-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ty9d3rrmME3kwNCAYyqJZq0PriU16p6Rlh8tnbUyOTWToVxr7/q4FIngocI3l1hj 3+7tvmPDm7wAHOJe+jxhVQ== 0001144204-10-022712.txt : 20100428 0001144204-10-022712.hdr.sgml : 20100428 20100428164401 ACCESSION NUMBER: 0001144204-10-022712 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100428 DATE AS OF CHANGE: 20100428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CINCINNATI FINANCIAL CORP CENTRAL INDEX KEY: 0000020286 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 310746871 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-04604 FILM NUMBER: 10777435 BUSINESS ADDRESS: STREET 1: 6200 S GILMORE RD CITY: FAIRFIELD STATE: OH ZIP: 45014 BUSINESS PHONE: 5138702000 MAIL ADDRESS: STREET 1: P.O. BOX 145496 CITY: CINCINNATI STATE: OH ZIP: 45250 8-K 1 v182150_8k.htm Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report:  April 28, 2010
(Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Ohio
0-4604
31-0746871
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

6200 S. Gilmore Road, Fairfield, Ohio
45014-5141
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code:  (513) 870-2000

N/A
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

 
 

 

Item 2.02 Results of Operations and Financial Condition.

On April 28, 2010, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports First-Quarter 2010 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On April 28, 2010, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
 


Item 9.01 Financial Statements and Exhibits.
 
(c)       Exhibits
 
Exhibit 99.1 –
News release dated April 28, 2010, “Cincinnati Financial Reports First-Quarter 2010 Results

Exhibit 99.2 –
Supplemental Financial Data for the period ending March 31, 2010 distributed April 28, 2010.

Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
CINCINNATI FINANCIAL CORPORATION
   
Date: April 28, 2010
/S/Steven J. Johnston
 
Steven J. Johnston, FCAS, MAAA, CFA
 
Chief Financial Officer, Senior Vice President, Secretary
and Treasurer

 
 

 
EX-99.1 2 v182150_ex99-1.htm Unassociated Document
 
CINCINNATI FINANCIAL CORPORATION
 
Investor Contact: Dennis E. McDaniel, 513-870-2768
CINF-IR@cinfin.com
  
Media Contact: Joan O. Shevchik, 513-603-5323
Media_Inquiries@cinfin.com
 
Cincinnati Financial Reports First-Quarter 2010 Results
 
Cincinnati, April 28, 2010 Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
 
·
First-quarter 2010 net income of $68 million, or 42 cents per share, compared with $35 million, or 22 cents per share, in the first quarter of 2009.
 
·
Operating income* of $63 million, or 39 cents per share, compared with $37 million, or 23 cents per share.
 
·
First-quarter 2010 net income nearly doubled the year-ago result, driven by the after-tax net effect of three major contributing items: a $24 million increase from property casualty underwriting results, a $7 million increase from net realized investment gains, and a $3 million increase from investment income. The higher property casualty contribution reflected lower weather-related catastrophes and more favorable development on open insurance claims that originated prior to 2010.
 
·
$29.86 book value per share at March 31, 2010, up 2 percent from December 31, 2009.
 
·
Value creation ratio of 3.4 percent for the first quarter 2010, compared with negative 5.7 percent for the 2009 first quarter.
 
Financial Highlights  
(Dollars in millions except share data)
 
Three months ended March 31,
 
   
2010
   
2009
   
change %
 
Revenue Highlights
                 
Earned premiums
  $ 746     $ 765       (2 )
Investment income, pre-tax
    130       124       5  
Total revenues
    887       890       0  
Income Statement Data
                       
Net income
  $ 68     $ 35       94  
Net realized investment gains and losses
    5       (2 )  
nm
 
Operating income*
  $ 63     $ 37       70  
Per Share Data (diluted)
                       
Net income
  $ 0.42     $ 0.22       91  
Net realized investment gains and losses
    0.03       (0.01 )  
nm
 
Operating income*
  $ 0.39     $ 0.23       70  
                         
Book value
  $ 29.86     $ 23.88       25  
Cash dividend declared
    0.395       0.39       1  
Diluted weighted average shares outstanding
    163,310,451       162,663,625       0  
 
Insurance Operations Highlights
 
·
102.6 percent first-quarter 2010 property casualty combined ratio improved from 107.5 percent for the first quarter of 2009.
 
·
3 percent decline in property casualty net written premiums, which included personal lines segment growth of 7 percent.
 
·
$92 million first-quarter 2010 property casualty new business written by agencies, down $5 million from first-quarter 2009. $8 million was contributed by agencies appointed since the beginning of 2009.
 
·
5 cents per share contribution from life insurance to first-quarter operating income, matching the first-quarter 2009 result.
 
Investment and Balance Sheet Highlights
 
·
Investment income, after income tax effects, grew 3 percent in the first quarter, driven by pre-tax interest income growth of 11 percent.
 
·
21 percent year-over-year increase in fair value of invested assets plus cash at March 31, 2010, including bond portfolio growth of 25 percent and equity portfolio growth of 23 percent.
 
·
25 percent growth in book value since March 31, 2009. Shareholders equity grew to $4.865 billion.
 
·
Parent company cash and marketable securities of $1.044 billion at March 31, 2010, up 5 percent from year-end.
 
*
The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 11 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles.
**
Forward-looking statements and related assumptions are subject to the risks outlined in the companys safe harbor statement (see Page 9).
 

 
Improving Trends
 
Kenneth W. Stecher, president and chief executive officer, commented, “First-quarter trends were largely positive, including better weather in the Midwest. The result was operating earnings and net income well above amounts achieved in the comparable 2009 quarter. The first-quarter property casualty insurance underwriting loss narrowed as our policyholders experienced fewer weather-related catastrophe losses and fewer large losses individually amounting to $250,000 or higher. We also noted improved pricing trends for our personal lines policies and nearly flat pricing for our commercial renewal policies.
 
On the investment side of our business, our rebalanced portfolio generated investment income exceeding first-quarter 2009 by 5 percent before taxes. Equities and bonds in the portfolio further appreciated in fair value, leading to a fourth consecutive quarter of increasing financial strength, with growth of our invested assets, total assets, book value and statutory surplus for both our property casualty insurance group and for our life insurance company.”
 
Insurance Growth and Profitability
 
Stecher continued, “With a 102.5 percent combined ratio for the first quarter, our personal lines segment is drawing closer to underwriting profitability. Our modest levels of personal lines business in the Northeast and along the Eastern Seaboard helped us avoid major losses from severe winter storms in those areas. Excluding catastrophes, the personal lines current accident year loss ratio is trending favorably, improving to 63.7 percent compared with 70.9 percent for full-year 2009.
 
Personal lines net premiums written rose 7 percent, including $18 million of new business for an eighth consecutive quarter of new business growth. This healthy growth comes from expansion of our personal lines agency force and entry into new states over the past two years, as well as homeowner rate changes that began taking effect in the fourth quarter of 2009. Before year-end, we plan to develop predictive modeling that supports greater pricing sophistication for personal auto policies and to implement targeted homeowner rate increases effective in October.
 
Our commercial lines segments combined ratio held steady at 102.1 percent compared with 102.2 percent for the 2009 first quarter. While our average renewal pricing was almost flat, our business policyholders had lower insurable exposures and new business pricing remains competitive. Commercial lines net written premiums fell almost 6 percent, including 13 percent lower new business. Agents in three states entered since December 2008 produced a robust $5 million of new business, only partially offsetting declines in established states. Most of the new business decline came from the workers compensation line of business, where we have effected improved underwriting guidelines to help restore profitability. In addition, we are working to reduce the interval between workers compensation injuries and reporting of the claim to us, improving our claims response and allowing for better managing of costs. Taking a proactive approach, we also are promoting loss control services available to workers compensation policyholders.
 
We continue to see great opportunity for our excess and surplus lines company, now in its third year of operations. Net written premiums were $12 million for the first quarter, including $8 million of new business. Our excess and surplus policies feature relatively low policy limits along with significant flexibility in pricing and terms and conditions.
 
Continuing to Invest in Strong Agency Relationships
 
Our underwriting expense ratio spiked in the first quarter, reflecting lower earned premiums; higher assessments, self-funded insurance costs and contingent liabilities; and the investments we are making to expand and to strengthen our ties with the independent agencies that represent us. Our technology systems are key to this effort. During the first quarter, our new policy administration system for commercial packages and auto rolled out to three of the 19 states scheduled to receive it in 2010. A new version of our personal lines administration system rolled out to 28 states in February, with ongoing efforts to improve speed and implement agent-suggested enhancements. We continue to invest in training so our agents can get the most benefit from these systems and in additional technology projects to expand our use of predictive modeling, develop our data warehouse and introduce additional online services for policyholders.
 
Each of these initiatives is expected to provide efficiency benefits over the long term to the company and to our agencies. We also continue to invest in new agency relationships, including staffing in new states and territories. We expect during the second half of 2010 to deploy field staff and appoint our first agencies in Connecticut and Oregon. Were expanding our product portfolio too. Our new Target Markets department was staffed during the first quarter with specialists who will research, develop, market, monitor and manage products that help our agents target selected classes of business.
 
 
 

 
 
Over the first four months of 2010, our executive team has held 20 sales meetings with our agency customers in locations across our operating territory. Agents enthusiastically affirmed the value to their agencies of our investments in efficiency and service, including extending to commercial package and auto policies the option for the company to directly bill policyholders. Agents also appreciate our efforts to broaden use of workers compensation specialists, provide proactive loss control services and develop dedicated marketing support for target products. They are confident that these measures help them gain new business opportunities and make us a stronger competitor for the best accounts within their agencies.
 
Creating Long-Term Value
 
Stecher concluded, “Book value per share growth for the quarter included 63 cents from a higher investment portfolio valuation including realized gains and 47 cents from investment income in non-life insurance portfolios, lowered by 39.5 cents for shareholder dividends and 9 cents of other items, principally insurance operations and interest on corporate debt. We continue to measure the overall progress of our insurance and investment operations through the value creation ratio, which reflects our ability to pay shareholder dividends plus our ability to increase book value. That ratio was 3.4 percent for the first quarter, representing nearly 14 percent on an annualized basis. We continue to be confident that our initiatives are taking us steadily in the right direction to achieve an annual average ratio in the range of 12 percent to 15 percent for the 2010 to 2014 period.”

 
 

 
 
Consolidated Property Casualty Insurance Operations
(Dollars in millions)
 
Three months ended March 31,
 
   
2010
   
2009
   
Change %
 
Agency renewal written premiums
  $ 682     $ 695       (2 )
Agency new business written premiums
    92       97       (5 )
Other written premiums
    (18 )     (14 )     (29 )
Net written premiums
    756       778       (3 )
Unearned premium change
    (48 )     (46 )     (4 )
Earned premiums
    708       732       (3 )
                         
Loss and loss expenses
    475       544       (13 )
Underwriting expenses
    252       243       4  
Underwriting loss
  $ (19 )   $ (55 )     65  
                         
Ratios as a percent of earned premiums:
                 
Pt. Change
 
Current accident year before catastrophe losses
    69.5 %     65.8 %     3.7  
Current accident year catastrophe losses
    3.1       7.5       (4.4 )
Prior accident years before catastrophe losses
    (4.6 )     1.2       (5.8 )
Prior accident year catastrophe losses
    (1.0 )     (0.3 )     (0.7 )
Total loss and loss expenses
    67.0       74.2       (7.2 )
Underwriting expenses
    35.6       33.3       2.3  
Combined ratio
    102.6 %     107.5 %     (4.9 )
Contribution from catastrophe losses and prior years reserve development
    (2.5 )     8.4       (10.9 )
Combined ratio before catastrophe losses and prior years reserve development
    105.1 %     99.1 %     6.0  
 
·
$22 million or 3 percent decline in first-quarter 2010 property casualty net written premiums, reflecting the effects of economically-driven insured exposure decreases and avoidance of business we considered underpriced. The decline was somewhat offset by targeted growth initiatives, including a $5 million increase in excess and surplus lines net written premiums.
 
·
$5 million decrease in new business written by agencies in the first quarter of 2010 compared with the first quarter of 2009, including a $10 million decrease for commercial lines and a $4 million increase for personal lines.
 
·
1,179 agency relationships with 1,460 reporting locations marketing standard market property casualty insurance products at March 31, 2010, compared with 1,180 agency relationships with 1,463 reporting locations at year-end 2009. 11 new agency appointments were made while relationships with a similar number of agencies ended, in some cases due to a purchase by another agency with a Cincinnati relationship.
 
·
4.9 percentage-point improvement in the first-quarter GAAP combined ratio, including 4.4 points for lower catastrophe losses from weather events occurring during the first-quarter.
 
·
Underwriting results benefitted from the impact of favorable prior accident year reserve development of $39 million for the first quarter of 2010 compared with an unfavorable amount of $7 million for the same period of 2009, accounting for 6.5 percentage points of improvement in the GAAP combined ratio.
 
The following table shows incurred catastrophe losses for the first quarters of 2010 and 2009.
 
(In millions, net of reinsurance)
         
Three months ended March 31,
 
           
Commercial
   
Personal
       
Dates
 
Cause of loss
 
Region
 
lines
   
lines
   
Total
 
2010
                         
Jan. 7
 
Freezing, wind
 
South, Midwest
  $ 4     $ 2     $ 6  
Feb. 4
 
Ice, snow, wind
 
East, Midwest
    4       1       5  
Feb. 9
 
Ice, snow, wind
 
East, Midwest
    6       2       8  
All Other
            2       1       3  
Development on 2009 and prior catastrophes
            (6 )     (1 )     (7 )
Calendar year incurred total
          $ 10     $ 5     $ 15  
                                 
2009
                               
Jan. 26-28
 
Flood, freezing, ice, snow
 
South, Midwest
  $ 6     $ 14     $ 20  
Feb. 10-13
 
Flood, hail, wind
 
South, Midwest, East
    11       19       30  
Feb. 18-19
 
Wind, hail
 
South
    -       5       5  
Development on 2008 and prior catastrophes
            (3 )     1       (2 )
Calendar year incurred total
          $ 14     $ 39       53  
 

 
Insurance Operations Highlights
 
Commercial Lines Insurance Operations
(Dollars in millions)
 
Three months ended March 31,
 
   
2010
   
2009
   
Change %
 
Agency renewal written premiums
  $ 533     $ 557       (4 )
Agency new business written premiums
    66       76       (13 )
Other written premiums
    (11 )     (7 )     (57 )
Net written premiums
    588       626       (6 )
Unearned premium change
    (65 )     (69 )     6  
Earned premiums
    523       557       (6 )
                         
Loss and loss expenses
    353       388       (9 )
Underwriting expenses
    181       181       0  
Underwriting loss
  $ (11 )   $ (12 )     0  
                         
Ratios as a percent of earned premiums:
                 
Pt. Change
 
Current accident year before catastrophe losses
    71.1 %     65.2 %     5.9  
Current accident year catastrophe losses
    3.0       3.1       (0.1 )
Prior accident years before catastrophe losses
    (5.5 )     2.1       (7.6 )
Prior accident year catastrophe losses
    (1.2 )     (0.6 )     (0.6 )
Total loss and loss expenses
    67.4       69.8       (2.4 )
Underwriting expenses
    34.7       32.4       2.3  
Combined ratio
    102.1 %     102.2 %     (0.1 )
Contribution from catastrophe losses and prior years
                       
reserve development
    (3.7 )     4.6       (8.3 )
Combined ratio before catastrophe losses and prior
                       
years reserve development
    105.8 %     97.6 %     8.2  
 
·
$38 million or 6 percent decline in first-quarter 2010 commercial lines net written premiums. Lower renewal premiums reflected lower insured exposure levels due to the weak economy and modest pricing declines estimated at less than 1 percent for the average policy. Lower new business premiums included a $7 million decrease for workers compensation.
 
