.

0000906318-07-000105.txt : 20070807 0000906318-07-000105.hdr.sgml : 20070807 20070807073031 ACCESSION NUMBER: 0000906318-07-000105 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070807 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070807 DATE AS OF CHANGE: 20070807 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CINCINNATI FINANCIAL CORP CENTRAL INDEX KEY: 0000020286 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 310746871 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-04604 FILM NUMBER: 071029910 BUSINESS ADDRESS: STREET 1: 6200 S GILMORE RD CITY: FAIRFIELD STATE: OH ZIP: 45014 BUSINESS PHONE: 5138702000 MAIL ADDRESS: STREET 1: P.O. BOX 145496 CITY: CINCINNATI STATE: OH ZIP: 45250 8-K 1 cinfin8k080707.htm FORM 8-K .


UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report: August 7, 2007 (Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Ohio	0-4604	31-0746871
(State or other jurisdiction of incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)

6200 S. Gilmore Road, Fairfield, Ohio		45014-5141
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (513) 870-2000

N/A (Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Item 2.02 Results of Operations and Financial Condition.

On August 7, 2007, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Second-quarter 2007 Net Income at $351 Million; and Operating Income* up 29.5%,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On August 7, 2007, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

(c)

Exhibits

Exhibit 99.1 – News release dated August 7, 2007, “Cincinnati Financial Second-quarter 2007 Net Income at $351 Million; and Operating Income* up 29.5%”

Exhibit 99.2 – Supplemental Financial Data dated August 7, 2007

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


	CINCINNATI FINANCIAL CORPORATION



Date: August 7, 2007	/s/Kenneth W. Stecher
	Kenneth W. Stecher
	Chief Financial Officer, Executive Vice President, Secretary and Treasurer
	(Principal Accounting Officer)

EX-99 2 ex991.htm EXHIBIT 99.1 .

CINCINNATI FINANCIAL CORPORATION

Mailing Address: P.O. BOX 145496

CINCINNATI, OHIO 45250-5496

513-870-2000

Investor Contact: Heather J. Wietzel

513-870-2768

Media Contact: Joan O. Shevchik

513-603-5323

Cincinnati Financial Second-quarter 2007 Net Income at $351 Million;
Operating Income* up 29.5% to $164 Million

Cincinnati, August 7, 2007 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:

Second-quarter net income up 165.8 percent to $2.02 per share with higher realized gains on investments

Second-quarter operating income up 30.6 percent to 94 cents per share on healthy insurance profitability and higher investment income

Six-month operating income up 23.8 percent to $1.82; net income of $3.13 per share down on lower realized gains

Property casualty pretax underwriting profits of $90 million for the second quarter and $171 million for the six months, reflecting healthy commercial lines insurance profitability and lower catastrophe losses

Financial Highlights


(Dollars in millions except share data)	Three months ended June 30,					Six months ended June 30,
(Dollars in millions except share data)	2007		2006		Change %	2007		2006		Change %
Revenue Highlights
Earned premiums	$	822	$	822	(0.1)	$	1,637	$	1,627	0.6
Investment income		150		143	5.0		298		281	6.1
Total revenues		1,270		981	29.4		2,301		2,588	(11.1)
Income Statement Data
Net income	$	351	$	132	164.7	$	545	$	684	(20.4)
Net realized investment gains and losses		187		6	3,022.2		228		426	(46.5)
Operating income*	$	164	$	126	29.5	$	317	$	258	22.9
Per Share Data (diluted)
Net income	$	2.02	$	0.76	165.8	$	3.13	$	3.90	(19.7)
Net realized investment gains and losses		1.08		0.04	2,600.0		1.31		2.43	(46.1)
Operating income*	$	0.94	$	0.72	30.6	$	1.82	$	1.47	23.8

Book value						$	39.74	$	35.02	13.5
Cash dividend declared	$	0.355	$	0.335	6.0	$	0.710	$	0.670	6.0
Weighted average shares outstanding	173,423,572		175,022,367		(0.9)	173,871,612		175,615,017		(1.0)

Second-quarter Insurance Operations Highlights

0.5 percent decrease in second-quarter property casualty net written premiums. A 1.7 percent increase in commercial lines net written premiums offsets a 6.8 percent decline in personal lines premiums.

$81 million of new property casualty business, down 13.3 percent. The 26.5 percent growth in new personal lines business partially offsets the 16.9 percent decline in new business in the competitive commercial lines market.

88.6 percent second-quarter 2007 property casualty combined ratio, reflecting low catastrophe losses, higher savings from reserve development and commercial lines profitability benefiting from local market-based risk selection and sales efforts.

5 cents per share contribution from life insurance operating income to second-quarter results, down from 6 cents per share in last year’s second quarter.

Second-quarter Investment and Balance Sheet Highlights

5.0 percent growth in second-quarter pretax investment income.

Book value of $39.74 per share, up 0.9 percent from year-end 2006 and 13.5 percent from the year-ago level.

Updated Full-year 2007 Outlook**

Taking into consideration market conditions and results for the first six months of 2007, management has revised its full-year 2007 targets.

Consolidated property casualty net written premiums now expected to be unchanged from 2006.

Combined ratio now expected to be at or below 95 percent, assuming catastrophe losses contribute up to 4.5 percentage points.

Pretax investment income growth target now at approximately 6 percent, additional repurchase activity planned.

The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 13 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles or Statutory Accounting Principles.

Outlook and related assumptions are subject to the risks outlined in the company’s forward-looking information safe-harbor statement (see Page 10).

Positive Underwriting Momentum

“The special efforts and teamwork of our agents, field representatives and headquarters associates are allowing the company to maintain positive underwriting momentum, as we said in early July,” said John J. Schiff, Jr., CPCU, chairman and chief executive officer. “We have faced similarly challenging market conditions in the past, benefiting from agent and policyholder loyalty that grows out of our commitment to offer value through all stages of the pricing cycle.

“In the commercial lines segment that accounts for almost 80 percent of our property casualty written premiums, new business declined in the second quarter. As lower pricing prevails, we believe it is more important than ever to carefully select and underwrite risks. The local knowledge of our agents and field associates is helping us do that,” Schiff noted. “We rely on our agents to identify and attract those policyholders who seek the best value, including superior claims service, broad coverages, high financial strength ratings and three-year commercial policies.

“In our personal lines segment, we changed the structure of premium credits in mid-2006, better positioning our agencies to resume selling the value of our homeowner and personal auto policies. These changes helped boost policy retention rates above 90 percent and reinvigorated new personal lines business, which has risen in each of the past four quarters, although lower premiums per policy continued to reduce personal lines total written premiums,” Schiff added.

Continued Investment in Long-term Property Casualty Business

James E. Benoski, vice chairman, chief insurance officer and president, said, “We continue to invest in tools to meet our agents’ long-term needs, further rolling out Web-based policy processing systems and other tools.

