.2 %           65.8 %           61.1 %
Current accident year catastrophe losses
                223.8       9.2       7.2       18.9       23.0       8.5       99.4       15.9             16.8             14.5  
Prior accident years before catastrophe losses
                1.8       15.1       (19.1 )     9.6       (0.7 )     17.4       9.5       8.3             8.7             1.8  
Prior accident years catastrophe losses
                (0.7 )     (1.5 )     (0.3 )     (0.2 )     (2.8 )     (7.4 )     (1.1 )     (5.1 )           (3.4 )           (2.6 )
Total loss and loss expense ratio
                318.7 %     85.5 %     34.9 %     89.1 %     85.6 %     89.0 %     183.5 %     87.3 %           87.9 %           74.8 %
Surety and executive risk:
                                                                                                       
Written premiums
              $ 26     $ 24     $ 23     $ 23     $ 24     $ 23     $ 50     $ 47           $ 70           $ 93  
Earned premiums
                25       25       24       22       25       24       50       49             71             95  
Current accident year before catastrophe losses
                47.9 %     54.7 %     75.7 %     91.2 %     53.9 %     47.1 %     51.3 %     50.5 %           63.4 %           66.5 %
Current accident year catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Prior accident years before catastrophe losses
                19.4       41.4       43.8       (17.3 )     (17.7 )     4.0       30.2       (6.9 )           (10.2 )           3.4  
Prior accident years catastrophe losses
                -       -       -       -       -       -       -       -             -             -  
Total loss and loss expense ratio
                67.3 %     96.1 %     119.5 %     73.9 %     36.2 %     51.1 %     81.5 %     43.6 %           53.2 %           69.9 %
Machinery and equipment:
                                                                                                       
Written premiums
              $ 9     $ 9     $ 9     $ 9     $ 9     $ 9     $ 18     $ 17           $ 26           $ 35  
Earned premiums
                9       8       8       9       8       8       17       16             25             33  
Current accident year before catastrophe losses
                32.0 %     28.2 %     21.4 %     20.4 %     48.3 %     23.0 %     30.1 %     35.8 %           30.6 %           28.2 %
Current accident year catastrophe losses
                0.2       0.2       (0.3     (1.7 )     1.7       0.3       0.2       1.0             0.1             -  
Prior accident years before catastrophe losses
                6.9       8.5       (3.3     (6.8 )     1.8       (15.9 )     7.7       (6.9 )           (6.9 )           (6.0 )
Prior accident years catastrophe losses
                -       -       0.0       -       0.1       (1.3 )     -       (0.6 )           (0.4 )           (0.3 )
Total loss and loss expense ratio
                39.1 %     36.9 %     17.8 %     11.9 %     51.9 %     6.1 %     38.0 %     29.3 %           23.4 %           21.9 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
                                                                                     
Personal auto:
                                                                                   
Written premiums
              $ 104     $ 82     $ 84     $ 98     $ 97     $ 73     $ 186     $ 170           $ 268           $ 352  
Earned premiums
                90       89       87       86       83       81       179       164             250             337  
Current accident year before catastrophe losses
                67.3 %     68.2 %     81.0 %     68.3 %     70.8 %     62.8 %     67.7 %     66.8 %           67.3 %           70.9 %
Current accident year catastrophe losses
                10.3       1.3       -       0.2       4.2       0.1       5.8       2.2             1.5             1.1  
Prior accident years before catastrophe losses
                (5.0 )     (5.3 )     (2.4 )     (0.3 )     (1.2 )     (4.5 )     (5.1 )     (2.8 )           (1.9 )           (2.1 )
Prior accident years catastrophe losses
                (0.1 )     (0.4 )     (0.1 )     (0.1 )     (0.2 )     (0.2 )     (0.2 )     (0.2 )           (0.2 )           (0.1 )
Total loss and loss expense ratio
                72.5 %     63.8 %     78.5 %     68.1 %     73.6 %     58.2 %     68.2 %     66.0 %           66.7 %           69.8 %
                                                                                                         
Homeowner:
                                                                                                       