·
Combined ratio reflected favorable prior accident year reserve development offset by higher current accident year results.
 
·
71.1 percent ratio for current accident year losses and loss expenses before catastrophes, improved slightly from 72.5 percent full-year 2009, including new losses greater than $4 million down 1.3 percentage points.
 
·
2.3 percentage-point increase in the underwriting expense ratio increase was primarily due to lower earned premiums and higher technology expenses related to the recently deployed policy administration system.
 
 
 

 
 
Personal Lines Insurance Operations
(Dollars in millions)
 
Three months ended March 31,
 
   
2010
   
2009
   
Change %
 
Agency renewal written premiums
  $ 143     $ 137       4  
Agency new business written premiums
    18       14       29  
Other written premiums
    (6 )     (6 )     0  
Net written premiums
    155       145       7  
Unearned premium change
    19       26       (27 )
Earned premiums
    174       171       2  
                         
Loss and loss expenses
    112       152       (26 )
Underwriting expenses
    67       54       24  
Underwriting loss
  $ (5 )   $ (35 )     86  
                         
Ratios as a percent of earned premiums:
                 
Pt. Change
 
Current accident year before catastrophe losses
    63.7 %     67.4 %     (3.7 )
Current accident year catastrophe losses
    3.3       22.0       (18.7 )
Prior accident years before catastrophe losses
    (2.3 )     (1.4 )     (0.9 )
Prior accident year catastrophe losses
    (0.3 )     0.6       (0.9 )
Total loss and loss expenses
    64.4       88.6       (24.2 )
Underwriting expenses
    38.1       32.1       6.0  
Combined ratio
    102.5 %     120.7 %     (18.2 )
Contribution from catastrophe losses and prior years
                       
reserve development
    0.7       21.2       (20.5 )
Combined ratio before catastrophe losses and prior
                       
years reserve development
    101.8 %     99.5 %     2.3  
 
·
$10 million or 7 percent increase in first-quarter 2010 personal lines net written premiums, reflecting improved pricing and strong new business growth.
 
·
18.2 percentage-point first-quarter combined ratio improvement primarily from lower weather-related catastrophe losses.
 
·
6.0 percentage-point increase in the underwriting expense ratio increase was primarily due to provisions for commitments and contingent liabilities involving prior years. Costs to develop and maintain the recently deployed policy administration system also contributed to the higher ratio.
 
 
 

 
 
Life Insurance Operations
(In millions) 
 
Three months ended March 31,
 
 
 
2010
   
2009
   
change %
 
Earned premiums
  $ 39     $ 33       18  
Investment income, net of expenses
    32       30       7  
Other income
    -       1       (100 )
  Total revenues, excluding realized investment gains and losses
    71       64       11  
Contract holders benefits
    42       39       8  
Underwriting expenses
    16       12       33  
    Total benefits and expenses
    58       51       14  
Net income before income tax and realized investment gains and losses
    13       13       0  
Income tax
    5       5       0  
Net income before realized investment gains and losses
  $ 8     $ 8       0  
 
·
17 percent increase to $37 million in first-quarter 2010 earned premiums for life insurance products, driving earned premiums for the segment. Increase included 21 percent rise to $22 million in term life insurance earned premiums, reflecting marketing advantages of competitive, up-to-date products, personal service and policies backed by financial strength. In addition to life insurance products, total earned premiums also include annuity and accident and health premiums.
 
·
2 percent rise in face amount of life policies in force to $70.936 billion at March 31, 2010, from $69.815 billion at year-end 2009.
 
·
$65 million in first-quarter 2010 fixed annuity deposits received compared with $12 million in first quarter 2009 and $181 million in full year 2009. Cincinnati Life does not offer variable or indexed products.
 
·
First-quarter 2010 profit was in line with 2009 as higher earned premiums were offset by increased life insurance policy reserves and underwriting expenses related to the increased premium production.
 
·
GAAP shareholders equity for The Cincinnati Life Insurance Company increased during the first quarter of 2010 by $34 million, or 5 percent, to $700 million. Net after-tax unrealized gains were up $27 million.
 
 
 

 
 
Investment and Balance Sheet Highlights
 
Investment Operations
(In millions)
 
Three months ended March 31,
 
   
2010
   
2009
   
Change %
 
Total investment income, net of expenses, pre-tax
  $ 130     $ 124       5  
Investment interest credited to contract holders
    (19 )     (16 )     (19 )
Realized investment gains and losses summary:
                       
Realized investment gains and losses, net
    3       52       (94 )
Change in fair value of securities with embedded derivatives
    6       (4 )     nm  
Other-than-temporary impairment charges
    (1 )     (50 )     98  
Total realized investment gains and losses, net
    8       (2 )  
nm
 
Investment operations income
  $ 119     $ 106       12  

(In millions)
 
Three months ended March 31,
 
   
2010
   
2009
   
Change %
 
Investment income:
                 
Interest
  $ 107     $ 96       11  
Dividends
    24       27       (11 )
Other
    1       3       (67 )
Investment expenses
    (2 )     (2 )     0  
Total investment income, net of expenses, pre-tax
    130       124       5  
Income taxes
    (32 )     (29 )     (10 )
Total investment income, net of expenses, after-tax
  $ 98     $ 95       3  
                         
Effective tax rate
    24.5 %     23.1 %        
                         
Average yield pre-tax
    4.6 %     5.1 %        
Average yield after-tax
    3.5 %     3.9 %        
 
·
5 percent growth in first-quarter 2010 pre-tax investment income and 3 percent after-tax net investment income, as higher interest income on bonds offset lower dividends from equity security holdings.
·
$149 million first-quarter 2010 increase in pre-tax unrealized investment portfolio gains, including $85 million for the bond portfolio and $64 million for the equity portfolio.

(Dollars in millions except share data)
 
At March 31,
   
At December 31,
 
   
2010
   
2009
 
Balance sheet data
           
Invested assets
  $ 11,002     $ 10,643  
Total assets
    14,616       14,440  
Short-term debt
    49       49  
Long-term debt
    790       790  
Shareholders' equity
    4,865       4,760  
Book value per share
    29.86       29.25  
Debt-to-capital ratio
    14.7 %     15.0 %
                 
   
Three months ended March 31,
 
   
2010
   
2009
 
Performance measures
               
Value creation ratio
    3.4 %     (5.7 ) %
 
·
$11.404 billion in cash and invested assets at March 31, 2010, up from $11.200 billion at December 31, 2009.
·
$8.081 billion bond portfolio at March 31, 2010, with an average rating of A2/A, and with a 3 percent rise in fair value during the first quarter of 2010.
·
$2.838 billion equity portfolio was 25.8 percent of invested assets, including $749 million in pre-tax unrealized gains at March 31, 2010, and with a 5 percent rise in fair value during the first quarter of 2010.
·
$3.690 billion of statutory surplus for the property casualty insurance group at March 31, 2010, up from $3.648 billion at December 31, 2009. Ratio of net written premiums to property casualty statutory surplus for the 12 months ended March 31, 2010, of 0.8-to-1, unchanged from 0.8-to-1 for the 12 months ended December 31, 2009.
·
Value creation ratio of 3.4 percent for the first quarter of 2010 includes 1.3 percent from shareholder dividends and 2.1 percent growth in book value per share.

 
 

 
 
For additional information or to register for our conference call webcast, please visit www.cinfin.com/investors.
 
Cincinnati Financial Corporation offers business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life and disability income insurance, annuities and surplus lines property and casualty insurance. For additional information about the company, please visit www.cinfin.com.
   
Mailing Address:
Street Address:
P.O. Box 145496
6200 South Gilmore Road
Cincinnati, Ohio 45250-5496
Fairfield, Ohio 45014-5141
   
 
This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2009 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 23. Although we often review or update our forward-looking statements when events warrant, we caution our readers that we undertake no obligation to do so.
Factors that could cause or contribute to such differences include, but are not limited to:
·
Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
·
Increased frequency and/or severity of claims
·
Inadequate estimates or assumptions used for critical accounting estimates
·
Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
·
Delays in adoption and implementation of underwriting and pricing methods that could increase our pricing accuracy, underwriting profit and competitiveness
·
Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
·
Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
·
Events, such as the credit crisis, followed by prolonged periods of economic instability or recession, that lead to:
 
o
Significant or prolonged decline in the value of a particular security or group of securities and impairment of the asset(s)
 
o
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
 
o
Significant rise in losses from surety and director and officer policies written for financial institutions
·
Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
·
Increased competition that could result in a significant reduction in the company’s premium volume
·
Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
·
Inability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers
·
Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
 
o
Multi-notch downgrades of the company’s financial strength ratings
 
o
Concerns that doing business with the company is too difficult
 
o
Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
 
o
Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements
·
Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
 
o
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
 
o
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
 
o
Increase our expenses
 
o
Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
 
o
Limit our ability to set fair, adequate and reasonable rates
 
o
Place us at a disadvantage in the marketplace
 
o
Restrict our ability to execute our business model, including the way we compensate agents
·
Adverse outcomes from litigation or administrative proceedings
·
Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
·
Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
·
Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
·
Difficulties with technology or data security breaches could negatively affect our ability to conduct business and our relationships with agents, policyholders and others
Further, the company’s insurance businesses are subject to the effects of changing social, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as recent measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

 
 

 
 
* * *
 
Cincinnati Financial Corporation
Condensed Balance Sheets and Statements of Income (unaudited)

(Dollars in millions)
 
March 31,
   
December 31,
 
   
2010
   
2009
 
             
Assets
           
Investments
  $ 11,002     $ 10,643  
Cash and cash equivalents
    402       557  
Premiums receivable
    1,031       995  
Reinsurance receivable
    570       675  
Other assets
    1,611       1,570  
Total assets
  $ 14,616     $ 14,440  
                 
Liabilities
               
Insurance reserves
  $ 5,981     $ 5,925  
Unearned premiums
    1,549       1,509  
6.125% senior notes due 2034
    371       371  
6.9% senior debentures due 2028
    28       28  
6.92% senior debentures due 2028
    391       391  
Other liabilities
    1,431       1,456  
Total liabilities
    9,751       9,680  
                 
Shareholders' Equity
               
Common stock and paid-in capital
    1,474       1,474  
Retained earnings
    3,865       3,862  
Accumulated other comprehensive income
    722       624  
Treasury stock
    (1,196 )     (1,200 )
Total shareholders' equity
    4,865       4,760  
Total liabilities and shareholders' equity
  $ 14,616     $ 14,440  

(Dollars in millions except per share data)
 
Three months ended March 31,
 
   
2010
   
2009
 
             
Revenues
           
Earned premiums
  $ 746     $ 765  
Investment income, net of expenses
    130       124  
Realized investment gains and losses
    8       (2 )
Other income
    3       3  
Total revenues
    887       890  
                 
Benefits and Expenses
               
Insurance losses and policyholder benefits
    516       581  
Underwriting, acquisition and insurance expenses
    268       255  
Other operating expenses
    4       6  
Interest expense
    14       14  
Total benefits and expenses
    802       856  
                 
Income before income taxes
    85       34  
                 
Provision (benefit) for income taxes
    17       (1 )
Net Income
  $ 68     $ 35  
                 
Per Common Share:
               
Net income—basic
  $ 0.42     $ 0.22  
Net income—diluted
  $ 0.42     $ 0.22  

 
 

 
 
Reconciliation to Comparable GAAP Measures
 
(See attached tables for 2010 reconciliations; prior-period reconciliations available at www.cinfin.com/investors.)
 
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.
 
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
 
·
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
 
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
 
·
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
 
·
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.

 
 

 
 
 
Balance Sheet Reconciliation
   
Three months ended March 31,
 
(Dollars are per share)
 
2010
   
2009
 
Value Creation Ratio
           
   End of period book value
  $ 29.86     $ 23.88  
   Less beginning of period book value
    29.25       25.75  
   Change in book value
    0.61       (1.87 )
   Dividend paid to shareholders
    0.395       0.390  
   Total contribution to value creation ratio
  $ 1.005     $ (1.48 )
                 
   Contribution to value creation ratio from change in book value*
    2.1 %     (7.2 ) %
   Contribution to value creation ratio from dividends paid to shareholders**
    1.3       1.5  
   Value creation ratio
    3.4 %     (5.7 ) %
                 
Net Income Reconciliation
       
(In millions except per share data)
 
Three months ended
 
   
March 31, 2010
 
Net income
  $ 68  
Net realized investment gains and losses
    5  
Operating income
    63  
Less catastrophe losses
    (10 )
Operating income before catastrophe losses
  $ 73  
         
Diluted per share data:
       
   Net income
  $ 0.42  
   Net realized investment gains and losses
    0.03  
   Operating income
    0.39  
   Less catastrophe losses
    (0.06 )
   Operating income before catastrophe losses
  $ 0.45  
 
Property Casualty Reconciliation
 
(Dollars in millions)
 
Three months ended March 31, 2010
 
      
Consolidated***
   
Commercial
   
Personal
 
Premiums:
                 
   Adjusted written premiums  - statutory
  $ 735     $ 568     $ 155  
   Written premium adjustment
    20       20       0  
   Reported written premiums - statutory
    755       588       155  
   Unearned premiums change
    (48 )     (65 )     19  
   Earned premiums
  $ 707     $ 523     $ 174  
                         
Statutory ratio:
                       
   Statutory combined ratio
    101.1 %     99.3 %     106.5 %
   Contribution from catastrophe losses
    2.1       1.8       3.0  
   Statutory combined ratio excluding catastrophe losses
    99.0 %     97.5 %     103.5 %
                         
   Commission expense ratio
    18.4 %     17.2 %     22.4 %
   Other expense ratio
    15.7       14.7       19.7  
   Statutory expense ratio
    34.1 %     31.9 %     42.1 %
                         
GAAP ratio:
                       
   GAAP combined ratio
    102.6 %     102.1 %     102.5 %
   Contribution from catastrophe losses
    2.1       1.8       3.0  
   Prior accident years before catastrophe losses
    (4.6 )     (5.5 )     (2.3 )
   GAAP combined ratio excluding catastrophe losses and prior
                       
       years reserve development
    105.1 %     105.8 %     101.8 %
                         

Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  Ratios are calculated based on whole dollar amounts.
*    Change in book value divided by the beginning of period book value
           