“Cincinnati has earned a generous share of each agency’s business over the years by offering the products and services agents need to protect their local businesses and families. Our agents have indicated their desire to have Cincinnati available as a market for commercial accounts that require the flexibility of excess and surplus lines coverage. In the first half of 2007, we made progress toward establishing our excess and surplus lines operation. We continue to target a 2008 rollout to our independent agencies and anticipate the first premium contribution from excess and surplus lines in 2008,” Benoski said.

“In addition to growing with our current agencies, we also continue to build relationships with selected new agencies, by making agency appointments in our active states and by entering new geographic areas. In total, we completed 29 agency appointments in the first six months of this year. With many more in the pipeline, we expect to achieve our target of approximately 55 to 60 by the end of the year. These new appointments and other changes in agency structures, including the cancellation of nine agency relationships, brought total reporting agency locations to 1,297, compared with 1,289 at year-end 2006.

“In June, we appointed our first agency in Washington, the 33^rd state where we actively market property casualty insurance, and we expect to make our first New Mexico appointment during the third quarter,” Benoski noted.

2007 Property Casualty Outlook Update

Kenneth W. Stecher, chief financial officer and executive vice president, commented, “Considering market conditions and results for the first six months of 2007, we are revising our full-year 2007 property casualty growth and profitability targets. “We now believe our 2007 consolidated property casualty written premiums will be in the same range as last year’s $3.178 billion, rather than growing in the low single digits.

“Further, we now believe that the full-year combined ratio could be at or below 95 percent on either a GAAP or statutory basis, better than our previous estimate of a combined ratio at or below 97 percent. We make several assumptions to arrive at this new target. First, we now are assuming that catastrophe losses will contribute up to 4.5 percentage points to the full-year ratio, down from 5.5 percentage points in 2006. Second, we expect the benefit from full-year favorable reserve development to be slightly above the 2 percentage points in savings we averaged between 2000 and 2003.

“Third, we continue to assume that the loss and loss expense ratio will rise on lower pricing and higher loss costs. Finally, we are assuming a full-year underwriting expense ratio of approximately 31.5 percent, reflecting continued investment in people and technology during a period of slowing premium growth.”

Stecher added, “Overall profitability was solid for the first half of the year due to strong results from commercial lines, reflecting the benefits of low catastrophe losses and savings from favorable development on prior period reserves. Due to lower catastrophe losses, personal lines profitability also was acceptable. We remain concerned, however, about personal lines pricing and loss activity.”

Investment Strategy Key to Long-term Growth and Stability

Stecher continued, “After paying from cash flow all current liabilities such as claims, expenses, taxes and interest, we invest the remainder to generate income, increasing policyholder surplus and shareholders’ equity. We continue to first buy fixed income securities to support our insurance liabilities. In seeking long-term growth and stability, we also buy and hold common stocks of companies that regularly pay and increase their dividends. These equity securities also give us an opportunity to further enhance book value growth, an important measure of our long-term success.”

Stecher added, “Pretax investment income growth through the first half of this year reflected the growing impact of the mix of fixed-maturity investments we have purchased in recent years. Our emphasis on tax-advantaged bonds, such as municipal bonds, which have a lower gross yield than taxable bonds, is contributing to a slightly lower pretax investment income growth rate than we previously had anticipated.

“For that reason, we now believe pretax investment income growth should be approximately 6 percent in 2007, down from our previous estimate of 6.5 percent to 7.0 percent,” Stecher noted.

“After our repurchase in the first quarter of 1.5 million shares of our common stock, more than 5 million shares remain available under our current board authorization,” Stecher said. “With our stock now trading at what we believe is an inappropriately low valuation, our intention is to take advantage of opportunities for repurchase in the second half of 2007.”

Property Casualty Insurance Operations


(Dollars in millions)	Three months ended June 30,							Six months ended June 30,
(Dollars in millions)	2007			2006			Change %	2007			2006			Change %
Written premiums	$	810		$	814		(0.5)	$	1,656		$	1,643		0.8

Earned premiums	$	787		$	793		(0.8)	$	1,571		$	1,571		0.0

Loss and loss expenses excluding catastrophes		444			455		(2.3)		898			887		1.3
Catastrophe loss and loss expenses		11			64		(82.2)		15			103		(85.9)
Commission expenses		151			147		2.2		312			305		2.3
Underwriting expenses		89			79		11.5		169			162		4.1
Policyholder dividends		2			5		(50.3)		6			8		(31.4)
Underwriting profit	$	90		$	43		107.8	$	171		$	106		62.5

Ratios as a percent of earned premiums:
Loss and loss expenses excluding catastrophes		56.5	%		57.3	%			57.2	%		56.5	%
Catastrophe loss and loss expenses		1.4			8.0				0.9			6.5
Loss and loss expenses		57.9	%		65.3	%			58.1	%		63.0	%
Commission expenses		19.2			18.6				19.8			19.4
Underwriting expenses		11.2			9.9				10.8			10.4
Policyholder dividends		0.3			0.7				0.4			0.5
Combined ratio		88.6	%		94.5	%			89.1	%		93.3	%

0.8 percent rise in property casualty net written premiums for the six months ended June 30, 2007.

$161 million of six-month new business written directly by agencies, down 5.2 percent from the comparable 2006 period.

1,072 agency relationships with 1,297 reporting locations marketing our insurance products at June 30, 2007, compared with 1,066 agency relationships with 1,289 locations at year-end 2006. We made 29 new agency appointments during the six months, including 22 that were new relationships. These were offset by changes in agency structures and the cancellation of nine agency relationships.

89.1 percent six-month 2007 property casualty combined ratio. The ratio improved by 4.2 percentage points largely due to lower catastrophe losses and higher savings from favorable development on prior period reserves.

$11 million of net second-quarter 2007 catastrophe losses and $15 million of net six-month catastrophe losses.

$32 million of losses from nine weather events during the 2007 six months mitigated by $17 million of reduced estimates of losses from catastrophes in earlier years, in particular an October 2006 hail storm.

No material catastrophe loss activity in July 2007.