Written premiums
              $ 78     $ 68     $ 75     $ 83     $ 81     $ 60     $ 146     $ 141           $ 224           $ 299  
Earned premiums
                66       76       74       72       72       70       142       142             214             289  
Current accident year before catastrophe losses
                97.8 %     71.4 %     78.0 %     72.0 %     70.2 %     67.2 %     83.6 %     68.6 %           69.8 %           72.0 %
Current accident year catastrophe losses
                175.4       22.1       0.9       15.5       54.2       7.2       92.7       30.9             25.8             19.3  
Prior accident years before catastrophe losses
                (0.5 )     2.6       (5.0 )     (0.9 )     0.8       1.9       1.1       1.3             0.6             (0.9 )
Prior accident years catastrophe losses
                (0.1 )     (5.8 )     (1.8 )     (2.1 )     (1.4 )     (0.3 )     (3.1 )     (0.8 )           (1.3 )           (1.4 )
Total loss and loss expense ratio
                272.6 %     90.3 %     72.1 %     84.5 %     123.8 %     76.0 %     174.3 %     100.0 %           94.9 %           89.0 %
                                                                                                         
Other personal:
                                                                                                       
Written premiums
              $ 28     $ 23     $ 24     $ 27     $ 26     $ 22     $ 51     $ 48           $ 75           $ 99  
Earned premiums
                24       25       24       24       24       23       49       47             71             95  
Current accident year before catastrophe losses
                88.2 %     55.9 %     60.9 %     70.1 %     69.1 %     56.1 %     71.9 %     62.6 %           65.1 %           64.1 %
Current accident year catastrophe losses
                34.5       3.8       1.3       4.7       5.9       3.2       19.0       4.6             4.7             3.8  
Prior accident years before catastrophe losses
                (18.4 )     2.3       (29.7 )     (24.1 )     (21.4 )     (7.4 )     (7.9 )     (14.4 )           (17.7 )           (20.8 )
Prior accident years catastrophe losses
                (0.5 )     (0.8 )     (0.4 )     (0.4 )     (0.6 )     (0.4 )     (0.6 )     (0.5 )           (0.5 )           (0.5 )
Total loss and loss expense ratio
                103.8 %     61.2 %     32.1 %     50.3 %     53.0 %     51.5 %     82.4 %     52.3 %           51.6 %           46.6 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 


Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis

(In millions)
                               
Change in
   
Total
                         
         
Paid
         
Change in
   
Change in
   
loss
   
change
               
Loss
       
   
Paid
   
loss
   
Total
   
case
   
IBNR
   
expense
   
in
   
Case
   
IBNR
   
expense
   
Total
 
   
losses
   
expense
   
paid
   
reserves
   
reserves
   
reserves
   
reserves
   
incurred
   
incurred
   
incurred
   
incurred
 
Gross loss and loss expense incurred at June 30, 2011
                                                                 
Commercial casualty
  $ 131     $ 59     $ 190     $ (50 )   $ 17     $ (2 )   $ (35 )   $ 81     $ 17     $ 57     $ 155  
Commercial property
    179       22       201       100       52       9       161       279       52       31       362  
Commercial auto
    122       19       141       (14 )     (3 )     (4 )     (21 )     108       (3 )     15       120  
Workers' compensation
    108       20       128       9       2       (2 )     9       117       2       18       137  
Specialty packages
    77       10       87       67       16       5       88       144       16       15       175  
Surety and executive risk
    36       7       43       (11 )     5       7       1       25       5       14       44  
Machinery and equipment
    5       -       5       1       -       -       1       6       -       -       6  
Total commercial lines
    658       137       795       102       89       13       204       760       89       150       999  
                                                                                         
Personal auto
    114       14       128       (2 )     3       2       3       112       3       16       131  
Homeowners
    210       19       229       42       53       6       101       252       53       25       330  
Other personal
    26       3       29       7       11       -       18       33       11       3       47  
Total personal lines
    350       36       386       47       67       8       122       397       67       44       508  
                                                                                         
Commercial casualty & property
    8       2       10       5       7       1       13       13       7       3       23  
Total excess & surplus lines
    8       2       10       5       7       1       13       13       7       3       23  
Total property casualty
  $ 1,016     $ 175     1,191     154     163     22     339     1,170     $ 163     197     1,530  
                                                                                         