**   Dividend paid to shareholders divided by beginning of period book value
         
*** Consolidated property casualty data includes results from our surplus line of business
     
 
GRAPHIC 3 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`R`#(``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@```#$!`@`0````3@`````` M``#(`````0```,@````!````4&%I;G0N3D54('8T+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`($` MGP,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[=?BQ\:Y?AGK>G:0GAV/6!?:4NI&=]3:R,1:[NK7R1&+*ZW@?9 MM^_>OW]NWY'_P`'[_\`RIKG?VJO^1T\/_\`8KQ?^G;5*^7Z M`/L+_AK.X_Z$>'_P?O\`_*FC_AK.X_Z$>'_P?O\`_*FOCVB@#["_X:SN/^A' MA_\`!^__`,J:/^&L[C_H1X?_``?O_P#*FOCVB@#["_X:SN/^A'A_\'[_`/RI MH_X:SN/^A'A_\'[_`/RIKX]HH`^P3^UI.H+-X(@``R2?$#@`#J23I.`!ZFHO M^&N_^I.L_P#PH_\`[U5\1>+?"GAWQWX8U[P;XNTJUUWPOXGTN\T3Q!HM\K/9 M:MI&H0M;W^G7D:LAEM+RW>2"YA+;)H9'B<,CLI_FO\=_L<>,-0_8L_;?M=$_ M9Q\2Q_&GQ%_P4#\:ZK\'(+;X7ZQ#XFO/@+X@_:?^#7CJSO?#UA%IEI*_@5?! MG@S4=0M(!Y%OI>F6NH:-:C3Y-:N+&_`/[+C^UT02#X-M`0<$'Q'@@^A_XE7! M]J>O[6LS@,G@FW93T9?$#,#C@X(TDC@\5_&9\4?V7/C;JWQ<^,>IV?P=\1:A MTOPG=>$3IMWK,>M07 M'@Z^^'MMXB\7RZE<7'CCQOHW@;4H+.]\+>'_`!KXREUWQ)H6ES:?IJKIFH6U MS;:=:6MS!$`#]1O^&L[C_H1X?_!^_P#\J:/^&L[C_H1X?_!^_P#\J:^/:*`/ ML+_AK.X_Z$>'_P`'[_\`RIH_X:SN/^A'A_\`!^__`,J:^/:*`/L+_AK.X_Z$ M>'_P?O\`_*FC_AK.X_Z$>'_P?O\`_*FOCVB@#["_X:SN/^A'A_\`!^__`,J: M^COAGXW;XA>%H?$CZ7EH;1;DW87[)($#^<8+%_M5?\CIX?\`^Q7B_P#3MJE?+]?4'[57_(Z> M'_\`L5XO_3MJE?+]`&)XE\1Z)X.\.>(/%WB748-(\.>%M$U7Q'X@U:ZW_9M, MT30["?4]5U&X\M7?R+*PM9[F78COY<3;58X!_'?_`()\_M*^M9_%=Y)9K=WGZI_&_X:P?&;X+_%WX07 M5^^E6WQ5^&/CWX<7&J1I)(^FP^-_"VJ^&9-02.*6"21K)-3-RL:31,YBV"1" M=P_GS_X(D_$;1_V`O@S\5OV&_P!M?4]*_9U^,'PU^-'C'Q9X=E^)%R/"W@OX MF^!?$NFZ$EOXG^'/CK6?L?AGQE9C5-'U,-#I5^=0BL[C36FL4FEFCA`/H']M M+]HS_@HI^RY^QY^VS\;_`!;XN^&NB^-/V=/'?PR7X'^(O!_POME^'?QC^%7C M35OASX:N]6\5^'/&&M^+]9 MY/\`%/\`:H_X*/\`_#L/]DO]K3]G_P"(VE^/OVBOC;'X*Y_AEX:^%VH:GHESI;?&2\TSXO_ M``U\0:W?_"W0KHKXK\3>'M'T^RO9I?$?]@6>C:G:V5UJV@WFK:$D>JR\G^R[ M\9/A9X2_8!_X)`:7XE\>>&]$U/PWX_\`A%HOB73=1U&*VU'PSJ/A[X3_`!+T M;7H?$MC)B[\/QZ-JFM:-9:I=:Q#96MA-J^F?:IXDO[5Y0#J_A;_P5/N_VQ_^ M";?Q#_:0^"7C*R^$/[2OP*TC2V^,/P[?0=$\46N@^+8KJ'3[NVN="\4VES>S M>!/%\#WVK>%=3LKVRU.PO+3^RK_4KRYT76M/O?2OCU^WG\3O^&]?@5_P2^_9 MSU;2G^*&L^%(/'?[0W[0'C;0+#7;KX?>!]+\.7GB>6T\->#-,C\/^%KWXC>+ M]*T^SG34+ZPE\'^'6\5:,R>&-162XATK\NO^"NG_``3B^)'[./QGTCVK]H[X1^)_V+/^"YW@S_`(*,^.-!U^__`&4O MCSX$B^'_`,1OBCHVCZGKVE?!;QM%\*K'X8::WC>UT:WO;W0_#%^W@_P?=KXE MO+9-'B36M9:>>.32)?,`/U\\=Z-^VS\/_BQ\!-%\"_%"S^+7P$\;>.-5\._' M#Q!XQ^'O@^U^.GPUTQ_`7C&_T#Q/X9UWP/I7A/X7WWA2X\6V6@:;J5OK/PEN M=9T>]FTYCJNKZ7JE_#IGYP?\$\OVO?VQ_P!J_P#;#_X*+?LX_$'X[6&E>'?V M2?%GB#P%\--<\,_"CX>VFJZQ?W'C;XA^#-"\1^-H[_2]1MM371[;PG9:I=:/ MHB>'8M5U*5U:^L]/5K&;]>=!_;`^!/CK7M)T'X4>,++XQ"ZBFU+Q)XD^&-WI MWB;P)\.O#5K8/J%UXF^(?CV.^@\(>&K-(A$EKH\VLS>+-4>8RZ5X>O;.QU6Z ML/YXO^".'C[P9X6_X*6?\%A_&/BGQ)I?AGPG\0OBIK?BWP)XF\1W`T+0?&/A MG1_BO\7M7U/7?#.JZJ+2QUK3+/2-4T_59;K3Y[B/^S+N'4%+6;><`#UC_@G) M_P`%@/CSKG[1Q_9`_P""C%GX<\%^-OB_I>C>+_V6_BYHWANU\&^&OB%HWB.W M*Z#H;01W6IZ')<^)DA>?PK?";WU?P+K2-KR:?9'Z*^//QK_;Z\,?LX?M M0>./@7\:++QG\:/A+^V-8_`/X8>$_$WPK^&;:-XU\,:OK/P[\,Z'HFI"RL-` M:W\:WNJ_$:&>?Q*FI6NB7)TFVLX/#.EK>W%TGFWC[]@?X3_\%1?^"7/[/UAX M,\0Z3H_[0'P9^'MD_P`'/B7:/-::EX,^(FCVEM-J?@#Q>8XXM8TW1=&?#S>)-=\0V,KZ0VC^*M&'V;6O!^M/=Z$=4M) M&T?4+_\`0+X__M"^*OV9OV"O%GQWU*[U'XG?%+P_\&(M7\-Q0^'["/4/&_Q6 M\1:&A\+Z?;>&?#=C;VT>FMXEU&U>ZL["SGET_P`,6%Y>7DM])9W=[-^)7_!: M'_@GS\1/".K:[_P5$_8!O'TOXC-X$\1Z7^TGX/\`",<%YIGQ3^$_B[PK<:-X MA\?Z?IUF&M-?E?PW<`>-=.1+@Z[IB:?XTTV2#7O#TUSJ?ZCS>+]0^.OQU^#' MP0^%_P`2?AMH>I_LU_!;0_B=XTTKQYX.U7X@:;KGCOXD^#KOP!X)<:KJ5KH__"?>$C?Z/VZ/^ M":GP@^.?[,FM>%=!_:,\;:M\-_`7CO5]3\,VWB7P[X`\4Z;\0O#WA7XV^(;W MPC/>Z=%<:?IWAG^W?&NDZ1]MMW?2[[25MIP98I*^35_:S_; MA_:+TF+P1;_`U?B%!\2)/@I\.YO%0\5-\/[3Q1B72E@@TB3P^-5N&3^RT,6H MG3PMM_;HN& M]+OK'XE2-JGB6RT74=4\*:A:>'IM(U#Q1J5]::W\-K;0I; MJ[U6^57MZ;XS\+7'_!S5J_Q!BUW3SX!7X$?\("/'+S>5X.D\:1?"K3M.D\,0 M>)Y0FB7&LKJ2OIGV&"^DF;4XY-/53>1O`H!Z'^WQ^VG_`,%'?V*/"_["]AK? MQ;\&3?$CX_?&[XF?!CXL"7X1>$'\-/I_A7XJVGAOP7\0?A_8M$FI:+%XL\!: MQI/B&72=UD_I=T>RNM-TNPL+[6-0\07EG:PV]SK>JPZ5 M;ZEJLT:!9+Z]@T/3='T>*YN&!DECTW2M/LU8D06L*80?RX_\'&FLZ;J_Q._X M)N:!I%S_`&OK7@7]H"_\8^-=-TF&?4[KPEX6N-6^%[6VO>)([&*?^Q--N4L+ MZ6VN=1-LEQ#9W4T)>*WE=/ZC]*U;2]=TRPUK1-1L=7TC5+2"^TS5-,NX+[3] M0LKF-9;>[LKRV>6WN;:>-EDBFAD>.1&#*Q!S0!H5^BG[-G_)+[/_`+#&L?\` MH]*_.NOT4_9L_P"27V?_`&&-8_\`1Z4`>%_M5?\`(Z>'_P#L5XO_`$[:I7R_ M7U!^U5_R.GA__L5XO_3MJE?+]`'FGQH\9ZG\./@]\5?B'HMO87>K^`OAQXV\ M::9::I'<3:;>7WA;PUJ>NVUI?1VES9W36MU+8+!.;>Z@F6.1FCD#*,_D7;_\ M%-_B9X?\/?`CXD_&WX8_#[1/@3\<_P!FSX.>/!\:]'LM?OM`^"/Q_P#C7X7U M/Q+X&\%?%/0[[7KB[C^%OB6?2W\-Z5\1+/4M*BL/$[6&G^(SI,&K6-\O[0^* MO#.B>-?#/B+P=XFLO[2\.>*]$U7PYK^G&XNK0:AHNMV,^FZI8M0)=V M-S/;O+;7$,Z)(QBE1\,/%M/_`&4O@!IOPQU?X,I\.[&_^%FN_#;PY\(=3\#: MYJOB#Q%H$_PY\(V%]IGAGPPEIKNK:C]FM=$L=1NK?3[JV>'48!]G<7AEL[-X M`#X,\8?\%&O&/@W6/C[X`\3^$=%^'_Q8^%7PO^-7Q3^''A/QYX(\=V?A?X[> M!OA5\+I/&VG^.?A;\1].U>X\'>)[*_U:%K+QEX&CU/3O&/@2R>YAG&JW.@ZI M*[^S0?9C_LU?!2YF634 M_!4.O01?\+%^R:9XEU?7_$NB:>/BU;W-G\1UTO0]=U34-)TQ/%MC?:C8ZG%8 M6=O$+'5=7M+6.WM]7U..[YB[_8\_9]U'X2W'P,U3P=JVK?"RXT?PIX<'A35O M'_Q$U**T\->!M0M]5\(^&M-U.\\5S:UI?A_0-0M+.ZL='T_4;:P#V5D)H)4M M+=8@#X_3_@H?XDN/V1?VBOVD;'X;^'_'$?PT^)WQ.\`?!>+PYK*Z?I?[0>C_ M``VCEN-6\26&A>(;Y-:\&7EG#H?CR#4/"&NWL^KSS>"+V72)-0BU725N-_XX M_M_7/PL_X4/\:=-\.:!XM_8A^+GPUT?Q1X\^-=A!J=_KWP5/Q!ET^'X9?$7Q M3H5OJ"PZW\(KZ[U6RTKQS-8V]EK'@V6>'5+J[GL&N([3Z\\*_LM_`GP1K_BG MQ)X4\"Q:+?\`C3Q9XC\>>)[6UUWQ*V@:MXV\7Z+!X>\4>+IO"L^LR^&8O$FO M:5;1PZIK-KI$%_=SO7$YX"_9:^!'PT\`1?"KPAX"M[3X:0^"];^ M'2>`M5UKQ'XF\)_\(1XBU34=8UGPT^A^)]8UBPETR^O=6U!6AEAF+I M^D)-K$W[._[5OQ6^-'QN^,/PRO\`2_!&FZ?\'?V@_BS\,]5:U\"_$"SCUCX? M?#[1_!RV&OZ=X_O?$=YX/_X3NZ\4?$+PU:7_`(+ALKV==!MM2U>0Z:MYI"W' MTU;?LP?!'3]?B\3:-X0N/#FM?\(3X2^&^I7?A;Q1XN\+IXE\#>`XI[?P;X:\ M96N@:]IUIXRT_P`-VEW>6&E?\)1!JMQ;:;?ZAIBS_P!GW]Y;3]+\._V1?AY: M:[KNI?#OP'X@EU75_B;J/QQ\30Z=XK\(9],U" MXDM[:Q2WLKVUFTFTN;#3KVRT^"]TZSN+<`^:_AM^T[\1OCGXS_:JTGX6^&/! MVF:)^S#\;]/^!TL'C5]:_MOQUK&B:%X3\4?$G789-,NH1X9TZQTOQ.;#P-#< M:1K$?B:_TTW]SJ&GZ;?H+/Y[\#_\%'O$7BKX7?LE_'V;X>:)IGPP_;)_:.UK MX`>$-%ACU6[\<^`WU74_'_A_X9^.?%#"\M['Q&-5U+X?>;XV\,65CH%QX;L- M-[GP7J?A/QWXVNO#NJ_$"+3=?\5>' M--\;:CX>T^WL?#NL>,_"FE:S9>&O$VJ6>DV]EIJ:IK&D7E[=Z58Z?IM]/D_LM_`?0K_P`/W^D?#ZPL!X/\6^,/'W@S2X-1UM?#O@KQQX]CU2/Q M9XO\&^&3J9\/^%O$>K#7=??^UM#TVQO+"?Q!X@N-,ELI]=U:2\`/RU7_`(*J M?$U?@IX;N]4^%O@73_VA-'_:S^&7[.WQN\%7%SXA;PAX4\&?%?QSX0T?P1\2 MO#L1O%UK4(?'7@CXD^"?%?@ZPU2_M[348XO%Z27V[P^UG-ZM\'_V_OC?XM\8 M^,8O$GP5TO4OA7X%\?\`[8'P]\6_$3POI/BKPMHWA'6/V>/B#;>`OA7IT^O> M*[[4?#'BK7OC?J+7&F6GAOP[J2:MX[L'EN(OMS7_`-CS]F[Q19+9 M:Y\,-,O5_MGX2^(;F\&J^(K75]3UOX$A!\(M2UO6[/6+?6-^ MO0)(HY+H7+QHPZGPK^SI\(/!6@:GX6\,>%KG2]`UKXIZC\:M7TU?$WBNZAU/ MXF:OXD'C'5?$M\U[KES+='4?%07Q!>:3-(^ASZJJWDFFF958`'P!+_P40^*' MB#]D;X%?M9?"SX)6/Q#CN/$6NZ3^U-\&]&U"YO/B/X"M/AQ!K]A\:8_AC)!= MI8>)?%/PZUWPSJM_9^&-3MS)XQ\-(LFEWUIJ+V<6H4U_X**^)_%>N?"S4?A1 M*@]YI7[,U]H=OX+@CC_X2Z''_``E4/B2S M/BA+NULM0TB\TV_L4L;.ZF,6G_H1X#_9O^#GPQUC6]=\!^%+CPW?>(_B1XK^ M+FN1V/B;Q8VF:G\1/&^E+HOBKQ)VUE#>C M[17'1_L7_LSVUQH]QIWPOL-%'A[1OC#X>T&T\/:YXH\/:9HVB?'[6)]?^+^F MZ9I&B:W8:79VWC?5YS>ZBL%FC6TD-FNF-8QV-DD`!\)>`/\`@HE\9O$W[+/P M\_:HN?A.?%GA+Q!I/P4G^)^B?#CX4?$F]\:_"IOB'\,_#/Q4\:>+_#W@K4_$ MLFM_&_X=>"M!\>^#;5M;\$#3[J5QXEU6"UU*PT66.OTI_9Z^*VF_'#X,>`?B MSHWB+PKXMT?QUI$VMZ3XD\$P:W9^&M7TQ]2OK>PN['3_`!+'#X@TJ9K2WA35 M-'UJ*/4]'U9+[2[U%N+1P.8\._LG_`WPC8?#73/"_AK7=`L/@[HNA>'/A?:Z M9\0OB+;0>"=!\.:'?