Catastrophe Loss and Loss Expenses Incurred


(In millions, net of reinsurance)			Three months ended June 30,						Six months ended June 30,
			Commercial		Personal				Commercial		Personal
Dates	Cause of loss	Region		lines		lines		Total		lines		lines		Total
2007
Jan. 12-15	Wind, hail, ice, snow	Midwest	$	0	$	0	$	0	$	3	$	0	$	3
Feb. 14-15	Wind, hail, ice, snow	Mid-Atlantic		0		0		0		2		1		3
Feb. 23-25	Wind, hail, ice, snow	Midwest		0		0		0		3		0		3
Mar. 1-2	Wind, hail, flood	South		0		(1)		(1)		6		1		7
Apr. 13-16	Wind, hail, flood	Northeast		2		2		4		2		2		4
May 4-8	Wind, hail, flood	Midwest		3		0		3		3		0		3
May 21-24	Wind, hail, flood	Midwest, South		1		0		1		1		0		1
Jun. 7-9	Wind, hail, flood	Midwest		2		3		5		2		3		5
Jun. 20-22	Wind, hail	Midwest		0		3		3		0		3		3
Development on 2006 and prior catastrophes				(3)		(1)		(4)		(6)		(11)		(17)
Calendar year incurred total			$	5	$	6	$	11	$	16	$	(1)	$	15
2006
Mar. 11-13	Wind, hail	Midwest, Mid-Atlantic	$	(1)	$	0	$	(1)	$	27	$	10	$	37
Apr. 2-3	Wind, hail	Midwest, South		13		6		19		13		6		19
Apr. 6-8	Wind, hail, tornados	Midwest, South		10		17		27		10		17		27
Apr. 13-15	Wind, hail, tornados	Midwest		5		6		11		5		6		11
Apr. 23-25	Wind, hail	Midwest, South		2		1		3		2		1		3
Jun. 18-22	Wind, hail, flood	Midwest		4		2		6		4		2		6
Jun. 25-28	Wind, flood	Northeast		2		0		2		2		0		2
Development on 2005 and prior catastrophes				(1)		(2)		(3)		0		(2)		(2)
Calendar year incurred total			$	34	$	30	$	64	$	63	$	40	$	103

Commercial Lines Insurance Operations


(Dollars in millions)	Three months ended June 30,							Six months ended June 30,
(Dollars in millions)	2007			2006			Change %	2007			2006			Change %
Written premiums	$	613		$	603		1.7	$	1,306		$	1,271		2.8

Earned premiums	$	607		$	599		1.3	$	1,210		$	1,181		2.5

Loss and loss expenses excluding catastrophes		330			334		(1.1)		673			658		2.3
Catastrophe loss and loss expenses		5			34		(84.9)		16			63		(75.0)
Commission expenses		112			105		6.2		235			222		5.9
Underwriting expenses		68			63		5.6		123			116		5.7
Policyholder dividends		2			5		(50.3)		6			8		(31.4)
Underwriting profit	$	90		$	58		54.8	$	157		$	114		38.5

Ratios as a percent of earned premiums:
Loss and loss expenses excluding catastrophes		54.5	%		55.7	%			55.7	%		55.8	%
Catastrophe loss and loss expenses		0.8			5.6				1.3			5.3
Loss and loss expenses		55.3	%		61.3	%			57.0	%		61.1	%
Commission expenses		18.5			17.6				19.4			18.8
Underwriting expenses		11.0			10.5				10.2			9.8
Policyholder dividends		0.4			0.9				0.4			0.7
Combined ratio		85.2	%		90.3	%			87.0	%		90.4	%

2.8 percent growth in commercial lines net written premiums for the six months ended June 30, 2007, as competition continued to increase.

$143 million of new six-month commercial lines business written directly by agencies, down 8.1 percent from the comparable 2006 period.

$71 million of new second-quarter commercial lines business written directly by agencies, down 16.9 percent from the comparable 2006 period.

85.2 percent second-quarter 2007 commercial lines combined ratio. The ratio improved 5.1 percentage points largely because lower catastrophe losses and higher savings from favorable development on prior period reserves offset softer pricing and higher commissions and other underwriting expenses.

54.5 percent commercial lines second-quarter loss and loss expense ratio excluding catastrophe losses. The ratio improved 1.2 percentage points because higher savings from favorable development mitigated the softer pricing. New large losses for the second quarter were more in line with historical averages in all business lines except commercial auto.

0.9 and 0.6 percentage point increases in second-quarter and six-month 2007 commercial lines commission expense ratios because of higher contingent commissions. There was virtually no change in the underwriting and policyholder dividend expense ratios.

Commercial casualty, commercial property and workers’ compensation – three of the company’s four largest commercial business lines – reported net written premium growth in the second quarter of 2007. In line with recent quarters, the fourth of the largest business lines – commercial auto – saw net written premiums decline slightly due to softer pricing. All of the commercial business lines reported healthy loss and loss expenses ratios.

Rollout of CinciBridge™ completed for selected commercial lines applications. CinciBridge integrates agency management systems with WinCPP®, the company’s online, real-time commercial lines rate quoting system, and with e-CLAS®, the company’s processing system for Businessowner (BOP) and Dentist’s Package (DBOP) Policies.

e-CLAS now is available in 11 states representing 57 percent of BOP and DBOP premiums. 2007 plans for e-CLAS include rollout to additional states for these policy types.

Personal Lines Insurance Operations


(Dollars in millions)	Three months ended June 30,							Six months ended June 30,
(Dollars in millions)	2007			2006			Change %	2007			2006			Change %
Written premiums	$	197		$	211		(6.8)	$	350		$	372		(6.1)

Earned premiums	$	180		$	194		(7.1)	$	361		$	390		(7.3)

Loss and loss expenses excluding catastrophes		114			121		(5.6)		225			229		(1.6)
Catastrophe loss and loss expenses		6			30		(79.2)		(1)			40		(102.8)
Commission expenses		39			42		(7.9)		77			83		(7.3)
Underwriting expenses		21			16		35.4		46			46		0.0
Underwriting profit (loss)	$	0		$	(15)		n/a	$	14		$	(8)		n/a

Ratios as a percent of earned premiums:
Loss and loss expenses excluding catastrophes		63.2	%		62.3	%			62.3	%		58.7	%
Catastrophe loss and loss expenses		3.5			15.6				(0.3)			10.3
Loss and loss expenses		66.7	%		77.9	%			62.0	%		69.0	%
Commission expenses		21.5			21.7				21.2			21.2
Underwriting expenses		11.7			8.0				12.8			11.8
Combined ratio		99.9	%		107.6	%			96.0	%		102.0	%

6.1 percent decrease in six-month personal lines net written premiums on lower per-policy pricing due to changes made in mid-2006 that lowered rates while improving policyholder retention and new business. These changes lowered premiums for some current policyholders.

Six-month 2007 personal lines new business rose 26.0 percent to $18 million.

Second-quarter 2007 personal lines new business rose 26.5 percent to $10 million. This was the fourth consecutive quarter of new business growth following July 2006 introduction of a limited program of policy credits for homeowner and personal auto pricing in most of the states in which the company’s personal lines policy processing system is in use.

99.9 percent second-quarter 2007 personal lines combined ratio. The ratio improved 7.7 percentage points largely because the benefit of the improved catastrophe loss ratio was partially offset by an increase in the loss and loss expense ratio excluding catastrophe losses and a higher non-commission expense ratio.

63.2 percent personal lines second-quarter loss and loss expense ratio excluding catastrophe losses. The ratio rose 0.9 percentage points because of the lower pricing and normal loss cost trends.