Ceded loss and loss expense incurred at June 30, 2011
                                                                                       
Commercial casualty
  $ 2     $ -     $ 2     $ 3     $ -     $ -     $ 3     $ 5     $ 1     $ -     $ 5  
Commercial property
    13       2       15       39       15       -       54       52       15       2       69  
Commercial auto
    1       -       1       2       2       -       4       3       2       -       5  
Workers' compensation
    5       -       5       (1 )     (1 )     -       (2 )     4       (1 )     -       3  
Specialty packages
    9       1       10       39       9       -       48       48       9       1       58  
Surety and executive risk
    11       2       13       (10 )     -       -       (10 )     1       -       2       3  
Machinery and equipment
    -       -       -       -       -       -       -       -       -       -       -  
Total commercial lines
    41       5       46       72       25       -       97       113       25       5       143  
                                                                                         
Personal auto
    1       -       1       4       4       -       8       5       4       -       9  
Homeowners
    11       2       13       43       27       -       70       54       27       2       83  
Other personal
    1       -       1       4       2       (1 )     5       5       2       (1 )     6  
Total personal lines
    13       2       15       51       33       (1 )     83       64       33       1       98  
                                                                                         
Commercial casualty & property
    -       -       -       -       1       -       1       -       1       -       1  
Total excess & surplus lines
    -       -       -       (0     1       -       1       -       1       -       1  
Total property casualty
  $ 53     7     60     123     59     (1 )   181     176     59     6     241  
                                                                                         
Net loss and loss expense incurred at June 30, 2011
                                                                                       
Commercial casualty
  $ 129     $ 59     $ 188     $ (53 )   $ 17     $ (2 )   $ (38 )   $ 76     $ 17     $ 57     $ 150  
Commercial property
    166       20       186       61       37       9       107       227       37       29       293  
Commercial auto
    121       19       140       (16 )     (5 )     (4 )     (25 )     105       (5 )     15       115  
Workers' compensation
    103       20       123       10       3       (2 )     11       113       3       18       134  
Specialty packages
    68       9       77       28       7       5       40       96       7       14       117  
Surety and executive risk
    25       5       30       (1 )     5       7       11       24       5       12       41  
Machinery and equipment
    5       -       5       1       -       -       1       6       -       -       6  
Total commercial lines
    617       132       749       30       64       13       107       647       64       145       856  
                                                                                         
Personal auto
    113       14       127       (6 )     (1 )     2       (5 )     107       (1 )     16       122  
Homeowners
    199       17       216       (1 )     26       6       31       198       26       23       247  
Other personal
    25       3       28       3       9       1       13       28       9       4       41  
Total personal lines
    337       34       371       (4 )     33       9       39       333       34       43       410  
                                                                                         
Commercial casualty & property
    8       2       10       5       6       1       12       13       6       3       22  
Total excess & surplus lines
    8       2       10       5       6       1       12       13       6       3       22  
Total property casualty
  $ 962     168     1,130     31     104     23     158     993     104     191     1,289  
 
CINF Second-Quarter 2011 Supplemental Financial Data

 
 

 
 
Cincinnati Insurance Companies
Catastrophe Detail - April 22-28, 2011 and May 20-27, 2011 events

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Consolidated Property Casualty Group
                                                                                   
Ceded earned premium reinstatement
              $ (38 )                                 $ (38 )                              
All other earned premiums
                768                                     768                                
Total earned premiums
              $ 730                                   $ 730                                
                                                                                         
Catastrophe gross loss and loss expense incurred
                386                                     386                                
                                                                                         
Catastrophe net loss and loss expense incurred
              $ 160                                   $ 160                                
All other net loss and loss expense incurred
                    599                                               599                                          
Total net loss and loss expenses incurred
                  $ 759                                             $ 759                                          
Commercial Lines
                                                                                                               
Ceded earned premium reinstatement
                  $ (23 )                                           $ (23 )                                        
All other earned premiums
                    556                                               556                                          
Total earned premiums
                  $ 533                                             $ 533                                          
                                                                                                                 
Catastrophe gross loss and loss expense incurred
                    219                                               219                                          
                                                                                                                 
Catastrophe net loss and loss expense incurred
                  $ 92                                             $ 92                                          
All other net loss and loss expense incurred
                    391                                               391                                          
Total net loss and loss expenses incurred
                  $ 483                                             $ 483                                          
Personal Lines
                                                                                                               