^&=+TC0XE\5&.WL/[`U&?2-1MY$E36K&'3H-:%^NDZ7 M]C]B\#^!O"GPV\*:-X(\#Z+:^'O"V@02V^E:39F9XK=;FZGO[N:2>YEGNKN\ MOK^ZNK_4+Z\GGO+^_NKF\NYYKF>65P#JZ_13]FS_`))?9_\`88UC_P!'I7YU MU^BG[-G_`"2^S_[#&L?^CTH`\+_:J_Y'3P__`-BO%_Z=M4KY?KZ@_:J_Y'3P M_P#]BO%_Z=M4KY?H`****`"BBB@`HHKH?">@7'BGQ+HGAZVR)-5U&VM&<#/D MP/(#W$LS=R(R`"2`0"YKO@S5O#^A>%O$-\]H]CXMMKVZTU8'G:XA2 MQD@CE2]26WBCB>3[1')"(99UDCW-N4KBOK[]EC0S:>&-=U\W(D&L:G%9"U$) M4V_]D1R$R&;S&$OG_P!H<((H_*\HG<^_Y.P^-W@BWU/X63V6F6X5_",%KJ.F M0HI)2TTN`VUS"N.2/[-:9\=6DB0G)%;_`,&O!U]X(\$V^DW]U:W3ZLDM MIYOE+#?P6K1QMYT<;^8@C(?"E>1M8T`?-'[5.EFW\6Z!J_GAQJ6AO9B#RRIA M.EWDDAD,F\B03?VD`%V)Y?DDEGWC;\N5]P_M1^%KR_TC2/%<=Q;)9Z`);*YM MG\W[3,^K7=G'"\&U#%LC,1,N]T."-H;I7P]0`45K:/H.M^(;B2TT+2=1UBZB MA:YEMM-M)[R>.W5XXFF>*W21UB626-"Y`4/(BDY8`]N_P=^)":1%K'_"*:NR M37CV8T]+&\;5XV1&?[1+IPM_/CLVV[4N6'ELY51R10!YE15S4-.O]*O)]/U. MSN=/O[5@ES9WD,EOE?G77Z*?LV?\DOL_\`L,:Q_P"CTH`\+_:J_P"1T\/_`/8K MQ?\`IVU2OE^OJK]IZQO=1\>>'+33[2YOKJ3PO&([>T@DN)G_`.)MJ>=L<2NY M`ZDXP!R2!6;\#?AQ877C)1XO@TNZDM]*N]0L]`FGBOI3+$]E"9M2LXH+JR6& M*+4(Y$MKR[@N?.>WE%K+&KE`#YPMK.ZO6E2TMY;EX();J5(4:1TMX`&FF*J" MWEQ*=\C`$(@9VPJL16K]&YOV>/`#ZEJ&I6[:YIQU#[4)+33-1BLK."*\R)K> MVCCM/,BMF4M&(#(\?EL8RI3`$Q^!GPZTGPOKVF1:2+@W=O<7/]J:E+%-J=I) M!;EH3:ZA]G5[.&)X_,98DVON?SA*N%`!^;U%7=0T^\TJ\FL+^!K>Y@8!T;!! M5E#QRQNI*2P31LLL$T;-%-$Z2QLR,K&E0`5[I^SHCGXHZ1($8HMEK`9PI**3 MIT^`6Q@$Y&`3DUX8JEF51U8A1GIDG`S7ZD?"_P``6/P\\.+IEI<7%S-?O!J6 MHR3R1RH-0DLK:&X2T9+:V?[(&AS`)D,H4Y9LD@`'7>(P3X>UX`$DZ+J@`')) M-C/@`=R:GT8$:1I0(P1IMB"#U!^RQ<&M*L^35]*AO4TZ;4]/BU"79Y5A)>VR M7LGF`E-EJTHG?>`2FV,[@"1G%`'DG[05C>ZA\,=6M["SNKZ<7NE3&"SMYKF8 M0P7L';+Q(GB.RTRSO)KR$0 M/8SW5RAL[F2V8G$T$1#M&S+^\&`0#DYQ]]:Y_P`@76/^P7J'_I)-7D7[.O\` MR2K1/^OW6_\`TZW5`'3>`?A5X6\`1V]QIEH'US^RUTS4=8\V\5M15I()YY6L MI;RXMK?SKBWBD"Q+F(*(T?9D'TNBB@#\Q/C?_P`E4\8_]?\`;?\`ILL:\JKU M7XW_`/)5/&/_`%_VW_ILL:\JH`*OZ;IE_K&H6>EZ;;/=7]_<1VMI;J41IIYF M"QQAI&2-2S$#+NJCN0*],^!MI)<_%#PHWV9Y[>.[O3.WDM+"B_V5?`&8[611 MN*@%\#<5QR17Z6)96<;!X[2V1U.5=((E93ZA@@(/N#0!^1VO:+?>'-8U'0M2 M$2W^EW,EI="&3S8A+'C=Y<@"[UY&#@>X!K[^_9L_Y)?9_P#88UC_`-'I7@OQ M"^"_Q(\1>//%6K:5X?$VGW^KW%Q:7,NI:5;+-"X0JZI<7LI1ZEJ-P\"7-M=*(KB56B;SK66:$EE!)4.67HP!H` MX7XV6MS=:_HB_P!OKI.G_P!DF2ZM%-^\U^8M=T^)6^S6D/V>=8GNX85^VW4` MC^U2-`&7[21@?`ZQT2W\7$V']I3W4/A216O+QK>WC>-V\/P,B6$`G,9<6D,F M][^4HQ=`K`AJZ?XS6-W>:_HIM8'GV:%.CK&59U9O$_AV=08PV_!AM;F4-MV[ M+>9LXC?&!\$M.O[+QA<_;+*[M<>%VC)N+>6$;Q/I!V9D106P"<`YP">U`$WQ M-^*WBK0_&UUH6AW,-E8Z7ID-Q(KVEO<27EU+'<2N9GG21DA4)$D<<)B;AW=R M758_=],U&;Q5X*BOXXE2ZU?1+A?)!V1_:Y+>:W=4+GY8FN%;RR[?+&5W-D$U M\E?%'2]3U+XG^)3IVG7U^(=+LA+]BM+BZ\HRVUV(A)Y$.15=#@@X90<$'H:`/C7Q5 M\-];TO388_&=I%86\D^I)H^LP7-K?7-C)%;^(M/>K6NUMDJLNYE>>^&?A7X#\'ZG_;'AW0 MQI^H_9Y;7[1_:&IW/[B\8PK`$YV/'7B;_A"_!'C+QC M]C.H?\(GX5\0^)OL`E%N;[^P=(O-4^QB6MS:2%ECNK M>:W=D(#A)XVB8J2"`P5B5)!&<9!'%*OBS^S#\%/B=\1O%%TFF>$=`F\8>+/AWX?UOQ;?1VK_8-*T>R?7KS4'BM8 M%AL;:(K';`6ZQD_@9_P58_X.KOV=/V'/B!IOPD_9;\)^$OVO_B1X>\3^)_#G MQHTUO%WBCP+X:\!-ING^'[WP]=>'?&UEX&\3^%_'\6N/J>IV]Q)X>U.X@TR3 M2PLTS23E(P#^LVBOXZO^"$__``&OV/?C/^SU\//#/B";X= M_%+XA:O\8/!GBW6+>&^3PMJ4=]H>BVOP[O=#G@T\0Z/K&GZ1>ZB?%UXUY<:5 M-JJV=L=2^Q67]BM`'PEX]^$/C?QM\3O%U]IVG)8Z,]_;'^V]7F%CIQ1=/LT= MX697N+M49'5FM8)HU=2LCH2*^@]%^&?P?\.7$5C;Z'IFJZHMN;O%]'/XBO'B M$)E%P;=UNX(O,1"UL8[:'S7(6W5I74'U6?1-,NKFYN;NV-ZUU#'!-!>S7%Y8 M^5$R.BQZ;0;W9FYK31$C58XU2-$4*D:*%5$485550`J M@`````#@4`86E74;0VHT_P`/WFG6TM-*^S1)$95N'L6E2Z"7$Q$,: M"V68/ODFCCC"L^_110!DBWUHWDLCZG8"P82B&UCTJ474>Y'$+/>OJ;Q2-&Y1 MW`L460*4PF[<+&GP7MO;"*_OQJ-P'HH`R M-0TM[Z19!?3Q(D+(+3[/IEQ:O(2Q$SB\T^ZG63Y@I\N9$V*/DR6+<'X+T_XF MVFK2OXP3P*^F-:S*MSX?@O8-5>Y\R'R/-\RWAMF@,2N)0`&#+%LX!%>IT4`8 M*0M8:MK&HW$6GVVFS6%G<2:FTSPS"2T%TMS'?+-*UNMO:VZQW"7B^0NV:6.6 M/,#3R_S;?\%F?^#B/P5_P3;?]GQ/V?\`PG\/_P!J2#QS\5M=\._&+6-+\3:K M>>&_!_A?P):^&K[QAX0\,^*O#L7_``B-[\6KZS\6:=-96DGB/5X_!HM@WC#P ML8]:TAF^^?\`@KX=2B^%/[/4UCX+\-^.;:Y_:;\(:+JFB>-/$FIZ;X.GMM6\ M&^/!9'Q'X8M=&U[3/&MG9:U::7KD&E:QI_EVU]HUM/97EA=R+>0_Y]'_``6, MT7Q=>_L??L,/X\\5Z7::;J?[3W[5&@V^D:%X._L30?"=A8^'?V>M.GUJ&&6^ MU?Q!JT]W8F"Z>)]1ALC:VMNFGZ9#/+/F:1\<=9^&/[+O MQBU?QUXK;2[GX+^'?BMXI\!3?"SP!=Z=X1T'1IH];C\'+IOC?4=-U?Q#:ZUX MBUFRM]?F>8S65MI%QH;SZC<2?UN_\$O?VZ-*_P""C'[$WP4_:H@T?0O"/B?Q MWX?*?$'P!H>NG74\#>-=,N9K+5=)F>:*#4;&WU.*&U\3Z#::I$;T^&-=T6Y> MYODG2]N/\V+_`(*5_P#!,;]FSX#_`+$`^._P4TW4]!\4?#7X\Z]X`UG4[[6] M:U1_B!X(U:Z\-Z9H$NKVFI7-Q9V>NZ%>7D=U!>:1::+%>6^H:JFHVUPZ:9'8 M_9__``1$_P""O>F?"L?L\?LX?"/PWX@\'?%KPZE_:_$'Q/XCAL+WX6_%KP3; M^%?#.@:7X`\3:?H^HGQ`MTGBZS@OO!_B]=-FU?P+<:EJ#Z;(VBZ_XQT'Q"`? MZ:-?R]_\'+7_``6=U'_@FW\%-`_9_P#@W!>#]IK]H[PIJFJ>&?$%]X?`K]NG]G[XV>%;C5+GQIH'PP\8Z!=OH_CGX)_#>B:%+X$\'7EQI_A%C?W MVF:;I,NJ2W=U-::,8;-[^2YG>,W#RL0#\@_AYX_\3_"WQIX>^('@R\AT_P`4 M>%[TZAHUY<6=KJ$-O=&":V+R6=[%-:W"^3/*NR:)URP;&X`CC***`/Z.?VW_ M`(S?$#XS_P#!O5_P2>N?B%XF'B6[^&O[3'[3/P9\+M]CTNR?1/`'PW\)>"]( M\$^&I8]*M+-9SHVAM;0QWFH)/JMW`T-Q?7=U)()F_G&KZ9\3?M8?%/Q9^R?\ M+?V--5B\+CX0?"#XM_$3XT^$YK72+F'Q<_C'XG:+X>T'Q(FK:TVIRVEYHZV/ MAG33IMC%I5K-:SFYDDN[A952/YFH`_J*_P"#03_E,3X?_P"SG>!M0^'G[-/P3^)UUXF\9+X? MU+0=.TW6X;OXJ?`GPEH-IK?B6[U#2[_Q;XL\)?$SXH>%O^$=F\11>%M-M9HK M2X2(`_KT_P"#F[_@J]^UA_P2[^'G[*.L_LD^+?`?A_Q-\6?&GQ*TOQM:^,/! MVA^-Y9]#\-Z'X9N]%GL]/U5_,TZ,7^I7Z/>1($N6`A+$PX'XY?\`!!3_`(+T M7_QE_;8_:F^/?_!5']KOX9_#--3_`&=OAS\/_AK!XLU6S^&WPY%SHGCN^U+4 M+7PCX46Y;0K37;FVNC>Z[>6%O%=Z@HBENW?RUQ_$1\6/$?A_Q/K%WJ=G\1?B MQ\4]9FU65Y?&/Q2L+72M3U+2Y=.T^;=<:7-U;6_/^!O%^@>$FUU]<^&/@?XE'5M+&GZ>OC:]^(=I%X:NOM$7_@OK_P1NBDDB;_`(*$ M?``M$[QL8M8UR:,LC%28YH=!DAE0D$I+$[QR+AD=E()_2[X,_&GX4?M$?#/P MI\9?@?X]\.?$[X6>.+.YO_"/CKPG?+J7A_7[2SU"[TF[FT^\54\P6NIV%[87 M"LB/#=VL\$BK)&RC_#6TWXS>%-,NO!ERO[-_P'O?^$5T-]'U6WU(?&B^M?B! M=O8PV9\1^,X9?C+B/7%EA;447P8?!^B)?3S;=%%D8K.+_3I_X)`^+O&_C;_@ MDU_P2C^`GPW\1R_!"/\`:,D_:1USQ=XF\"_VG;7OA7X;_#7QW\5_&.H^`_A[ MJE]K%QX@T6_\2^(=3\'^&4U6+Q`/&>G?#J'QK?\`A_Q7I'C&TTKQ18@']1]% M?S#_`+.'[3OC^S^$'C_]IWPSKZ5\7/@SXQ^%7[0/Q6^*&HZ]XET7X>R>%OB%\*_VDO#-UI=WXL\4>)= M-T7_`(2#7]#T/QWHNL_T\4`<;XC^(/@WPC=P6/B/7K72KNYMQ=P03QW3M);F M62$2@P02J%,L4B8+!LH>,8)Y[_A=GPL_Z'+3O^_&H?\`R'7-_%3X)K\3=:T_ M6#XD.B_8-+73?LXT@:AYNV[NKKSO-.I66S/VG9Y?EMC9NW_-M7S#_ADM/^A] M;_PF1_\`+^@#\[/^"RWQ"^-WB_X,_!"V_8]^'OA3X\>)?"WQ]T#X@^-O#6JZ MQ>Z#=6_ACPSX9\364+:+-//I%K/JESJ&O(8([N]CMWBOP]J7PS^-_Q+^*-EXFT#XC_"77K/4=$\9^#_!? MAFVT>>ST_P"(>I75G>V4_AI[IKR[DL1?PSP[=-MIH)D3_15_X9+3_H?6_P#" M9'_R_H_X9+3_`*'UO_"9'_R_H`_SL?VL_A-_P5U_:$_9\^('[*NF?\$Z/%.G M_#OQ%\8=7^)ND>.+SQMX2G\7I!>>*++Q'::7=Z;)XM33!';BPAL0R%"L'W$7 M8JC\T_@I_P`$J?\`@L!\!O&R?$3P+^QW\1K+QAIVG7$/AO6$\2?#^-]`UG[3 M97NFZZEJ?&$MCJK:9>6,$XTC6+:\T?4,&'4+.XAS&?\`5Z_X9+3_`*'UO_"9 M'_R_H_X9+3_H?6_\)D?_`"_H`_RT/VAOV&?^"]?[56G:)I7QZ_9\^(OCVR\. M:UJWB'14FL/@-H4UAJVN`C5KB.[\,ZAHUV\=[D--9RSO9[XX76W5X863Y8_X M?#S_YLZ/\`AR)_P54_Z,U^(G_@\^'G_P`V=?ZZW_#) M:?\`0^M_X3(_^7]'_#):?]#ZW_A,C_Y?T`?Y%/\`PY$_X*J?]&:_$3_P>?#S M_P";.C_AR)_P54_Z,U^(G_@\^'G_`,V=?ZZW_#):?]#ZW_A,C_Y?T?\`#):? M]#ZW_A,C_P"7]`'^13_PY$_X*J?]&:_$3_P>?#S_`.;.C_AR)_P54_Z,U^(G M_@\^'G_S9U_KK?\`#):?]#ZW_A,C_P"7]'_#):?]#ZW_`(3(_P#E_0!_D4_\ M.1/^"JG_`$9K\1/_``>?#S_YLZ_T:O\`@E1^SW#X/_X)&_L/?`GXZ:_KW[._ M[37[/(\:>+/#FJ630WOBOX6^.-2\;_%2T47D.FRWVBZ_H'BSX?>-]2\/^*M` M74T_M/PSXEO$T[5?#_B6VTG7]&_6S_ADM/\`H?6_\)D?_+^C_ADM/^A];_PF M1_\`+^@#XP\"_LF_!JRU_P"&#^//B7\(;;P+\*=&\%:1:^"/@O\`#CXG^!&^ M)=M\-?&%Q\0?AOH'Q<\2_$#XO?%[6/%'PU^'GCZ6/QUX)^'Z-#=Z+XDM_LDW MC34?!FH^(?!^O?KWH'B+1?%&G+JV@7\6I:<\LL"W4*RJC2PD+*@$T<3Y0D`_ M+CT)KY3_`.&2T_Z'UO\`PF1_\OZ^B?AMX''P]\,0^&QJ9U817EY=_;#9_8=W MVN0/Y?V<75WCR\8W><=W7:O2@#O:***`"BBB@`HHHH`****`"BBB@`HHHH`* 2***`"BBB@`HHHH`****`/__9 ` end EX-99.2 4 v182150_ex99-2.htm Unassociated Document
 
Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending March 31, 2010

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
www.cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Joan O. Shevchik
Jerry L. Litton
(513) 870-2768
(513) 603-5323
(513) 870-2639

   
A.M. Best
 
Fitch
 
Moody’s
 
Standard &
Poor’s
Cincinnati Financial Corporation
               
Corporate Debt
 
a
 
BBB+
 
A3
 
BBB+
                 
The Cincinnati Insurance Companies
               
Insurer Financial Strength
               
                 
Property Casualty Group
               
Standard Market Subsidiaries:
 
A+
 
 
A1
 
A+
The Cincinnati Insurance Company
 
A+
 
A+
 
A1
 
A+
The Cincinnati Indemnity Company
 
A+
 
A+
 
A1
 
A+
The Cincinnati Casualty Company
 
A+
 
A+
 
A1
 
A+
Surplus Lines Subsidiary:
               
The Cincinnati Specialty Underwriters Insurance Company
 
A
 
 
 
                 
The Cincinnati Life Insurance Company
 
A
 
A+
 
 
A+
 
Ratings are as of April 28, 2010, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength Ratings on www.cinfin.com.
 
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

 

 
 
Cincinnati Financial Corporation
Supplemental Financial Data
First Quarter 2010

   
Page
 
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
3
     
Consolidated
 
 
Quick Reference
4
 
CFC and Subsidiaries Consolidation – Three Months Ended March 31, 2010
5
 
CFC Insurance Subsidiaries – Selected Balance Sheet Data
6
     
Consolidated Property Casualty Insurance Operations
 
(Includes Cincinnati Specialty Underwriters Insurance Company (CSU))
 
 
Statutory Statements of Income
7
 
Cincinnati Insurance Companies – Loss Detail
8
 
Cincinnati Insurance Companies – Loss Ratio
9
 
Cincinnati Insurance Companies – Loss Claim Count
10
 
Direct Written Premiums by Line of Business and State
11
 
Quarterly Property Casualty Data – Commercial Lines of Business
12
 
Quarterly Property Casualty Data – Personal Lines of Business
13
 
Loss and Loss Expense Analysis
14
     
Reconciliation Data
 
 
Quarterly Property Casualty Data – Consolidated
15
 
Quarterly Property Casualty Data – Commercial Lines
16
 
Quarterly Property Casualty Data – Personal Lines
17
     
Life Insurance Operations
 
 
Statutory Statements of Income
18

 

 
 
Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
 
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.
 
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
 
·
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
·
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
·
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.
 
2010 First-Quarter Supplement
 
3

 

Cincinnati Financial Corporation
Quick Reference - First Quarter 2010
(all data shown is for the three months ended or as of March 31, 2010)

   
 
3/31/2010
   
Year over year
change %
 
Revenues:
           
             
Commercial lines net written premiums
  $ 588       (6 )
Personal lines net written premiums
    155       7  
Surplus lines net written premiums
    13       71  
Property casualty net written premiums
    756       (3 )
Life and accident and health net written premiums
    40       9  
Annuity net written premiums
    64       423  
Life, annuity and accident and health net written premiums
    106       111  
Commercial lines net earned premiums
    522       (6 )
Personal lines net earned premiums
    174       2  
Surplus lines net earned premiums
    11       175  
Property casualty net earned premiums
    707       (3 )
Life and accident and health net earned premiums
    39       18  
Investment income
    130       5  
Realized gains on investments
    8    
nm
 
Other income
    3       0  
Total revenues
    887       0  
                 
Income:
               
                 
Operating income
  $ 63       70  
Net realized investment gains and losses
    5    
nm
 
Net income
    68       94  
                 
Per share (diluted):
               
                 
Operating income
  $ 0.39       70  
Net realized investment gains and losses
    0.03    
nm
 
Net income
    0.42       91  
Book value
    29.86       25  
Weighted average shares – diluted
    163,310,451       0  

   
 
3/31/2010
   
Year over year
change %
 
Benefits and expenses:
           
             
Commercial lines loss and loss expenses
  $ 352       (9 )
Personal lines loss and loss expenses
    112       (26 )
Surplus lines loss and loss expenses
    10       233  
Life and accident and health losses and policy benefits
    42       8  
Underwriting, acquisition and insurance expenses
    268       5  
Other operating expenses
    4       (33 )
Interest expenses
    14       0  
Total expenses
    802       (6 )
Net income before income taxes
    85       150  
Total income tax
    17    
nm
 
                 
Balance Sheet:
               
                 
Fixed maturity investments
  $ 8,081          
Equity securities
    2,838          
Short-term investments
             
Other invested assets
    83          
  Total invested assets
  $ 11,002          
                 
Loss and loss expense reserves
  $ 4,119          
Total debt
    839          
Shareholders' equity
    4,865          
                 
Key ratios:
               
                 
Commercial lines GAAP combined ratio
    102.1 %        
Personal lines GAAP combined ratio
    102.5          
Property casualty GAAP combined ratio
    102.6          
                 
Commercial lines STAT combined ratio
    99.3 %        
Personal lines STAT combined ratio
    106.6          
Property casualty STAT combined ratio
    101.1          
                 
Value creation ratio
    3.4 %        

2010 First-Quarter Supplement
 
4

 

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended March 31, 2010

(Dollars in millions)
 
CFC
   
CONSOL P&C
   
CLIC
   
CFC-I
   
CINFIN
   
C-SUPR
   
ELIM
   
Total
 
Revenues:
                                               
Premiums earned:
                                               
Property casualty
  $     $ 748     $     $     $     $     $ (1 )   $ 747  
Life
                48                               48  
Accident health
                2                               2  
Premiums ceded
          (40 )     (11 )                             (51 )
Total earned premium
          708       39                         (1 )     746  
Investment income
    10       87       33                               130  
Realized gain (loss) on investments
    6       4       (2 )                             8  
Other income
    4       1             2             3       (7 )     3  
Total revenues
  $ 20     $ 800     $ 70     $ 2     $     $ 3     $ (8 )   $ 887  
                                                                 
Benefits & expenses:
                                                               
Losses & policy benefits
  $     $ 452     $ 58     $     $     $     $ (2 )   $ 508  
Reinsurance recoveries
          23       (15 )                             8  
Underwriting, acquisition and insurance expenses
          252       16                               268  
Other operating expenses
    6                   1             3       (6 )     4  
Interest expense
    13                   1                         14  
Total expenses
  $ 19     $ 727     $ 59     $ 2     $     $ 3     $ (8 )   $ 802  
                                                                 
Income before income taxes
  $ 1     $ 73     $ 11     $     $     $     $     $ 85  
                                                                 
Provision (benefit) for income taxes:
                                                               
Current operating income
  $ (2 )   $ 17     $ (3 )   $     $     $     $     $ 12  
Capital gains/losses
    2       2       (1 )                             3  
Deferred
    (1 )     (5 )     8                               2  
Total provision (benefit) for income taxes
  $ (1 )   $ 14     $ 4     $     $     $     $     $ 17  
                                                                 
Operating income (loss)
  $ (2 )   $ 57     $ 8     $     $     $     $     $ 63  
                                                                 
Net income - current year
  $ 2     $ 59     $ 7     $     $     $     $     $ 68  
                                                                 
Net income (loss) - prior year
  $ 49     $ (4 )   $ (9 )   $     $ (1 )   $     $     $ 35  

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.

2010 First-Quarter Supplement
 
5

 

Cincinnati Financial Corporation Insurance Subsidiaries
Selected Balance Sheet Data

(In millions)
 
12/31/2010
   
9/30/2010
   
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
   
3/31/2009
 
Cincinnati Insurance Consolidated (including CSU)
                                               
Fixed maturities (fair value)
                    $ 5,759     $ 5,663     $ 5,521     $ 5,169     $ 4,804  
Equities (fair value)
                      2,013       1,910       2,477       2,247       1,986  
Short-term investments (fair value)
                            5       10       11       13  
Fixed maturities - pretax net unrealized gain (loss)
                      287       242       301       25       (36 )
Equities - pretax net unrealized gain
                      635       592       594       487       347  
Loss and loss expense reserves - STAT
                      3,689       3,639       3,656       3,674       3,555  
Equity GAAP
                      4,506       4,405       4,283       3,795       3,512  
Surplus - STAT
                      3,692       3,648       3,472       3,241       3,105  
                                                           
The Cincinnati Life Insurance Company
                                                         
Fixed maturities (fair value)
                    $ 2,055     $ 1,927     $ 1,868     $ 1,694     $ 1,534  
Equities (fair value)
                      114       108       123       103       89  
Short-term investments (fair value)
                                  1       1        
Fixed maturities - pretax net unrealized gain (loss)
                      110       72       67       (43 )     (94 )
Equities - pretax net unrealized gain (loss)
                      7       1       11       (8 )     (27 )
Equity - GAAP
                      700       666       653       563       454  
Surplus - STAT
                      310       300       283       270       254  
 
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
   
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
 
Cincinnati Insurance Consolidated (including CSU)
                                                         
Fixed maturities (fair value)
  $ 4,309     $ 4,183     $ 4,304     $ 4,351     $ 4,295     $ 4,366     $ 4,367     $ 4,362  
Equities (fair value)
    2,432       3,210       3,537       4,226       4,595       5,201       5,411       5,472  
Short-term investments (fair value)
    19       162             51       50       19       72       3  
Fixed maturities - pretax net unrealized gain (loss)
    (108 )     (132 )     (33 )     39       58       23       (30 )     44  
Equities - pretax net unrealized gain
    627       1,012       1,227       1,831       2,077       2,657       2,917       3,017  
Loss and loss expense reserves - STAT
    3,494       3,507       3,534       3,448       3,398       3,461       3,374       3,373  
Equity GAAP
    3,667       3,947       4,011       4,498       4,784       5,282       5,404       5,272  
Surplus - STAT
    3,360       3,687       3,650       4,027       4,307       4,782       4,937       4,741  
                                                                 
The Cincinnati Life Insurance Company
                                                               
Fixed maturities (fair value)
  $ 1,467     $ 1,483     $ 1,551     $ 1,534     $ 1,465     $ 1,475     $ 1,415     $ 1,384  
Equities (fair value)
    122       200       265       307       371       459       478       539  
Short-term investments (fair value)
                            51       18       29       16  
Fixed maturities - pretax net unrealized gain (loss)
    (115 )     (79 )     (35 )     0       6       4       (4 )     20  
Equities - pretax net unrealized gain
    (7 )     61       92       127       162       225       254       305  
Equity - GAAP
    471       530       617       661       685       724       730       739  
Surplus - STAT
    290       371       420       453       477       485       491       483  
 