3.7 and 1.0 percentage point increases in second-quarter and six-month 2007 personal lines underwriting expense ratios. The increase was primarily due to the lower earned premiums and the normal fluctuations in operating expenses and the timing of certain items.

Agencies in 16 states now use Diamond to write personal lines policies, the company’s personal lines policy processing system, with rollout planned to one additional state in 2007 and additional states next year. Approximately 97 percent of total 2006 personal lines earned premium volume was written in active Diamond states.

New product offerings for 2007 and 2008 include the rollout of a new coverage endorsement – Replacement Cost Auto. This optional coverage now is available in most of our personal lines states. It provides for replacement of a totaled auto with a new auto, if the accident occurs in the first three years after the policyholder purchased the vehicle. An optional endorsement for personal auto policies that includes eight additional coverages will be rolled out in the third quarter of 2007. These coverages will increase towing and rental limits, pay for lock replacement if the policyholder’s keys are lost or stolen and pay for accidental deployment of an airbag, among others.

Personal lines appointments have been made in 32 of our commercial lines agencies over the past nine months, with a target of an additional 10 to 15 appointments during the remainder of the year. Expanding into these agencies should provide additional sources of premiums and help diversify the personal lines portfolio.

Life Insurance Operations


(In millions)	Three months ended June 30,					Six months ended June 30,
(In millions)	2007		2006		Change %	2007		2006		Change %
Written premiums	$	45	$	41	9.6	$	87	$	81	7.6

Earned premiums	$	35	$	29	18.9	$	66	$	56	17.4
Investment income, net of expenses		28		27	2.4		56		53	5.0
Other income		1		1	(9.8)		2		2	28.6
Total revenues, excluding realized investment gains and losses		64		57	10.7		124		111	11.7
Policyholder benefits		34		28	22.1		62		59	5.6
Expenses		16		13	14.3		29		24	20.5
Total benefits and expenses		50		41	19.5		91		83	10.0
Net income before income tax and realized investment gains and losses		14		16	(13.0)		33		28	16.5
Income tax		5		6	(21.5)		11		10	4.0
Net income before realized investment gains and losses	$	9	$	10	(8.3)	$	22	$	18	24.2

$87 million in total six-month 2007 life insurance segment net written premiums. Written premiums include life insurance, annuity and accident and health premiums.

13.3 percent increase to $70 million in six-month 2007 in statutory written premiums for term and other life insurance products. Since late 2005, the company has de-emphasized annuities because of an unfavorable interest rate environment. Statutory written annuity premiums decreased to $15 million in the first six months of 2007 from $17 million in the comparable 2006 period.

30.5 percent rise in six-month term life insurance written premiums, reflecting marketing advantages of competitive, up-to-date products, providing close personal attention and exhibiting financial strength and stability.

5.2 percent rise in face amount of life policies in force to $59.934 billion at June 30, 2007, from $56.971 billion at year-end 2006.

$4 million increase in six-month 2007 operating profit due to favorable mortality experience and persistency as well as healthy earned premium and investment income growth.

2007 plans include continued enhancement of term and other life insurance products. The priority continues to be expansion within the insurance agencies currently marketing our property casualty insurance products.

Investment Operations


(In millions)		Three months ended June 30,					Six months ended June 30,
(In millions)		2007		2006	Change %		2007		2006	Change %
Investment income:
Interest	$	76	$	77	(0.7)	$	152	$	151	0.7
Dividends		72		65	9.7		144		127	13.1
Other		4		3	37.9		7		7	5.7
Investment expenses		(2)		(2)	14.4		(5)		(4)	(30.3)
Total net investment income		150		143	5.0		298		281	6.1
Investment interest credited to contract holders		(14)		(13)	(6.2)		(28)		(27)	(4.5)
Net realized investment gains and losses:
Realized investment gains and losses		290		10	2,737.8		351		669	(47.6)
Change in valuation of derivatives		3		1	138.3		4		3	6.4
Other-than-temporary impairment charges		0		0	nm		0		(1)	100.0
Net realized investment gains		293		11	2,482.0		355		671	(47.2)
Investment operations income	$	429	$	141	204.3	$	625	$	925	(32.5)

5.0 percent increase in second-quarter and 6.1 percent rise in six-month pretax net investment income. Fifth Third Bancorp, the company’s largest equity holding, contributed 42.5 percent of six-month 2007 dividend income.

Growth in pretax investment income reflected strong cash flow for new investments and increased dividend income from the common stock portfolio. Pretax interest income trends have been affected in recent years by the higher percentage of tax-advantaged bond purchases, such as municipal bonds, which have a lower gross yield than taxable bonds.

$17 million annually in additional investment income expected during 2007 just from dividend increases announced during the past 12 months by Fifth Third and another 33 of the company’s 41 publicly traded common stock holdings.

Sale of equity securities in the 2007 three- and six-month periods led to $290 million and $351 million in realized investment gains. The securities were sold because the investment either no longer met the company’s investment parameters or management determined yield prospects could be improved while maintaining potential for long-term appreciation. Realized gains in the 2006 six-month period primarily were due to the sale of our Alltel Corporation holdings.

$293 million in pretax net realized investment gains during the second quarter of 2007 compared with $11 million in the second quarter of 2006. 2007 gains included proceeds from the sale of securities because they no longer met the company’s investment parameters or because the company determined it could improve yield prospects.

$355 million in net realized investment gains during the 2007 six-month period compared with $671 million in the six months of 2006, which included $647 million from the sale of the company’s holdings of Alltel common stock.

Balance Sheet


(Dollars in millions except share data)							At June 30,			At December 31,
(Dollars in millions except share data)								2007			2006
Balance sheet data
Invested assets							$	13,712		$	13,759
Total assets								18,264			17,222
Short-term debt								49			49
Long-term debt								791			791
Shareholders' equity								6,826			6,808
Book value per share								39.74			39.38

Debt-to-capital ratio								11.0	%		11.0	%

	Three months ended June 30,						Six months ended June 30,
		2007			2006			2007			2006
Performance measures
Comprehensive income	$	171		$	(86)		$	184		$	153
Return on equity, annualized		20.7	%		8.6	%		16.0	%		22.5	%
Return on equity, annualized, based on comprehensive income		9.8			(5.6)			5.3			5.1

Book value of $39.74 at June 30, 2007, compared with $39.38 at year-end 2006. Book value rose 13.5 percent over the year-ago level.

$4.937 billion in statutory surplus for the property casualty insurance group at June 30, 2007, compared with $4.750 billion at year-end 2006. The ratio of common stock to statutory surplus for the property casualty insurance group portfolio was 90.9 percent at June 30, 2007, compared with 96.7 percent at year-end 2006.

31.3 percent ratio of investment securities held at the holding-company level to total holding-company-only assets at June 30, 2007, comfortably within management’s below-40 percent target.

No shares were repurchased in the three months ended June 30, 2007, following repurchase of 1.49 million shares at a total cost of $64 million in the three months ended March 31, 2007.