Ceded earned premium reinstatement
                  $ (15 )                                           $ (15 )                                        
All other earned premiums
                    195                                               195                                          
Total earned premiums
                  $ 180                                             $ 180                                          
                                                                                                                 
Catastrophe gross loss and loss expense incurred
                    167                                               167                                          
                                                                                                                 
Catastrophe net loss and loss expense incurred
                  $ 68                                             $ 68                                          
All other net loss and loss expense incurred
                    201                                               201                                          
Total net loss and loss expenses incurred
                  $ 269                                             $ 269                                          
Excess & Surplus Lines
                                                                                                               
Ceded earned premium reinstatement
                  $ -                                             $ -                                          
All other earned premiums
                    -                                               -                                          
Total earned premiums
                  $ -                                             $ -                                          
                                                                                                                 
Catastrophe gross loss and loss expense incurred
                    -                                               -                                          
                                                                                                                 
Catastrophe net loss and loss expense incurred
                  $ -                                             $ -                                          
All other net loss and loss expense incurred
                    -                                               -                                          
Total net loss and loss expenses incurred
                  $ -                                             $ -                                          
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*
nm - Not meaningful
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Consolidated

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Premiums
                                                                                   
Agency renewal written premiums
              $ 717     $ 708     $ 648     $ 677     $ 685     $ 682     $ 1,425     $ 1,367           $ 2,044           $ 2,692  
Agency new business written premiums
                117       102       107       109       106       92       219       198             307             414  
Other written premiums
                (66 )     (31 )     (33 )     (50 )     (42 )     (18 )     (97 )     (60 )           (110 )           (143 )
Reported written premiums – statutory*
              $ 768     $ 779     $ 722     $ 736     $ 749     $ 756     $ 1,547     $ 1,505           $ 2,241           $ 2,963  
Unearned premium change
                (38 )     (34 )     23       7       (21 )     (48 )     (72 )     (69 )           (62 )           (39 )
Earned premiums
              $ 730     $ 745     $ 745     $ 743     $ 728     $ 708     $ 1,475     $ 1,436           $ 2,179           $ 2,924  
Year over year change %
                                                                                                       
Agency renewal written premiums
                5 %     4 %     2 %     1 %     3 %     (2 ) %     4 %     0 %           1 %           1 %
Agency new business written premiums
                10       11       14       2       (1 )     (5 )     11       (3 )           (1 )           2  
Other written premiums
                (57 )     (72 )     33       (9 )     16       (29 )     (62 )     6             0             10  
Reported written premiums – statutory*
                3       3       6       1       4       (3 )     3       0             0             2  
Paid losses and loss expenses
                                                                                                       
Losses paid
              $ 560     $ 404     $ 400     $ 421     $ 382     $ 334     $ 964     $ 716           $ 1,137           $ 1,537  
Loss expenses paid
                82       85       93       84       72       80       166       151             235             328  
Loss and loss expenses paid
              $ 642     $ 489     $ 493     $ 505     $ 454     $ 414     $ 1,130     $ 867           $ 1,372           $ 1,865  
Statutory combined ratio
                                                                                                       
Loss ratio
                91.2 %     58.4 %     47.7 %     58.8 %     65.1 %     54.3 %     74.6 %     59.8 %           59.5 %           56.5 %
Allocated loss expense ratio
                7.0       6.0       6.7       5.9       5.7       6.0       6.5       5.8             5.9             6.1  
Unallocated loss expense ratio
                5.9       6.7       6.5       6.9       5.2       6.7       6.3       6.0             6.2             6.3  
Net underwriting expense ratio
                31.3       32.2       33.3       32.9       31.3       34.1       31.8       32.7             32.8             32.9  
Statutory combined ratio
                135.4 %     103.3 %     94.2 %     104.5 %     107.3 %     101.1 %     119.2 %     104.3 %           104.4 %           101.8 %
Contribution from catastrophe losses
                39.8       5.5       0.7       3.8       13.6       2.1       22.5       8.0             6.5             5.1  
Statutory combined ratio excluding catastrophe losses
                95.6 %     97.8 %     93.5 %     100.7 %     93.7 %     99.0 %     96.7 %     96.3 %           97.9 %           96.7 %
Commission expense ratio
                18.2 %     18.4 %     19.9 %     18.7 %     17.9 %     18.4 %     18.3 %     18.1 %           18.3 %           18.7 %
Other expense ratio
                13.1       13.8       13.4       14.2       13.4       15.7       13.5       14.6             14.5             14.2  
Statutory expense ratio
                31.3 %     32.2 %     33.3 %     32.9 %     31.3 %     34.1 %     31.8 %     32.7 %           32.8 %           32.9 %
GAAP combined ratio
                                                                                                       