2010 First-Quarter Supplement
 
6

 

Statutory Statements of Income

   
For the Three Months Ended March 31,
 
(In millions)
 
2010
   
2009
   
Change
   
% Change
 
Underwriting income
                       
Net premiums written
  $ 756     $ 778     $ (22 )     (3 )
Unearned premiums increase
    48       46       2       4  
Earned premiums
  $ 708     $ 732     $ (24 )     (3 )
                                 
Losses incurred
  $ 385     $ 457     $ (72 )     (16 )
Allocated loss expenses incurred
    43       36       7       18  
Unallocated loss expenses incurred
    47       50       (3 )     (5 )
Other underwriting expenses incurred
    254       236       18       8  
Workers compensation dividend incurred
    3       4       (1 )     (15 )
                                 
Total underwriting deductions
  $ 732     $ 783     $ (51 )     (6 )
Net underwriting losses
  $ (24 )   $ (51 )   $ 27       (53 )
                                 
Investment income
                               
Gross investment income earned
  $ 90     $ 86     $ 4       5  
Net investment income earned
    89       85       4       5  
Net realized capital gains (losses)
    2       (34 )     36       nm  
Net investment gains (excl. subs)
  $ 91     $ 51     $ 40       78  
Dividend from subsidiary
          20       (20 )     nm  
Net investment gains (net of tax)
  $ 91     $ 71     $ 20       28  
                                 
Other income
  $     $ 1     $ (1 )     nm  
                                 
Net income before federal income taxes
  $ 67     $ 21     $ 46       222  
Federal and foreign income taxes incurred
  $ 17     $ (1 )   $ 18       nm  
Net income (statutory)
  $ 50     $ 22     $ 28       127  

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
7

 

Loss Detail

(Dollars in millions)
 
Three months ended
 
Six months ended
 
Nine months ended
 
Twelve months ended
 
   
12/31/10
 
9/30/10
 
6/30/10
 
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
 
6/30/10
 
6/30/09
 
9/30/10
 
9/30/09
 
12/31/10
 
12/31/09
 
Consolidated Loss Detail
                                                                 
New losses greater than $4,000,000
              $ 6     $ 9     $ 18     $ 21     $ 9       $ 30       $ 48       $ 57  
New losses $1,000,000-$4,000,000
                35       37       43       39       28         67         110         147  
New losses $250,000-$1,000,000
                52       48       55       47       62         109         164         212  
Case reserve development above $250,000
                37       89       51       70       56         125         177         265  
Large losses subtotal
              $ 130     $ 183     $ 167     $ 177     $ 155       $ 331       $ 499       $ 681  
IBNR incurred
                12       19       12       39       18         58         69         89  
Catastrophe losses incurred
                15       (12 )     7       118       53         171         177         165  
Remaining incurred
                228       166       182       191       232         423         605         771  
Total losses incurred
              $ 385     $ 356     $ 368     $ 525     $ 458       $ 983       $ 1,350       $ 1,706  
Commercial Loss Detail
                                                                                 
New losses greater than $4,000,000
              $ 6     $ 9     $ 13     $ 21     $ 9       $ 30       $ 43       $ 52  
New losses $1,000,000-$4,000,000
                32       34       33       36       26         62         96         130  
New losses $250,000-$1,000,000
                40       35       43       39       47         86         129         164  
Case reserve development above $250,000
                32       83       49       63       51         114         163         245  
Large losses subtotal
              $ 110     $ 161     $ 138     $ 159     $ 133       $ 292       $ 431       $ 591  
IBNR incurred
                9       28       11       37       18         56         67         95  
Catastrophe losses incurred
                10       (10 )     (7 )     57       14         71         64         54  
Remaining incurred
                152       88       113       113       156         269         382         470  
Total losses incurred
              $ 281     $ 267     $ 255     $ 366     $ 321       $ 688       $ 944       $ 1,210  
Personal Loss Detail
                                                                                 
New losses greater than $4,000,000
              $     $     $ 5     $     $       $       $ 5       $ 5  
New losses $1,000,000-$4,000,000
                3       3       10       3       2         5         14         17  
New losses $250,000-$1,000,000
                10       13       12       8       15         23         35         48  
Case reserve development above $250,000
                3       5       2       7       5         11         14         19  
Large losses subtotal
              $ 16     $ 21     $ 29     $ 18     $ 22       $ 39       $ 68       $ 89  
IBNR incurred
                1       (10 )                 (1 )       (1 )       (1 )       (11 )
Catastrophe losses incurred
                5       (2 )     14       61       39         100         113         111  
Remaining incurred
                75       76       65       76       75         151         216         292  
Total losses incurred
              $ 97     $ 85     $ 108     $ 155     $ 135       $ 289       $ 396       $ 481  
Excess & Surplus Loss Detail
                                                                                 
New losses greater than $4,000,000
                                                                 
New losses $1,000,000-$4,000,000
                                                                 
New losses $250,000-$1,000,000
                2                                                  
Case reserve development above $250,000
                2       1                                           1  
Large losses subtotal
              $ 4     $ 1     $     $     $       $       $       $ 1  
IBNR incurred
                2       1       1       2       1         3         3         5  
Catastrophe losses incurred
                                                                 
Remaining incurred
                1       2       4       2       1         3         7         9  
Total losses incurred
              $ 7     $ 4     $ 5     $ 4     $ 2       $ 6       $ 10       $ 15  

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  The sum of quarterly amounts may not equal the full year as each is computed independently.
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
8

 
 
Cincinnati Insurance Companies
Loss Ratio

(Dollars in millions)
 
Three months ended
 
Six months ended
 
Nine months ended
 
Twelve months ended
 
   
12/31/10
 
9/30/10
 
6/30/10
 
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
 
6/30/10
 
6/30/09
 
9/30/10
 
9/30/09
 
12/31/10
 
12/31/09
 
Consolidated Loss Ratio
                                                                 
New losses greater than $4,000,000
                0.8 %     1.3 %     2.5 %     2.8 %     1.3 %       2.0 %       2.2 %       2.0 %
New losses $1,000,000-$4,000,000
                4.9       5.2       5.9       5.3       3.8         4.5         5.0         5.1  
New losses $250,000-$1,000,000
                7.4       6.7       7.5       6.4       8.4         7.5         7.4         7.3  
Case reserve development above $250,000
                5.3       12.4       7.0       9.6       7.6         8.5         8.0         9.0  
Large losses subtotal
                18.4 %     25.6 %     22.9 %     24.1 %     21.1 %       22.5 %       22.6 %       23.4 %
IBNR incurred
                1.7       2.7       1.7       5.3       2.5         3.9         3.2         3.0  
Total catastrophe losses incurred
                2.1       (1.7 )     0.9       16.1       7.2         11.6         8.1         5.7  
Remaining incurred
                32.1       23.3       24.7       26.1       31.7         29.0         27.5         26.5  
Total loss ratio
                54.3 %     49.9 %     50.2 %     71.6 %     62.5 %       67.0 %       61.4 %       58.6 %
Commercial Loss Ratio
                                                                                 
New losses greater than $4,000,000
                1.1 %     1.7 %     2.4 %     3.7 %     1.7 %       2.7 %       2.6 %       2.4 %
New losses $1,000,000-$4,000,000
                6.1       6.4       6.1       6.5       4.7         5.6         5.8         5.9  
New losses $250,000-$1,000,000
                7.7       6.5       7.8       7.0       8.4         7.7         7.8         7.5  
Case reserve development above $250,000
                6.2       15.5       8.8       11.4       9.1         10.3         9.8         11.1  
Large losses subtotal
                21.1 %     30.1 %     25.1 %     28.6 %     23.9 %       26.3 %       26.0 %       26.9 %
IBNR incurred
                1.8       5.3       2.0       6.7       3.3         5.0         4.0         4.3  
Total catastrophe losses incurred
                1.8       (1.8 )     (1.2 )     10.3       2.5         6.4         3.8         2.5  
Remaining incurred
                29.0       16.6       20.3       20.4       27.9         24.1         22.9         21.4  
Total loss ratio
                53.7 %     50.2 %     46.2 %     66.0 %     57.6 %       61.8 %       56.7 %       55.1 %
Personal Loss Ratio
                                                                                 
New losses greater than $4,000,000
                0.0 %     0.0 %     2.9 %     0.0 %     0.0 %       0.0 %       1.0 %       0.7 %
New losses $1,000,000-$4,000,000
                1.5       1.6       5.7       1.9       0.8         1.4         2.8         2.5  
New losses $250,000-$1,000,000
                5.5       7.5       7.0       4.8       8.6         6.7         6.7         6.9  
Case reserve development above $250,000
                1.9       3.2       1.3       3.7       3.0         3.3         2.7         2.9  
Large losses subtotal
                8.9 %     12.3 %     16.9 %     10.4 %     12.4 %       11.4 %       13.2 %       13.0 %
IBNR incurred
                0.3       (5.7 )     (0.2 )     0.1       (0.6 )       (0.3 )       (0.3 )       (1.6 )
Total catastrophe losses incurred
                3.0       (1.4 )     7.9       35.4       22.6         29.0         22.0         16.1  
Remaining incurred
                43.1       44.2       38.5       44.2       43.9         44.1         42.2         42.7  
Total loss ratio
                55.3 %     49.4 %     63.1 %     90.1 %     78.3 %       84.2 %       77.1 %       70.2 %
Excess & Surplus Loss Ratio
                                                                                 
New losses greater than $4,000,000
                0.0 %     0.0 %     0.0 %     0.0 %     0.0 %       0.0 %       0.0 %       0.0 %
New losses $1,000,000-$4,000,000
                0.0       0.0       0.0       0.0       0.0         0.0         0.0         0.0  
New losses $250,000-$1,000,000
                16.9       4.4       0.0       0.0       0.0         0.0         0.0         1.5  
Case reserve development above $250,000
                20.7       5.5       0.0       0.0       0.0         0.0         0.0         1.9  
Large losses subtotal
                37.6 %     9.9 %     0.0 %     0.0 %     0.0 %       0.0 %       0.0 %       3.4 %
IBNR incurred
                18.4       11.4       5.6       26.7       22.4         24.9         16.5         14.8  
Total catastrophe losses incurred
                0.0       0.0       0.0       0.0       0.0         0.0         0.0         0.0  
Remaining incurred
                9.4       21.1       46.7       32.8       29.1         31.3         38.0         32.3  
Total loss ratio
                65.4 %     42.4 %     52.3 %     59.5 %     51.5 %       56.2 %       54.5 %       50.5 %

*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
2010 First-Quarter Supplement
9

 
Cincinnati Insurance Companies
Loss Claim Count

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Consolidated Loss Claim Count
                                                                                                               
New losses greater than $4,000,000
                            1       2       4       4       2               6               10               12  
New losses $1,000,000-$4,000,000
                            19       19       26       22       16               38               64               83  
New losses $250,000-$1,000,000
                            123       107       130       114       149               263               393               500  
Case reserve development above $250,000
                            77       122       81       108       89               197               278               400  
Large losses total
                            220       250       241       248       256               504               745               995  
                                                                                                                 
Commercial Loss Claim Count
                                                                                                               
New losses greater than $4,000,000
                            1       2       3       4       2               6               9               11  
New losses $1,000,000-$4,000,000
                            17       17       20       19       15               34               54               71  
New losses $250,000-$1,000,000
                            95       77       101       92       112               204               305               382  
Case reserve development above $250,000
                            67       108       74       93       77               170               244               352  
Large losses total
                            180       204       198       208       206               414               612               816  
                                                                                                                 
Personal Loss Claim Count
                                                                                                               
New losses greater than $4,000,000
                                        1                                         1               1  
New losses $1,000,000-$4,000,000
                            2       2       6       3       1               4               10               12  
New losses $250,000-$1,000,000
                            24       29       29       22       37               59               88               117  
Case reserve development above $250,000
                            5       13       7       15       12               27               34               47  
Large losses total
                            31       44       43       40       50               90               133               177  
Excess & Surplus Loss Claim Count
                                                                                                               
New losses greater than $4,000,000
                                                                                               
New losses $1,000,000-$4,000,000
                                                                                               
New losses $250,000-$1,000,000
                            4       1                                                             1  
Case reserve development above $250,000
                            5       1                                                             1  
Large losses total
                            9       2                                                             2  

The sum of quarterly amounts may not equal the full year as each is computed independently.
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
10

 

Consolidated Cincinnati Insurance Companies
Agency Direct Written Premiums by Risk State by Line of Business for the Three Months Ended March 31, 2010

(Dollars in millions)
 
Standard Market
   
Surplus Lines
         
Standard Market
   
*Consolidated
 
   
Commercial Lines
   
Personal Lines
   
Commercial
   
Consolidated
   
Commercial
 
Personal
   
Total
 
   
Comm
   
Comm
   
Comm
   
Workers'
   