Cincinnati Financial Corporation offers property and casualty insurance, our main business, through The Cincinnati Insurance Company, The Cincinnati Indemnity Company and The Cincinnati Casualty Company. The Cincinnati Life Insurance Company markets life and disability income insurance and annuities. CFC Investment Company offers commercial leasing and financing services. CinFin Capital Management Company provides asset management services to institutions, corporations and individuals. For additional information about the company, please visit www.cinfin.com.

For additional information or to register for this morning’s conference call webcast, please visit www.cinfin.com/investors.

This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2006 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 20. Although we often review or update our forward-looking statements when events warrant, we caution our readers that we undertake no obligation to do so.

Factors that could cause or contribute to such differences include, but are not limited to:

Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes

Increased frequency and/or severity of claims

Inaccurate estimates or assumptions used for critical accounting estimates

Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002

Changing consumer buying habits and consolidation of independent insurance agencies that could alter our competitive advantages

Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:

○

Downgrade of the company’s financial strength ratings

○

Concerns that doing business with the company is too difficult or

○

Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace

Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements

Ability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers

Increased competition that could result in a significant reduction in the company’s premium growth rate

Underwriting and pricing methods adopted by competitors that could allow them to identify and flexibly price risks, which could decrease our competitive advantages

Personal lines pricing and loss trends that lead management to conclude that this segment could not attain sustainable profitability, which could prevent the capitalization of policy acquisition costs

Actions of insurance departments, state attorneys general or other regulatory agencies that:

○

Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business

○

Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations

○

Increase our expenses

○

Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes

○

Limit our ability to set fair, adequate and reasonable rates

○

Place us at a disadvantage in the marketplace or

○

Restrict our ability to execute our business model, including the way we compensate agents

Sustained decline in overall stock market values negatively affecting the company’s equity portfolio and book value; in particular a sustained decline in the market value of Fifth Third shares, a significant equity holding

Recession or other economic conditions or regulatory, accounting or tax changes resulting in lower demand for insurance products

Events, such as the sub-prime mortgage lending crisis, that lead to a significant decline in the value of a particular security or group of securities and impairment of the asset(s)

Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest-rate fluctuations that result in declining values of fixed-maturity investments

Adverse outcomes from litigation or administrative proceedings

Investment activities or market value fluctuations that trigger restrictions applicable to the parent company under the Investment Company Act of 1940

Events, such as an epidemic, natural catastrophe, terrorism or construction delays, that could hamper our ability to assemble our workforce at our headquarters location

Further, the company’s insurance businesses are subject to the effects of changing social, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as recent measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

Cincinnati Financial Corporation

Consolidated Balance Sheets


(Dollars in millions except per share data)		June 30,		December 31,
(Dollars in millions except per share data)		2007		2006
		(unaudited)
ASSETS
Investments
Fixed maturities, at fair value (amortized cost: 2007—$5,910; 2006—$5,739)	$	5,891	$	5,805
Equity securities, at fair value (cost: 2007—$2,944; 2006—$2,621)		7,650		7,799
Short-term investments, at fair value (amortized cost: 2007—$101; 2006—$95)		101		95
Other invested assets		70		60
Total investments		13,712		13,759

Cash and cash equivalents		122		202
Securities lending collateral		976		0
Investment income receivable		124		121
Finance receivable		100		108
Premiums receivable		1,217		1,128
Reinsurance receivable		751		683
Prepaid reinsurance premiums		12		13
Deferred policy acquisition costs		479		453
Land, building and equipment, net, for company use (accumulated depreciation: 2007—$275; 2006—$261)		212		193
Other assets		51		58
Separate accounts		508		504
Total assets	$	18,264	$	17,222

LIABILITIES
Insurance reserves
Loss and loss expense reserves	$	3,953	$	3,896
Life policy reserves		1,446		1,409
Unearned premiums		1,662		1,579
Securities lending payable		976		0
Other liabilities		619		533
Deferred income tax		1,434		1,653
Note payable		49		49
6.125% senior notes due 2034		371		371
6.9% senior debentures due 2028		28		28
6.92% senior debentures due 2028		392		392
Separate accounts		508		504
Total liabilities		11,438		10,414

SHAREHOLDERS' EQUITY
Common stock, par value—$2 per share; (authorized: 2007—500 million shares, 2006—500 million shares; issued: 2007—196 million shares, 2006—196 million shares)		392		391
Paid-in capital		1,035		1,015
Retained earnings		3,213		2,786
Accumulated other comprehensive income		3,013		3,379
Treasury stock at cost (2007—24 million shares, 2006—23 million shares)		(827)		(763)
Total shareholders' equity		6,826		6,808
Total liabilities and shareholders' equity	$	18,264	$	17,222

Cincinnati Financial Corporation

Consolidated Statements of Income


(In millions except per share data)		Three months ended June 30,				Six months ended June 30,
(In millions except per share data)		2007		2006		2007		2006

REVENUES
Earned premiums
Property casualty	$	787	$	793	$	1,571	$	1,571
Life		35		29		66		56
Investment income, net of expenses		150		143		298		281
Realized investment gains and losses		293		11		355		671
Other income		5		5		11		9
Total revenues		1,270		981		2,301		2,588

BENEFITS AND EXPENSES
Insurance losses and policyholder benefits		490		546		974		1,047
Commissions		160		156		330		322
Other operating expenses		87		84		176		167
Taxes, licenses and fees		19		14		39		39
Increase in deferred policy acquisition costs		(7)		(7)		(23)		(22)
Interest expense		13		13		26		26
Total benefits and expenses		762		806		1,522		1,579

INCOME BEFORE INCOME TAXES		508		175		779		1,009

PROVISION (BENEFIT) FOR INCOME TAXES
Current		156		48		233		340
Deferred		1		(5)		1		(15)
Total provision for income taxes		157		43		234		325

NET INCOME	$	351	$	132	$	545	$	684

PER COMMON SHARE
Net income—basic	$	2.04	$	0.77	$	3.16	$	3.94
Net income—diluted	$	2.02	$	0.76	$	3.13	$	3.90

***

Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures

(See attached tables for 2007 and 2006 data; prior-period reconciliations available at www.cinfin.com/investors.)

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments – when analyzing both GAAP and certain non-GAAP measures may improve understanding of trends in the underlying business, helping avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities and embedded derivatives without actual realization. Management believes that the level of realized investment gain s or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.

Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.

Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.

Written premium adjustment – statutory basis only: In 2002, the company refined its estimation process for matching property casualty written premiums to policy effective dates, which added $117 million to 2002 written premiums. To better assess ongoing business trends, management may exclude this adjustment when analyzing trends in written premiums and statutory ratios that make use of written premiums.