GAAP combined ratio
                136.6 %     103.9 %     93.1 %     103.9 %     107.6 %     102.6 %     120.1 %     105.2 %           104.7 %           101.7 %
Contribution from catastrophe losses
                39.8       5.5       0.7       3.8       13.6       2.1       22.5       8.0             6.5             5.1  
GAAP combined ratio excluding catastrophe losses
                96.8 %     98.4 %     92.4 %     100.1 %     94.0 %     100.5 %     97.6 %     97.2 %           98.2 %           96.6 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*
nm - Not meaningful
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 


Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)
Three months ended
   
Six months ended
 
Nine months ended
 
Twelve months ended
 
 
12/31/11
 
9/30/11
 
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
 
9/30/11
 
9/30/10
 
12/31/11
 
12/31/10
 
Premiums
                                                                     
Agency renewal written premiums
        $ 500     $ 542     $ 474     $ 479     $ 492     $ 533     $ 1,042     $ 1,025       $ 1,504       $ 1,978  
Agency new business written premiums
          81       71       76       74       73       66       152       139         213         289  
Other written premiums
          (44 )     (25 )     (26 )     (42 )     (33 )     (11 )     (69 )     (44 )       (86 )       (112 )
Reported written premiums – statutory*
        $ 537     $ 588     $ 524     $ 511     $ 532     $ 588     $ 1,125     $ 1,120       $ 1,631       $ 2,155  
Unearned premium change
          (4 )     (48 )     22       36       6       (65 )     (52 )     (59 )       (23 )       (1 )
Earned premiums
        $ 533     $ 540     $ 546     $ 547     $ 538     $ 523     $ 1,073     $ 1,061       $ 1,608       $ 2,154  
Year over year change %
                                                                                         
Agency renewal written premiums
          2 %     2 %     (1 ) %     (2 ) %     1 %     (4 ) %     2 %     (2 ) %       (2 ) %       (2 ) %
Agency new business written premiums
          11       8       13       (3 )     (8 )     (13 )     9       (10 )       (8 )       (3 )
Other written premiums
          (33 )     (127 )     38       (14 )     23       (57 )     (57 )     14         2         14  
Reported written premiums – statutory*
          1       0       4       (3 )     2       (6 )     0       (3 )       (3 )       (1 )
Paid losses and loss expenses
                                                                                         
Losses paid
        $ 327     $ 290     $ 284     $ 290     $ 266     $ 230     $ 618     $ 497       $ 786       $ 1,070  
Loss expenses paid
          63       69       75       65       58       63       131       120         186         261  
Loss and loss expenses paid
        $ 390     $ 359     $ 359     $ 355     $ 324     $ 293     $ 749     $ 617       $ 972       $ 1,331  
Statutory combined ratio
                                                                                         
Loss ratio
          77.5 %     55.5 %     44.2 %     57.1 %     59.0 %     53.8 %     66.4 %     56.4 %       56.7 %       53.5 %
Allocated loss expense ratio
          8.9       7.0       7.9       6.9       6.5       7.1       8.0       6.8         6.8         7.1  
Unallocated loss expense ratio
          4.4       6.7       6.4       6.7       4.8       6.6       5.5       5.7         6.0         6.1  
Net underwriting expense ratio
          32.2       32.9       33.4       34.8       31.7       31.9       32.6       31.8         32.7         32.9  
Statutory combined ratio
          123.0 %     102.1 %     91.9 %     105.5 %     102.0 %     99.3 %     112.5 %     100.7 %       102.2 %       99.6 %
Contribution from catastrophe losses
          29.7       4.9       1.0       3.2       10.4       1.8       17.2       6.2         5.2         4.1  
Statutory combined ratio excluding catastrophe losses
          93.3 %     97.2 %     90.9 %     102.3 %     91.6 %     97.5 %     95.3 %     94.5 %       97.0 %       95.5 %
Commission expense ratio
          17.7 %     18.5 %     19.0 %     19.0 %     17.6 %     17.2 %     18.1 %     17.4 %       17.9 %       18.1 %
Other expense ratio
          14.5       14.4       14.4       15.8       14.1       14.7       14.5       14.4         14.8         14.8  
Statutory expense ratio
          32.2 %     32.9 %     33.4 %     34.8 %     31.7 %     31.9 %     32.6 %     31.8 %       32.7 %       32.9 %
GAAP combined ratio
                                                                                         