Specialty
   
Surety &
   
Mach. &
   
Pers
   
Home
   
Other
   
Casualty
   
2010
   
2009
   
Change
 
Change
   
Change
 
Risk State
 
Casualty
   
Prop
   
Auto
   
Comp
   
Packages
   
Exec Risk
   
Equip
   
Auto
   
Owner
   
Personal
   
& Prop
   
Total
   
Total
   
%
 
%
   
%
 
                                                                                               
AL
  $ 4.0     $ 4.8     $ 1.8     $ 0.2     $ 2.4     $ 0.5     $ 0.2     $ 3.5     $ 5.4     $ 1.2     $ 0.3     $ 24.2     $ 24.7       (4.3 )     (1.4 )     (2.0 )
AZ
    2.5       1.8       2.1       0.7       0.3       0.2       0.3       0.3       0.3       0.1       0.3       8.7       8.5       (2.2 )     65.3       2.8  
AR
    2.0       2.8       1.7       1.1       1.2       0.4       0.1       0.7       0.7       0.2       0.2       11.2       11.3       (1.7 )     0.0       (0.5 )
CO
    0.7       0.8       0.4       0.1             0.1       0.1                         0.1       2.3       0.5       378.5       13.6       369.8  
DE
    0.5       0.4       0.4       0.7       0.1                                           2.3       1.5       51.5  
nm
      51.6  
FL
    5.5       5.9       2.7       0.4       0.5       0.7       0.2       2.4       3.3       0.7       0.3       22.8       26.1       (10.1 )     (20.3 )     (12.1 )
GA
    7.0       5.7       4.8       3.7       1.9       1.4       0.3       7.3       6.5       2.0       0.7       41.4       41.9       (5.5 )     5.2       (1.4 )
ID
    1.9       1.2       1.3             0.3       0.3       0.1       0.2       0.1             0.1       5.5       5.9       (14.2 )
nm
      (7.7 )
IL
    16.3       11.6       8.4       14.7       3.0       1.5       0.7       5.7       4.2       1.6       1.2       68.9       71.7       (6.9 )     10.1       (3.9 )
IN
    11.8       9.8       6.4       6.5       2.0       1.5       0.9       5.9       5.4       1.5       1.3       52.8       58.8       (15.2 )     4.9       (10.1 )
IA
    5.3       3.6       2.5       6.6       1.1       0.8       0.2       0.7       0.8       0.4       0.4       22.3       24.4       (11.1 )     5.8       (8.6 )
KS
    2.3       2.5       1.3       2.7       0.8       0.4       0.1       0.9       1.1       0.3       0.1       12.5       13.0       (6.5 )     9.0       (3.6 )
KY
    5.6       5.3       3.8       1.0       1.5       0.7       0.3       5.0       3.6       1.1       0.6       28.5       27.8       (2.9 )     11.8       2.7  
MD
    3.8       1.7       2.8       1.9       0.3       0.5       0.1       0.1       0.4       0.1       0.2       12.1       12.7       (6.4 )     22.3       (4.6 )
MI
    7.6       5.5       3.5       4.5       2.8       1.4       0.5       2.7       2.8       0.7       0.4       32.4       33.7       (6.4 )     7.1       (3.5 )
MN
    5.7       4.7       2.6       2.0       1.0       0.7       0.4       1.5       1.3       1.0       0.5       21.3       21.5       (3.2 )     3.7       (0.7 )
MO
    4.9       5.2       3.1       2.7       1.5       0.6       0.3       0.8       1.1       0.3       0.5       21.1       22.1       (7.7 )     21.6       (4.4 )
MT
    3.4       1.4       1.6             0.3       0.2       0.1       0.3       0.2       0.1       0.1       7.7       9.1       (17.7 )     54.8       (14.7 )
NE
    1.9       1.9       0.9       1.8       0.5       0.3       0.1       0.2       0.2       0.1       0.2       7.9       8.0       (2.6 )     (18.1 )     (1.7 )
NH
    0.8       0.5       0.3       0.9       0.2       0.1             0.1       0.1       0.1       0.1       3.4       2.9       16.1       11.4       18.6  
NM
    0.6       0.3       0.5       0.2             0.1                               0.1       1.9       1.4       38.6  
nm
      38.1  
NY
    7.2       2.4       2.8       0.8       0.4       0.6       0.2                         0.1       14.6       13.8       5.0       25.2       5.6  
NC
    7.9       6.7       4.9       5.3       3.6       1.8       0.5       2.1       1.7       1.0       0.4       35.7       37.5       (12.4 )     113.5       (4.7 )
ND
    1.7       0.9       0.7             0.2       0.2       0.1       0.1       0.1                   4.0       4.0       0.1       19.0       1.2  
OH
    37.9       22.6       14.2             5.6       5.7       1.5       25.1       17.9       7.0       1.6       138.7       145.5       (9.1 )     3.2       (4.4 )
PA
    12.7       8.1       8.1       14.4       2.4       1.6       0.5       1.6       1.2       0.8       0.6       52.2       52.0       (0.8 )     3.8       0.2  
SC
    2.7       2.1       1.7       1.0       0.6       0.5       0.1       0.3       0.2       0.1       0.2       9.4       8.9       1.6       372.4       6.5  
SD
    0.5       0.5       0.4       0.9       0.1       0.1                                     2.6       4.2       (39.1 )     (86.6 )     (38.9 )
TN
    6.8       5.4       3.8       3.0       2.7       1.1       0.3       2.2       2.3       0.8       0.4       28.7       27.3       2.3       17.5       5.2  
TX
    2.1       1.9       1.1       0.7       0.1       0.2       0.2                         0.6       6.8       1.4       324.3  
nm
      354.1  
UT
    2.4       1.3       1.4             0.2       0.4       0.1       0.6       0.2             0.3       7.0       7.8       (18.0 )     212.5       (9.7 )
VT
    1.0       0.8       0.7       2.0       0.2       0.3             0.1       0.1       0.1       0.1       5.4       5.8       (6.7 )     (3.4 )     (6.9 )
VA
    9.5       7.1       5.3       5.5       1.4       1.5       0.4       2.1       1.7       0.6       0.5       35.4       35.5       (2.2 )     7.7       (0.4 )
WA
    0.5       0.4       0.4                                                 0.1       1.5       0.8       62.5  
nm
      69.3  
WV
    1.6       1.1       1.1       0.4       0.6       0.1       0.1             0.1       0.1       0.3       5.4       6.2       (15.9 )     (19.5 )     (13.3 )
WI
    7.2       4.6       3.3       9.2       1.0       0.7       0.5       1.8       1.5       0.8       0.2       30.7       32.6       (7.8 )     6.3       (6.1 )
WY
                                  0.1                                     0.1       0.2       (50.3 )     9.7       (46.4 )
All Other
    0.7       0.6       0.7       1.2             0.3                                     3.6       4.7       (12.3 )     16.1       (12.2 )
Total
  $ 196.5     $ 143.8     $ 103.4     $ 96.8     $ 40.9     $ 27.7     $ 9.3     $ 74.2     $ 64.5     $ 22.8     $ 13.2     $ 793.3     $ 815.5       (5.7 )     6.8       (2.6 )
Other Direct
          0.3             0.8                               (0.2 )                 0.9       1.8       (25.7 )     (116.8 )     (63.5 )
Total Direct
  $ 196.5     $ 144.1     $ 103.4     $ 97.6     $ 40.9     $ 27.7     $ 9.3     $ 74.2     $ 64.3     $ 22.8     $ 13.2     $ 794.2     $ 817.3       (5.7 )     6.0       (2.8 )

Surplus direct premiums written were $13.2 million and $7.6 million for the three months ended March 31, 2010 and 2009, respectively.
*Consolidated change consists of commercial lines, personal lines and E&S.
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  Percentage changes are calculated based on whole dollar amounts.

2010 First-Quarter Supplement
 
11

 

Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Commercial casualty:
                                                                                   
Written premiums
                          $ 191     $ 156     $ 168     $ 171     $ 209             $ 379             $ 548             $ 704  
Earned premiums
                            164       166       180       180       187               366               546               712  
Loss and loss expenses ratio
                            58.3 %     64.7 %     45.0 %     54.2 %     55.2 %             54.7 %             51.5 %             54.6 %
Less catastrophe loss ratio
                                                                                               
Loss and loss expenses excluding catastrophe loss ratio
                            58.3 %     64.7 %     45.0 %     54.2 %     55.2 %             54.7 %             51.5 %             54.6 %
                                                                                                                 
Commercial property:
                                                                                                               
Written premiums
                          $ 129     $ 115     $ 124     $ 113     $ 132             $ 245             $ 370             $ 485  
Earned premiums
                            121       122       122       120       121               241               362               485  
Loss and loss expenses ratio
                            71.0 %     34.9 %     42.8 %     88.3 %     69.0 %             78.6 %             66.6 %             58.6 %
Less catastrophe loss ratio
                            8.3       (5.1 )     0.6       23.5       7.4               15.4               10.4               6.6  
Loss and loss expenses excluding catastrophe loss ratio
                            62.7 %     40.0 %     42.2 %     64.8 %     61.6 %             63.2 %             56.2 %             52.1 %
                                                                                                                 
Commercial auto:
                                                                                                               
Written premiums
                          $ 103     $ 93     $ 92     $ 94     $ 110             $ 204             $ 296             $ 388  
Earned premiums
                            95       98       99       98       99               197               296               394  
Loss and loss expenses ratio
                            61.0 %     69.3 %     67.9 %     62.5 %     59.7 %             61.1 %             63.4 %             64.9 %
Less catastrophe loss ratio
                            (1.0 )     0.4       (0.8 )     3.3       (0.1 )             1.6               0.8               0.7  
Loss and loss expenses excluding catastrophe loss ratio
                            62.0 %     68.9 %     68.7 %     59.2 %     59.8 %             59.5 %             62.6 %             64.2 %
                                                                                                                 
Workers' compensation:
                                                                                                               
Written premiums
                          $ 95     $ 71     $ 69     $ 79     $ 104             $ 183             $ 252             $ 323  
Earned premiums
                            74       74       82       88       83               171               253               326  
Loss and loss expenses ratio
                            91.4 %     137.1 %     110.2 %     130.2 %     117.5 %             124.0 %             119.5 %             123.5 %
Less catastrophe loss ratio
                                                                                               
Loss and loss expenses excluding catastrophe loss ratio
                            91.4 %     137.1 %     110.2 %     130.2 %     117.5 %             124.0 %             119.5 %             123.5 %
                                                                                                                 
Specialty package:
                                                                                                               
Written premiums
                          $ 39     $ 37     $ 38     $ 35     $ 38             $ 73             $ 110             $ 148  
Earned premiums
                            37       37       37       37       35               72               110               147  
Loss and loss expenses ratio
                            89.0 %     40.5 %     33.5 %     114.3 %     96.0 %             105.4 %             81.0 %             70.6 %
Less catastrophe loss ratio
                            1.1       (10.2 )     (18.2 )     68.8       13.7               41.9               21.5               13.4  
Loss and loss expenses excluding catastrophe loss ratio
                            87.9 %     50.7 %     51.7 %     45.5 %     82.3 %             63.5 %             59.5 %             57.2 %
                                                                                                                 
Surety and executive risk:
                                                                                                               
Written premiums
                          $ 23     $ 23     $ 28     $ 25     $ 25             $ 50             $ 78             $ 101  
Earned premiums
                            24       27       27       25       25               50               77               104  
Loss and loss expenses ratio
                            51.1 %     95.7 %     85.6 %     67.0 %     30.3 %             48.8 %             61.7 %             70.5 %
Less catastrophe loss ratio
                                                                                               
Loss and loss expenses excluding catastrophe loss ratio
                            51.1 %     95.7 %     85.6 %     67.0 %     30.3 %             48.8 %             61.7 %             70.5 %
                                                                                                                 
Machinery and equipment:
                                                                                                               
Written premiums
                          $ 8     $ 8     $ 9     $ 7     $ 8             $ 15             $ 24             $ 32  
Earned premiums
                            8       8       8       8       7               15               23               31  
Loss and loss expense ratio
                            6.1 %     (47.6 ) %     38.4 %     39.7 %     59.3 %             49.3 %             45.6 %             21.6 %
Less catastrophe loss ratio
                            (1.0 )     (3.5 )     (0.1 )     1.2       4.5               2.8               1.8               0.5  
Loss and loss expense excluding catastrophe loss ratio
                            7.1 %     (44.1 ) %     38.5 %     38.5 %     54.8 %             46.5 %             43.8 %             21.1 %

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

2010 First-Quarter Supplement
 
12

 

Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Personal auto:
                                                                                   
Written premiums
                          $ 73     $ 77     $ 90     $ 89     $ 68             $ 157             $ 246             $ 324  
Earned premiums
                            81       80       80       80       79               159               239               319  
Loss and loss expenses ratio
                            58.2 %     71.8 %     64.9 %     75.7 %     63.6 %             69.7 %             68.1 %             69.0 %
Less catastrophe loss ratio
                            (0.1 )     (0.8 )     0.6       3.1       0.3               1.7               1.4               0.8  
Loss and loss expenses excluding catastrophe loss ratio
                            58.3 %     72.6 %     64.3 %     72.6 %     63.3 %             68.0 %             66.7 %             68.2 %
                                                                                                                 
Homeowner:
                                                                                                               
Written premiums
                          $ 60     $ 68     $ 75     $ 76     $ 56             $ 132             $ 208             $ 275  
Earned premiums
                            70       69       68       70       70               140               207               276  
Loss and loss expenses ratio
                            76.0 %     53.0 %     96.4 %     147.8 %     132.9 %             140.3 %             126.0 %             107.8 %
Less catastrophe loss ratio
                            6.9       (2.6 )     18.0       77.6       51.5               64.5               49.4               36.4  
Loss and loss expenses excluding catastrophe loss ratio
                            69.1 %     55.6 %     78.4 %     70.2 %     81.4 %             75.8 %             76.6 %             71.4 %
                                                                                                                 
Other personal:
                                                                                                               
Written premiums
                          $ 22     $ 22     $ 25     $ 25     $ 21             $ 45             $ 70             $ 92  
Earned premiums
                            23       23       22       22       22               44               67               90  
Loss and loss expenses ratio
                            51.5 %     33.8 %     33.8 %     42.6 %     37.8 %             40.2 %             38.0 %             36.9 %
Less catastrophe loss ratio
                            2.8       0.5       3.4       18.7       11.0               14.8               11.0               8.3  
Loss and loss expenses excluding catastrophe loss ratio
                            48.7 %     33.3 %     30.4 %     23.9 %     26.8 %             25.4 %             27.0 %             28.6 %

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

2010 First-Quarter Supplement
 
13

 

Cincinnati Insurance Group (Excludes CSU)
Loss and Loss Expense Analysis

(In millions)
       
Paid
                     
Loss
                     
Loss
       
   
Paid
   
loss
   
Total
   
Case
   
IBNR
   
expense
   
Total
   
Case
   
IBNR
   
expense
   
Total
 
   
losses
   
expense
   
paid
   
reserves
   
reserves
   
reserves
   
reserves
   
incurred
   
incurred
   
incurred
   
incurred
 
Gross loss and loss expense incurred at March 31, 2010
                                                       
Commercial casualty
  $ 96     $ 25     $ 121     $ (22 )   $ (4 )   $ (12 )   $ (38 )   $ 74     $ (4 )   $ 13     $ 83  
Commercial property
    60       11       71       12       (2 )           10       72       (2 )     11       81  
Commercial auto
    51       10       61       (3 )                 (3 )     48             10       58  
Workers' compensation
    57       10       67       (3 )     4       1       2       54       4       11       69  
Specialty packages
    18       4       22       11       (2 )     1       10       29       (2 )     5       32  
Surety and executive risk
    14       3       17       (8 )     2             (6 )     6       2       3       11  
Machinery and equipment
    1             1       (1 )                 (1 )                        
Total commercial lines
    297       63       360       (14 )     (2 )     (10 )     (26 )     283       (2 )     53       334  
                                                                                         
Personal auto
    49       8       57       (10 )                 (10 )     39             8       47  
Homeowners
    43       7       50       4       (5 )           (1 )     47       (5 )     7       49  
Other personal
    11       2       13       (3 )                 (3 )     8             2       10  
Total personal lines
    103       17       120       (9 )     (5 )           (14 )     94       (5 )     17       106  
Total property casualty group
  $ 400     $ 80     $ 480     $ (23 )   $ (7 )   $ (10 )   $ (40 )   $ 377     $ (7 )   $ 70     $ 440  
                                                                                         
Ceded loss and loss expense incurred at March 31, 2010
                                                                         
Commercial casualty
  $ 61     $     $ 61     $ (42 )   $ (13 )   $ (19 )   $ (74 )   $ 19     $ (13 )   $ (19 )   $ (13 )
Commercial property
    2             2       (4 )     (3 )           (7 )     (2 )     (3 )           (5 )
Commercial auto
                                                                 