Codification: Adoption of Codification of Statutory Accounting Principles was required for Ohio-based insurance companies effective January 1, 2001. The adoption of Codification changed the manner in which the company recognized statutory property casualty written premiums. As a result, 2001 statutory written premiums included $402 million to account for unbooked premiums related to policies with effective dates prior to January 1, 2001. To better assess ongoing business trends, management excludes this $402 million when analyzing written premiums and statutory ratios that make use of written premiums.

Life insurance gross written premiums: In analyzing the life insurance company’s gross written premiums, management excludes five larger, single-pay life insurance policies (bank-owned life insurance or BOLIs) written in 2004, 2002, 2000 and 1999 to focus on the trend in premiums written through the independent agency distribution channel.

One-time charges or adjustments: Management analyzes earnings and profitability excluding the impact of one-time items.

○

In 2003, as the result of a settlement negotiated with a vendor, pretax results included the recovery of $23 million of the $39 million one-time, pretax charge incurred in 2000.

○

In 2000, the company recorded a one-time charge of $39 million, pre-tax, to write down previously capitalized costs related to the development of software to process property casualty policies.

○

In 2000, the company earned $5 million in interest in the first quarter from a $303 million single-premium BOLI policy that was booked at the end of 1999 and segregated as a separate account effective April 1, 2000. Investment income and realized investment gains and losses from separate accounts generally accrue directly to the contract holder and, therefore, are not included in the company’s consolidated financials.


Cincinnati Financial Corporation
Quarterly Net Income Reconciliation

(In millions except per share data)	Three months ended														Six months ended				Nine months ended			Twelve months ended
	12/31/07	9/30/07	6/30/07		3/31/07		12/31/06		9/30/06		6/30/06		3/31/06		6/30/07		6/30/06		9/30/07	9/30/06		12/31/07	12/31/06

Net income			$	351	$	194	$	130	$	115	$	132	$	552	$	545	$	684		$	800		$	930
Net realized investment gains and losses				187		41		8		-		6		421		228		426			427			434
Operating income				164		153		122		115		126		131		317		258			373			496
Less catastrophe losses				(7)		(2)		(29)		(18)		(41)		(26)		(9)		(67)			(85)			(113)
Operating income before catastrophe losses			$	171	$	155	$	151	$	133	$	167	$	157	$	326	$	325		$	458		$	609

Diluted per share data
Net income			$	2.02	$	1.11	$	0.75	$	0.66	$	0.76	$	3.13	$	3.13	$	3.90		$	4.56		$	5.30
Net realized investment gains and losses				1.08		0.23		0.05		-		0.04		2.39		1.31		2.43			2.43			2.48
Operating income				0.94		0.88		0.70		0.66		0.72		0.74		1.82		1.47			2.13			2.82
Less catastrophe losses				(0.04)		(0.01)		(0.16)		(0.10)		(0.24)		(0.14)		(0.05)		(0.38)			(0.48)			(0.65)
Operating income before catastrophe losses			$	0.98	$	0.89	$	0.86	$	0.76	$	0.96	$	0.88	$	1.87	$	1.85		$	2.61		$	3.47

Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year
as each is computed independently.

< TD style="border-bottom:0.5pt solid #000000" valign=bottom width=17.8> < TD style="border-bottom:0.5pt solid #000000" valign=bottom width=17.8>


Cincinnati Insurance Group
Quarterly Property Casualty Data - Consolidated

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	808		$	811		$	785		$	787		$	804		$	796		$	1,619		$	1,600			$	2,387			$	3,172
Written premium adjustment – statutory only				2			35			(30)			(7)			10			33			37			43				36				6
Reported written premiums (statutory)*			$	810		$	846		$	755		$	780		$	814		$	829		$	1,656		$	1,643			$	2,423			$	3,178
Unearned premiums change				(23)			(61)			47			11			(21)			(51)			(85)			(72)				(60)				(14)
Earned premiums			$	787		$	785		$	802		$	791		$	793		$	778		$	1,571		$	1,571			$	2,363			$	3,164

Statutory combined ratio
Statutory combined ratio				87.7	%		87.7	%		95.9	%		96.4	%		93.7	%		89.6	%		87.7	%		91.7	%			93.2	%			93.9	%
Less catastrophe losses				1.4			0.4			5.5			3.5			8.0			5.0			0.9			6.5				5.5				5.5
Statutory combined ratio excluding catastrophe losses				86.3	%		87.3	%		90.4	%		92.9	%		85.7	%		84.6	%		86.8	%		85.2	%			87.7	%			88.4	%

Commission expense ratio				18.1	%		18.0	%		19.9	%		19.3	%		17.6	%		18.2	%		18.0	%		17.9	%			18.3	%			18.7	%
Other expense ratio				11.7	%		11.4	%		13.4	%		11.9	%		10.8	%		10.8	%		11.6	%		10.8	%			11.2	%			11.7	%
Statutory expense ratio				29.8	%		29.4	%		33.3	%		31.2	%		28.4	%		29.0	%		29.6	%		28.7	%			29.5	%			30.4	%

GAAP combined ratio																																& nbsp;
GAAP combined ratio				88.6	%		89.6	%		94.5	%		96.1	%		94.5	%		92.0	%		89.1	%		93.3	%			94.2	%			94.3	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts
may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


Cincinnati Insurance Group
Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	611		$	658		$	618		$	589		$	593		$	635		$	1,269		$	1,228			$	1,817			$	2,435
Written premium adjustment -- statutory only				2			35			(29)			(7)			10			33			37			43				36				7
Reported written premiums (statutory) *			$	613		$	693		$	589		$	582		$	603		$	668		$	1,306		$	1,271			$	1,853			$	2,442
Unearned premiums change				(6)			(89)			30			20			(4)			(86)			(96)			(90)				(69)				(40)
Earned premiums			$	607		$	604		$	619		$	602		$	599		$	582		$	1,210		$	1,181			$	1,784			$	2,402

Statutory combined ratio
Statutory combined ratio				84.4	%		86.5	%		92.4	%		94.1	%		89.6	%		87.5	%		85.4	%		88.6	%			90.3	%			90.8	%
Less catastrophe losses				0.8			1.8			1.9			2.3			5.6			5.1			1.3			5.3				4.3				3.7
Statutory combined ratio excluding catastrophe losses				83.6	%		84.7	%		90.5	%		91.8	%		84.0	%		82.4	%		84.1	%		83.3	%			86.0	%			87.1	%

GAAP combined ratio
GAAP combined ratio				85.2	%		88.9	%		91.1	%		93.4	%		90.3	%		90.5	%		87.0	%		90.4	%			91.4	%			91.3	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is
computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


Cincinnati Insurance Group
Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	197		$	153		$	167		$	198		$	211		$	161		$	350		$	372			$	570			$	737
Written premium adjustment -- statutory only				-			-			(1)			-			-			-			-			-				-				(1)
Reported written premiums (statutory)*			$	197		$	153		$	166		$	198		$	211		$	161		$	350		$	372			$	570			$	736
Unearned premiums change				(17)			28			17			(9)			(17)			35			11			18				9				26
Earned premiums			$	180		$	181		$	183		$	189		$	194		$	196		$	361		$	390			$	579			$	762

Statutory combined ratio
Statutory combined ratio				98.6	%		93.5	%		107.7	%		104.0	%		106.4	%		98.1	%		95.8	%		101.6	%			102.3	%			103.6	%
Less catastrophe losses				3.5			(4.1)			17.9			7.1			15.6			5.0			(0.3)			10.3				9.2				11.3
Statutory combined ratio excluding catastrophe losses				95.1	%		97.6	%		89.8	%		96.9	%		90.8	%		93.1	%		96.1	%		91.3	%			93.1	%			92.3	%

GAAP combined ratio
GAAP combined ratio				99.9	%		92.0	%		106.0	%		104.4	%		107.6	%		96.4	%		96.0	%		102.0	%			102.8	%			103.6	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is
is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

EX-99 3 ex992.htm EXHIBIT 99.2 .