GAAP combined ratio
          124.2 %     104.0 %     90.6 %     103.4 %     101.7 %     102.1 %     114.0 %     101.9 %       102.4 %       99.4 %
Contribution from catastrophe losses
          29.7       4.9       1.0       3.2       10.4       1.8       17.2       6.2         5.2         4.1  
GAAP combined ratio excluding catastrophe losses
          94.5 %     99.1 %     89.6 %     100.2 %     91.3 %     100.3 %     96.8 %     95.7 %       97.2 %       95.3 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*
nm - Not meaningful
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Premiums
                                                                                   
Agency renewal written premiums
              $ 205     $ 156     $ 166     $ 189     $ 187     $ 143     $ 361     $ 330           $ 519           $ 685  
Agency new business written premiums
                26       22       23       25       24       18       48       42             67             90  
Other written premiums
                (21 )     (5 )     (6 )     (6 )     (7 )     (6 )     (26 )     (13 )           (19 )           (25 )
Reported written premiums – statutory*
              $ 210     $ 173     $ 183     $ 208     $ 204     $ 155     $ 383     $ 359           $ 567           $ 750  
Unearned premium change
                (30 )     17       3       (26 )     (25 )     19       (13 )     (6 )           (32 )           (29 )
Earned premiums
              $ 180     $ 190     $ 186     $ 182     $ 179     $ 174     $ 370     $ 353           $ 535           $ 721  
Year over year change %
                                                                                                       
Agency renewal written premiums
                10 %     9 %     8 %     7 %     6 %     4 %     9 %     5 %           6 %           7 %
Agency new business written premiums
                8       22       15       19       26       29       14       24             22             20  
Other written premiums
                (200 )     17       0       25       (40 )     0       (100 )     0             10             4  
Reported written premiums – statutory*
                3       12       10       9       7       7       7       7             8             9  
Paid losses and loss expenses
                                                                                                       
Losses paid
              $ 229     $ 109     $ 116     $ 128     $ 114     $ 103     $ 338     $ 217           $ 345           $ 461  
Loss expenses paid
                18       15       17       17       14       17       33       30             48             65  
Loss and loss expenses paid
              $ 247     $ 124     $ 133     $ 145     $ 128     $ 120     $ 371     $ 247           $ 393           $ 526  
Statutory combined ratio
                                                                                                       
Loss ratio
                135.7 %     64.9 %     60.5 %     63.2 %     82.4 %     55.3 %     99.3 %     69.0 %           67.0 %           65.4 %
Allocated loss expense ratio
                3.0       2.3       2.5       1.9       2.0       1.9       2.6       2.0             1.9             2.1  
Unallocated loss expense ratio
                10.7       6.9       6.9       7.2       6.7       7.2       8.8       6.9             7.1             6.9  
Net underwriting expense ratio
                29.0       30.3       32.6       28.4       30.1       42.1       29.5       35.3             32.8             32.7  
Statutory combined ratio
                178.4 %     104.4 %     102.5 %     100.7 %     121.2 %     106.5 %     140.2 %     113.2 %           108.8 %           107.1 %
Contribution from catastrophe losses
                73.4       7.4       (0.3 )     6.0       23.8       3.0       39.4       13.6             11.0             8.1  
Statutory combined ratio excluding catastrophe losses
                105.0 %     97.0 %     102.8 %     94.7 %     97.4 %     103.5 %     100.8 %     99.6 %           97.8 %           99.0 %
Commission expense ratio
                18.7 %     17.9 %     21.7 %     17.1 %     18.1 %     22.4 %     18.3 %     20.0 %           19.0 %           19.6 %
Other expense ratio
                10.3       12.4       10.9       11.3       12.0       19.7       11.2       15.3             13.8             13.1  
Statutory expense ratio
                29.0 %     30.3 %     32.6 %     28.4 %     30.1 %     42.1 %     29.5 %     35.3 %           32.8 %           32.7 %
GAAP combined ratio
                                                                                                       