Workers' compensation
    3             3       (1 )                 (1 )     2                   2  
Specialty packages
                            (1 )           (1 )           (1 )           (1 )
Surety and executive risk
    1             1       (3 )                 (3 )     (2 )                 (2 )
Machinery and equipment
                                                                 
Total commercial lines
    67             67       (50 )     (17 )     (19 )     (86 )     17       (17 )     (19 )     (19 )
                                                                                         
Personal auto
                                                                 
Homeowners
                            (4 )           (4 )           (4 )           (4 )
Other personal
                            (2 )           (2 )           (2 )           (2 )
Total personal lines
                            (6 )           (6 )           (6 )           (6 )
Total property casualty group
  $ 67     $     $ 67     $ (50 )   $ (23 )   $ (19 )   $ (92 )   $ 17     $ (23 )   $ (19 )   $ (25 )
                                                                                         
Net loss and loss expense incurred at March 31, 2010
                                                                         
Commercial casualty
  $ 35     $ 25     $ 60     $ 20     $ 9     $ 7     $ 36     $ 55     $ 9     $ 32     $ 96  
Commercial property
    58       11       69       16       1             17       74       1       11       86  
Commercial auto
    51       10       61       (3 )                 (3 )     48             10       58  
Workers' compensation
    54       10       64       (2 )     4       1       3       52       4       11       67  
Specialty packages
    18       4       22       11       (1 )     1       11       29       (1 )     5       33  
Surety and executive risk
    13       3       16       (5 )     2             (3 )     8       2       3       13  
Machinery and equipment
    1             1       (1 )                 (1 )                        
Total commercial lines
    230       63       293       36       15       9       60       266       15       72       353  
                                                                                         
Personal auto
    49       8       57       (10 )                 (10 )     39             8       47  
Homeowners
    43       7       50       4       (1 )           3       47       (1 )     7       53  
Other personal
    11       2       13       (3 )     2             (1 )     8       2       2       12  
Total personal lines
    103       17       120       (9 )     1             (8 )     94       1       17       112  
Total property casualty group
  $ 333     $ 80     $ 413     $ 27     $ 16     $ 9     $ 52     $ 360     $ 16     $ 89     $ 465  

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

2010 First-Quarter Supplement
 
14

 

Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Consolidated

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Premiums
                                                                                   
Agency renewal written premiums
                          $ 682     $ 635     $ 669     $ 666     $ 695             $ 1,361             $ 2,030             $ 2,665  
Agency new business written premiums
                            92       94       107       107       97               204               311               405  
Other written premiums
                            (18 )     (49 )     (46 )     (50 )     (14 )             (64 )             (110 )             (159 )
Reported written premiums – statutory*
                          $ 756     $ 680     $ 730     $ 723     $ 778             $ 1,501             $ 2,231             $ 2,911  
Unearned premium change
                            (48 )     33       3       10       (46 )             (36 )             (33 )              
Earned premiums
                          $ 708     $ 713     $ 733     $ 733     $ 732             $ 1,465             $ 2,198             $ 2,911  
Year over year change %
                                                                                                               
Agency renewal written premiums
                            (2 ) %     (5 ) %     (3 ) %     (10 ) %     (5 ) %             (8 ) %             (6 ) %             (6 ) %
Agency new business written premiums
                            (5 )     (6 )     15       7       28               17               16               10  
Other written premiums
                            (29 )     6       13       (4 )     58               21               19               15  
Reported written premiums – statutory*
                            (3 )     (5 )     0       (8 )     0               (4 )             (3 )             (3 )
Paid losses and loss expenses
                                                                                                               
Losses paid
                          $ 334     $ 381     $ 390     $ 412     $ 401             $ 813             $ 1,203             $ 1,584  
Loss expenses paid
                            80       96       83       84       78               162               245               340  
Loss and loss expenses paid
                          $ 414     $ 477     $ 473     $ 496     $ 479             $ 975             $ 1,448             $ 1,924  
Statutory combined ratio
                                                                                                               
Loss ratio
                            54.3 %     49.9 %     50.2 %     71.6 %     62.5 %             67.0 %             61.4 %             58.6 %
Allocated loss expense ratio
                            6.0       7.4       6.1       6.7       4.9               5.8               5.9               6.3  
Unallocated loss expense ratio
                            6.7       7.7       6.4       6.3       6.8               6.6               6.5               6.8  
Net underwriting expense ratio
                            34.1       34.1       34.2       32.0       30.9               31.4               32.4               32.7  
Statutory combined ratio
                            101.1 %     99.1 %     96.9 %     116.6 %     105.1 %             110.8 %             106.2 %             104.4 %
Contribution from catastrophe losses
                            2.1       (1.7 )     0.9       16.1       7.2               11.6               8.1               5.7  
Statutory combined ratio excluding catastrophe losses
                            99.0 %     100.8 %     96.0 %     100.5 %     97.9 %             99.2 %             98.1 %             98.7 %
Commission expense ratio
                            18.4 %     20.4 %     20.1 %     18.2 %     17.7 %             17.9 %             18.7 %             19.0 %
Other expense ratio
                            15.7       13.7       14.1       13.8       13.2               13.5               13.7               13.7  
Statutory expense ratio
                            34.1 %     34.1 %     34.2 %     32.0 %     30.9 %             31.4 %             32.4 %             32.7 %
GAAP combined ratio
                                                                                                               
GAAP combined ratio
                            102.6 %     98.6 %     95.1 %     116.6 %     107.5 %             112.1 %             106.4 %             104.5 %
Contribution from catastrophe losses
                            2.1       (1.7 )     0.9       16.1       7.2               11.6               8.1               5.7  
GAAP combined ratio excluding catastrophe losses
                            100.5 %     100.3 %     94.2 %     100.5 %     100.3 %             100.5 %             98.3 %             98.8 %

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - Not meaningful
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
15

 

Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Premiums
                                                                                   
Agency renewal written premiums
                          $ 533     $ 478     $ 489     $ 488     $ 557             $ 1,045             $ 1,535             $ 2,013  
Agency new business written premiums
                            66       67       76       79       76               155               231               298  
Other written premiums
                            (11 )     (42 )     (37 )     (43 )     (7 )             (51 )             (88 )             (130 )
Reported written premiums – statutory*
                          $ 588     $ 503     $ 528     $ 524     $ 626             $ 1,149             $ 1,678             $ 2,181  
Unearned premium change
                            (65 )     29       27       32       (69 )             (37 )             (11 )             18  
Earned premiums
                          $ 523     $ 532     $ 555     $ 556     $ 557             $ 1,112             $ 1,667             $ 2,199  
Year over year change %
                                                                                                               
Agency renewal written premiums
                            (4 ) %     (7 ) %     (3 ) %     (12 ) %     (5 ) %             (8 ) %             (7 ) %             (7 ) %
Agency new business written premiums
                            (13 )     (19 )     0       (9 )     15               1               1               (4 )
Other written premiums
                            (57 )     7       10       (2 )     76               30               21               17  
Reported written premiums – statutory*
                            (6 )     (9 )     (2 )     (12 )     0               (6 )             (5 )             (6 )
Paid losses and loss expenses
                                                                                                               
Losses paid
                          $ 230     $ 267     $ 267     $ 275     $ 271             $ 546             $ 813             $ 1,080  
Loss expenses paid
                            63       76       66       67       60               126               192               268  
Loss and loss expenses paid
                          $ 293     $ 343     $ 333     $ 342     $ 331             $ 672             $ 1,005             $ 1,348  
Statutory combined ratio
                                                                                                               
Loss ratio
                            53.8 %     50.2 %     46.2 %     66.0 %     57.6 %             61.8 %             56.7 %             55.1 %
Allocated loss expense ratio
                            7.1       8.7       7.1       7.8       5.8               6.8               6.9               7.3  
Unallocated loss expense ratio
                            6.6       7.9       6.0       5.7       6.4               6.0               6.0               6.5  
Net underwriting expense ratio
                            31.9       35.1       35.6       32.5       29.2               30.8               32.2               32.9  
Statutory combined ratio
                            99.3 %     102.0 %     94.9 %     112.0 %     99.0 %             105.4 %             101.8 %             101.8 %
Contribution from catastrophe losses
                            1.8       (1.8 )     (1.2 )     10.2       2.5               6.4               3.8               2.5  
Statutory combined ratio excluding catastrophe losses
                            97.5 %     103.8 %     96.1 %     101.8 %     96.5 %             99.0 %             98.0 %             99.3 %
Commission expense ratio
                            17.2 %     20.0 %     20.3 %     18.1 %     16.4 %             17.2 %             18.2 %             18.6 %
Other expense ratio
                            14.7       15.1       15.3       14.4       12.8               13.5               14.0               14.3  
Statutory expense ratio
                            31.9 %     35.1 %     35.6 %     32.5 %     29.2 %             30.7 %             32.2 %             32.9 %
GAAP combined ratio
                                                                                                               
GAAP combined ratio
                            102.1 %     100.8 %     92.4 %     110.9 %     102.2 %             106.6 %             101.9 %             101.6 %
Contribution from catastrophe losses
                            1.8       (1.8 )     (1.2 )     10.2       2.5               6.4               3.8               2.5  
GAAP combined ratio excluding catastrophe losses
                            100.3 %     102.6 %     93.6 %     100.7 %     99.7 %             100.2 %             98.1 %             99.1 %

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - - Not meaningful
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
16

 

Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)
 
Three months ended
   
Six months ended
   
Nine months ended
   
Twelve months ended
 
   
12/31/10
   
9/30/10
   
6/30/10
   
3/31/10
   
12/31/09
   
9/30/09
   
6/30/09
   
3/31/09
   
6/30/10
   
6/30/09
   
9/30/10
   
9/30/09
   
12/31/10
   
12/31/09
 
Premiums
                                                                                   
Agency renewal written premiums
                          $ 143     $ 153     $ 177     $ 176     $ 137             $ 313             $ 490             $ 642  
Agency new business written premiums
                            18       20       21       19       14               34               55               75  
Other written premiums
                            (6 )     (6 )     (8 )     (5 )     (6 )             (13 )             (21 )             (26 )
Reported written premiums – statutory*
                          $ 155     $ 167     $ 190     $ 190     $ 145             $ 334             $ 524             $ 691  
Unearned premium change
                            19       5       (20 )     (18 )     26               9               (11 )             (6 )
Earned premiums
                          $ 174     $ 172     $ 170     $ 172     $ 171             $ 343             $ 513             $ 685  
Year over year change %
                                                                                                               
Agency renewal written premiums
                            4 %     (2 ) %     (4 ) %     (5 ) %     (6 ) %             (6 ) %             (5 ) %             (4 ) %
Agency new business written premiums
                            29       82       91       90       75               79               83               79  
Other written premiums
                            0       25       33       0       (50 )             (30 )             5               10  
Reported written premiums – statutory*
                            7       5       3       (1 )     (3 )             (2 )             0               1  
Paid losses and loss expenses
                                                                                                               
Losses paid
                          $ 103     $ 112     $ 121     $ 137     $ 130             $ 267             $ 389             $ 501  
Loss expenses paid
                            17       19       18       18       18               35               52               71  
Loss and loss expenses paid
                          $ 120     $ 131     $ 139     $ 155     $ 148             $ 302             $ 441             $ 572  
Statutory combined ratio
                                                                                                               
Loss ratio
                            55.3 %     49.4 %     63.1 %     90.1 %     78.3 %             84.2 %             77.1 %             70.2 %
Allocated loss expense ratio
                            1.9       2.7       2.4       2.4       1.9               2.2               2.2               2.4  
Unallocated loss expense ratio
                            7.2       7.1       7.8       8.2       8.3               8.3               8.1               7.8  
Net underwriting expense ratio
                            42.1       30.2       29.5       29.8       35.4               32.1               31.2               31.0  
Statutory combined ratio
                            106.5 %     89.4 %     102.8 %     130.5 %     123.9 %             126.8 %             118.7 %             111.4 %
Contribution from catastrophe losses
                            3.0       (1.4 )     7.9       35.4       22.6               29.0               22.0               16.1  
Statutory combined ratio excluding catastrophe losses
                            103.5 %     90.8 %     94.9 %     95.1 %     101.3 %             97.8 %             96.7 %             95.3 %
Commission expense ratio
                            22.4 %     20.9 %     19.1 %     18.0 %     22.5 %             20.0 %             19.6 %             20.0 %
Other expense ratio
                            19.7       9.3       10.4       11.7       12.9               12.2               11.6               11.0  
Statutory expense ratio
                            42.1 %     30.2 %     29.5 %     29.7 %     35.4 %             32.2 %             31.2 %             31.0 %
GAAP combined ratio
                                                                                                               
GAAP combined ratio
                            102.5 %     90.9 %     102.3 %     133.2 %     120.7 %             126.9 %             118.7 %             111.8 %
Contribution from catastrophe losses
                            3.0       (1.4 )     7.9       35.4       22.6               29.0               22.0               16.1  
GAAP combined ratio excluding catastrophe losses
                            99.5 %     92.3 %     94.4 %     97.8 %     98.1 %             97.9 %             96.7 %             95.7 %

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
 *nm - - Not meaningful
 * Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2010 First-Quarter Supplement
 
17

 

The Cincinnati Life Insurance Company
Statutory Statements of Income

   
For the Three Months Ended March 31,
 
(Dollars in millions)
 
2010
   
2009
   
Change
   
% Change
 
                         
Net premiums written
  $ 104     $ 48     $ 56       115  
Net investment income
    33       30       3       12  
Amortization of interest maintenance reserve
    (1 )     (2 )     1       59  
Commissions and expense allowances on reinsurance ceded
    2       2             (10 )
Income from fees associated with Separate Accounts
    1       1             (14 )
Total revenues
  $ 139     $ 79     $ 60       76  
                                 
Death benefits and matured endowments
  $ 13     $ 17     $ (4 )     (25 )
Annuity benefits
    9       10       (1 )     (4 )
Disability benefits and benefits under accident and health contracts
    1             1       nm  
Surrender benefits and group conversions
    5       5             1  
Interest and adjustments on deposit-type contract funds
    3       3             (8 )
Increase in aggregate reserves for life and accident and health contracts
    84       28       56       205  
Total benefit expenses
  $ 115     $ 63     $ 52       82  
                                 
Commissions
  $ 12     $ 8     $ 4       43  
General insurance expenses and taxes
    10       9       1       11  
Increase in loading on deferred and uncollected premiums
    (1 )           (1 )     nm  
Net transfers from Separate Accounts
          (2 )     2       nm  
Total operating expenses
  $ 21     $ 15     $ 6       41  
                                 
Federal and foreign income tax benefit
    (4 )     (3 )     (1 )     (19 )
                                 
Net gain from operations before realized capital gains or (losses)
  $ 7     $ 4     $ 3       64  
                                 
Net realized gains or (losses) net of capital gains tax
    2       (6 )     8       nm  
                                 
Net income (loss) (statutory)
  $ 9     $ (2 )   $ 11       nm  

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
 
2010 First-Quarter Supplement
18

-----END PRIVACY-ENHANCED MESSAGE-----