Cincinnati Financial Corporation
Supplemental Financial Data
June 30, 2007
Second Quarter


		6200 South Gilmore Road
		Fairfield, Ohio 45014-5141
		www.cinfin.com/investors


Investor Contact:		Media Contact:		Shareholder Contact:
Heather J. Wietzel		Joan O. Shevchik		Jerry L. Litton
513-870-2768		513-603-5323		513-870-2639


Cincinnati Financial Corporation
		A.M. Best	Fitch	Moody’s	Standard & Poor’s

Corporate Debt		aa-	A+	A2	A

The Cincinnati Insurance Companies

		A.M. Best	Fitch	Moody’s	Standard & Poor’s

Property Casualty Group		A++	na	Aa3	AA-
The Cincinnati Insurance Company		A++	AA	Aa3	AA-
The Cincinnati Indemnity Company		A++	AA	Aa3	AA-
The Cincinnati Casualty Company		A++	AA	Aa3	AA-

The Cincinnati Life Insurance Company		A+	AA	na	AA-


	Ratings are as of August 7, 2007, under continuing review and subject to change and/or affirmation. For the latest ratings, select the Ratings tab on www.cinfin.com/investors.

	The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for 2006. The results of operations for interim periods should not be considered indicative of results to be expected for the full year. Certain 2006 interim period data has been updated to correct rounding differences.


	Cincinnati Financial Corporation
	Supplemental Financial Data
	Second Quarter 2007
		Page	Status
	Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures	3	8/7/2007

Consolidated
	Quick Reference	4	8/7/2007
	Consolidated Statements of Income	5	8/7/2007
	CFC and Subsidiary Consolidation – Six Months Ended June 30, 2007	6	8/7/2007
	CFC and Subsidiary Consolidation – Six Months Ended June 30, 2006	7	8/7/2007
	CFC and Subsidiary Consolidation – Three Months Ended June 30, 2007	8	8/7/2007
	CFC and Subsidiary Consolidation – Three Months Ended June 30, 2006	9	8/7/2007
	Consolidated Balance Sheets	10	8/7/2007
	10-Year Net Income Reconciliation	11	8/7/2007
	Quarterly Net Income Reconciliation	12	8/7/2007
	Top Holdings – Common Stocks	13	8/7/2007
	CFC Subsidiaries – Selected Quarterly Balance Sheet Data	14	8/7/2007

Property Casualty Insurance Operations
	GAAP Statements of Income	15	8/7/2007
	Statutory Statements of Income	16	8/7/2007
	Statutory Quarterly Analysis – Consolidated	17	8/7/2007
	Statutory Quarterly Analysis – Commercial Lines	18	8/7/2007
	Statutory Quarterly Analysis – Personal Lines	19	8/7/2007
	Direct Written Premiums by Line of Business and State	20	8/7/2007
	Quarterly Property Casualty Data – Commercial Lines of Business	21	8/7/2007
	Quarterly Property Casualty Data – Personal Lines of Business	22	8/7/2007
	Quarterly Detailed Loss Analysis	23	8/7/2007

Reconciliation Data
	10-Year Property Casualty Data – Consolidated	24	8/7/2007
	6-Year Property Casualty Data – Commercial Lines	25	8/7/2007
	6-Year Property Casualty Data – Personal Lines	26	8/7/2007
	Quarterly Property Casualty Data – Consolidated	27	8/7/2007
	Quarterly Property Casualty Data – Commercial Lines	28	8/7/2007
	Quarterly Property Casualty Data – Personal Lines	29	8/7/2007

Life Insurance Operations
	GAAP Statements of Income	30	8/7/2007
	Statutory Statements of Income	31	8/7/2007
	Expenses as a Percentage of Premium	32	8/7/2007

Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures

Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities and embedded derivatives without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

One-time charges or adjustments: Management analyzes earnings and profitability excluding the impact of one-time items.

○

In 2003, as the result of a settlement negotiated with a vendor, pretax results included the recovery of $23 million of the $39 million one-time, pretax charge incurred in 2000.

○

In 2000, the company recorded a one-time charge of $39 million, pre-tax, to write down previously capitalized costs related to the development of software to process property casualty policies.

○

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
Quick Reference - Second Quarter 2007
(all data shown is for the three months ended or as of June 30, 2007)

(Based on reported data - see Pages 27-29 for adjusted data)

(Dollars in millions except share data)
Revenues:				Benefits and expenses:

Commercial lines net written premiums	$	613		Commercial lines loss and loss expenses	$	335
Year-over-year percentage change		1.7	%	Year-over-year percentage change		(8.7)	%
Personal lines net written premiums	$	197		Personal lines loss and loss expenses	$	120
Year-over-year percentage change		(6.8)	%	Year-over-year percentage change		(20.3)	%
Property casualty net written premiums	$	810		Property casualty loss and loss expenses	$	455
Year-over-year percentage change		(0.5)	%	Year-over-year percentage change		(12.1)	%
Commercial lines net earned premiums	$	607		Life and accident and health losses and policy benefits	$	35
Year-over-year percentage change		1.3	%	Year-over-year percentage change		22.1	%
Personal lines net earned premiums	$	180		Operating expenses	$	259
Year-over-year percentage change		(7.1)	%	Year-over-year percentage change		5.1	%
Property casualty net earned premiums	$	787		Interest expenses	$	13
Year-over-year percentage change		(0.8)	%	Year-over-year percentage change		(1.8)	%
Life and accident and health net earned premiums	$	35		Total expenses	$	762
Year-over-year percentage change		18.9	%	Year-over-year percentage change		(5.4)	%
Investment income	$	150		Income before income taxes	$	508
Year-over-year percentage change		5.0	%	Year-over-year percentage change		189.4	%
Realized gains on investments	$	293		Total income tax	$	157
Year-over-year percentage change		2,482.0	%	Year-over-year percentage change		265.8	%
Other income	$	5		Effective tax rate		30.9	%
Year-over-year percentage change		15.5	%
Total revenues	$	1,270		Ratios:
Year-over-year percentage change		29.4	%
				Commercial lines GAAP combined ratio		85.2	%
Income:				Personal lines GAAP combined ratio		99.9	%
				Property casualty GAAP combined ratio		88.6	%
Operating income	$	164
Year-over-year percentage change		29.5	%	Commercial lines STAT combined ratio		84.4	%
Net realized investment gains and losses	$	187		Personal lines STAT combined ratio		98.6	%
Year-over-year percentage change		3,022.2	%	Property casualty STAT combined ratio		87.7	%
Net income	$	351
Year-over-year percentage change		164.7	%	Return on equity based upon net income		20.7	%
				Return on equity based upon operating income		9.7	%
Per share (diluted):
				Balance Sheet:
Operating income	$	0.94
Year-over-year percentage change		30.6	%	Fixed maturity investments	$	5,891
Net realized investment gains and losses	$	1.08		Equity securities		7,650
Year-over-year percentage change		2,600.0	%	Short-term investments		101
Net income	$	2.02		Other invested assets		70
Year-over-year percentage change		165.8	%	Total invested assets	$	13,712
Book value	$	39.74
Year-over-year percentage change		13.5	%	Property casualty and life loss and loss expense reserves	$	3,953
Weighted average shares -- diluted		173,423,572		Total debt		840
Year-over-year percentage change		(0.9)	%	Shareholders equity		6,826