GAAP combined ratio
                179.2 %     101.4 %     101.9 %     103.4 %     123.4 %     102.5 %     139.2 %     113.1 %           109.8 %           107.7 %
Contribution from catastrophe losses
                73.4       7.4       (0.3 )     6.0       23.8       3.0       39.4       13.6             11.0             8.1  
GAAP combined ratio excluding catastrophe losses
                105.8 %     94.0 %     102.2 %     97.4 %     99.6 %     99.5 %     99.8 %     99.5 %           98.8 %           99.6 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*
nm - Not meaningful
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Excess & Surplus Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/11
   
9/30/11
   
6/30/11
   
3/31/11
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
6/30/11
   
6/30/10
   
9/30/11
   
9/30/10
   
12/31/11
   
12/31/10
 
Premiums
                                                                                   
Agency renewal written premiums
              $ 12     $ 10     $ 8     $ 9     $ 6     $ 6     $ 22     $ 12           $ 21           $ 29  
Agency new business written premiums
                10       9       8       9       9       8       19       17             27             35  
Other written premiums
                (1 )     (1 )     (1 )     (2 )     (2 )     (1 )     (2 )     (3 )           (5 )           (6 )
Reported written premiums – statutory*
              $ 21     $ 18     $ 15     $ 16     $ 13     $ 13     $ 39     $ 26           $ 43           $ 58  
Unearned premium change
                (4 )     (3 )     (1 )     (3 )     (2 )     (2 )     (7 )     (4 )           (8 )           (9 )
Earned premiums
              $ 17     $ 15     $ 14     $ 13     $ 11     $ 11     $ 32     $ 22           $ 35           $ 49  
Year over year change %
                                                                                                       
Agency renewal written premiums
                100 %     67 %     100 %     200 %     200 %     500 %     83 %     500 %           320 %           190 %
Agency new business written premiums
                11       13       14       0       13       14       12       13             8             9  
Other written premiums
                50       0       0    
nm
   
nm
      0       33    
nm
            (400 )           (100 )
Reported written premiums – statutory*
                62       38       50       33       30       86       50       53             48             49  
Paid losses and loss expenses
                                                                                                       
Losses paid
              $ 4     $ 4     $ 1     $ 3     $ 1     $ 1     $ 8     $ 2           $ 5           $ 6  
Loss expenses paid
                1       1       1       1       0       0       2       1             2             2  
Loss and loss expenses paid
              $ 5     $ 5     $ 2     $ 4     $ 1     $ 1     $ 10     $ 3           $ 7           $ 8  
Statutory combined ratio
                                                                                                       
Loss ratio
                49.6 %     77.6 %     20.8 %     72.3 %     81.5 %     65.4 %     62.8 %     73.5 %           73.1 %           58.1 %
Allocated loss expense ratio
                (12.8 )     19.1       16.1       23.5       20.4       21.0       2.2       20.7             21.8             20.1  
Unallocated loss expense ratio
                4.7       6.1       2.7       7.9       6.5       5.1       5.3       5.8             6.5             5.5  
Net underwriting expense ratio
                31.6       27.6       39.0       30.8       33.5       38.5       29.8       35.8             33.9             35.2  
Statutory combined ratio
                73.1 %     130.4 %     78.6 %     134.5 %     141.9 %     130.0 %     100.1 %     135.8 %           135.3 %           118.9 %
Contribution from catastrophe losses
                4.4       2.8       (0.1 )     4.6       5.6       0.0       3.6       2.7             1.7             1.2  
Statutory combined ratio excluding catastrophe losses
                68.7 %     127.6 %     78.7 %     129.9 %     136.3 %     130.0 %     96.5 %     133.1 %           133.6 %           117.7 %
Commission expense ratio
                24.5 %     22.2 %     30.7 %     27.0 %     26.0 %     28.2 %     23.5 %     27.0 %           27.0 %           27.9 %
Other expense ratio
                7.1       5.4       8.3       3.8       7.5       10.3       6.3       8.8             6.9             7.3  
Statutory expense ratio
                31.6 %     27.6 %     39.0 %     30.8 %     33.5 %     38.5 %     29.8 %     35.8 %           33.9 %           35.2 %
GAAP combined ratio
                                                                                                       
GAAP combined ratio
                74.7 %     133.0 %     75.3 %     129.8 %     137.5 %     127.1 %     102.1 %     132.4 %           131.4 %           115.4 %
Contribution from catastrophe losses
                4.4       2.8       (0.1 )     4.6       5.6       0.0       3.6       2.7             1.7             1.2  
GAAP combined ratio excluding catastrophe losses
                70.3 %     130.2 %     75.4 %     125.2 %     131.9 %     127.1 %     98.5 %     129.7 %           129.7 %           114.2 %
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*
nm - Not meaningful
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
*
Statutory data does not include CSU Producers Resources Inc.
 
CINF Second-Quarter 2011 Supplemental Financial Data
 
 
 

 
 
The Cincinnati Life Insurance Company
Statutory Statements of Income

    
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
(Dollars in millions)
 
2011
   
2010
   
Change
   
% Change
   
2011
   
2010
   
Change
   
% Change
 
                                                 
Net premiums written
  $ 75     $ 93     $ (18 )     (19 )   $ 177     $ 198     $ (21 )     (11 )
Net investment income
    35       34       1       3       70       67       3       4  
Amortization of interest maintenance reserve
    -       (1 )     1    
nm
      -       (1 )     1    
nm
 
Commissions and expense allowances on reinsurance ceded
    1       2       (1 )     (50 )     3       3       -    
nm
 
Income from fees associated with Separate Accounts
    1       1       -    
nm
      1       1       -    
nm
 
Total revenues
  $ 112     $ 129     $ (17 )     (13 )   $ 251     $ 268     $ (17 )     (6 )
                                                                 
Death benefits and matured endowments
  $ 14     $ 13     $ 1       8     $ 30     $ 26     $ 4       15  
Annuity benefits
    12       8       4       50       26       18       8       44  
Disability benefits and benefits under accident and health contracts
    -       1       (1 )  
nm
      -       1       (1 )  
nm
 
Surrender benefits and group conversions
    6       5       1       20       12       11       1       9  
Interest and adjustments on deposit-type contract funds
    3       3       -    
nm
      5       5       -    
nm
 
Increase in aggregate reserves for life and accident and health contracts
    58       78       (20 )     (26 )     135       162       (27 )     (17 )
Payments on supplementary contracts with life contingencies
    -       -       -    
nm
      -       -       -    
nm
 
Total benefit expenses
  $ 93     $ 108     $ (15 )     (14 )   $ 208     $ 223     $ (15 )     (7 )
                                                                 
Commissions
  $ 10     $ 12     $ (2 )     (17 )   $ 22     $ 23     $ (1 )     (4 )
General insurance expenses and taxes
    10       9       1       11       21       19       2       11  
Increase in loading on deferred and uncollected premiums
    (3 )     (3 )     -    
nm
      (3 )     (4 )     1       25  
Net transfers from Separate Accounts
    -       -       -       -       -       -       -    
nm
 
Other deductions
    -       -       -       -       -       -       -    
nm
 
Total operating expenses
  $ 17     $ 18     $ (1 )     (6 )   $ 40     $ 38     $ 2       5  
                                                                 
Federal and foreign income tax benefit
    4       1       3       300       12       (3 )     15    
nm
 
                                                                 
Net gain from operations before realized capital gains
  $ (2 )   $ 2     $ (4 )  
nm
    $ (9 )   $ 10     $ (19 )  
nm
 
                                                                 
Net realized gains net of capital gains tax
    2       -       2    
nm
      (17 )     1       (18 )  
nm
 
                                                                 
Net income (loss) (statutory)
  $ -     $ 2     $ (2 )  
nm
    $ (26 )   $ 11     $ (37 )  
nm
 
*
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*
Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
CINF Second-Quarter 2011 Supplemental Financial Data