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
Consolidated Statements of Income
	For the Three Months Ended June 30,							For the Six Months Ended June 30,
	2007		2006		Change		% Change	2007		2006		Change		% Change
Revenues:
Premiums earned:
Property casualty	$	829,606,651	$	827,658,862	$	1,947,789	0.24	$	1,656,897,309	$	1,643,701,590	$	13,195,719	0.80
Life		43,321,722		38,150,148		5,171,574	13.56		82,268,196		73,024,692		9,243,504	12.66
Accident health		1,605,439		1,505,451		99,988	6.64		3,364,290		3,239,348		124,942	3.86
Premiums ceded		(52,688,518)		(44,895,865)		(7,792,653)	17.36		(106,037,437)		(93,506,571)		(12,530,866)	13.40
Total premiums earned		821,845,294		822,418,596		(573,302)	(0.07)		1,636,492,358		1,626,459,059		10,033,299	0.62
Investment income		149,930,929		142,723,984		7,206,945	5.05		298,325,295		281,257,037		17,068,258	6.07
Realized gain on investments		292,255,060		11,318,913		280,936,147	2,482.01		354,433,292		671,549,813		(317,116,521)	(47.22)
Other income		5,864,907		5,076,762		788,145	15.52		11,553,775		9,374,272		2,179,503	23.25
Total revenues	$	1,269,896,190	$	981,538,255	$	288,357,935	29.38	$	2,300,804,720	$	2,588,640,181	$	(287,835,461)	(11.12)
Benefits & expenses:
Losses & policy benefits	$	548,496,253	$	591,893,064	$	(43,396,811)	(7.33)	$	1,063,528,068	$	1,115,454,928	$	(51,926,860)	(4.66)
Reinsurance recoveries		(58,815,190)		(46,075,717)		(12,739,473)	27.65		(89,624,119)		(68,351,356)		(21,272,763)	31.12
Commissions		159,707,198		156,229,167		3,478,031	2.23		329,859,970		321,954,129		7,905,841	2.46
Other operating expenses		85,314,154		79,143,480		6,170,674	7.80		169,354,833		159,296,845		10,057,988	6.31
Interest expense		12,883,633		13,122,241		(238,608)	(1.82)		25,976,556		25,962,535		14,021	0.05
Taxes, licenses & fees		18,953,280		14,354,449		4,598,831	32.04		38,896,211		38,619,901		276,310	0.72
Incr deferred acq expense		(7,039,022)		(7,484,427)		445,405	(5.95)		(22,693,713)		(21,943,540)		(750,173)	3.42
Other expenses		2,786,759		4,976,451		(2,189,692)	(44.00)		6,950,040		8,308,658		(1,358,618)	(16.35)
Total expenses	$	762,287,065	$	806,158,708	$	(43,871,643)	(5.44)	$	1,522,247,846	$	1,579,302,100	$	(57,054,254)	(3.61)
Income before income taxes	$	507,609,125	$	175,379,547	$	332,229,578	189.43	$	778,556,874	$	1,009,338,081	$	(230,781,207)	(22.86)
Provision for income taxes:
Current operating income	$	50,417,643	$	43,141,111	$	7,276,532	16.87	$	105,943,632	$	95,662,282	$	10,281,350	10.75
Realized investments gains and losses		105,361,189		5,332,924		100,028,265	1,875.67		126,420,231		244,982,108		(118,561,877)	(48.40)
Deferred		1,099,968		(5,581,248)		6,681,216	(119.71)		1,334,514		(15,779,762)		17,114,276	(108.46)
Total income taxes	$	156,878,800	$	42,892,787	$	113,986,013	265.75	$	233,698,377	$	324,864,628	$	(91,166,251)	(28.06)

Net income	$	350,730,325	$	132,486,760	$	218,243,565	164.73	$	544,858,497	$	684,473,453	$	(139,614,956)	(20.40)
Comprehensive net income	$	171,137,717	$	(86,182,691)	$	257,320,409	(298.58)	$	184,085,616	$	154,254,515	$	29,831,101	19.34
Operating income	$	163,836,454	$	126,500,771	$	37,335,683	29.51	$	316,845,436	$	257,905,748	$	58,939,688	22.85
Net realized investments gains and losses	$	186,893,871	$	5,985,989	$	180,907,882	3,022.19	$	228,013,061	$	426,567,705	$	(198,554,644)	(46.55)

Net income per share:
Operating income	$	0.95	$	0.73	$	0.22	30.14	$	1.84	$	1.49	$	0.35	23.49
Net realized investments gains and losses		1.09		0.04		1.05	2,625.00		1.32		2.45		(1.13)	(46.12)
Net income per share (basic)	$	2.04	$	0.77	$	1.27	164.94	$	3.16	$	3.94	$	(0.78)	(19.80)
Operating income	$	0.94	$	0.72	$	0.22	30.56	$	1.82	$	1.47	$	0.35	23.81
Net realized investments gains and losses		1.08		0.04		1.04	2,600.00		1.31		2.43		(1.12)	(46.09)
Net income per share (diluted)	$	2.02	$	0.76	$	1.26	165.79	$	3.13	$	3.90	$	(0.77)	(19.74)
Dividends per share:
Paid	$	0.355	$	0.335	$	0.02	5.97	$	0.690	$	0.640	$	0.05	7.81
Declared		0.355		0.335		0.02	5.97		0.710		0.670		0.04	5.97
Number of shares:
Weighted avg - basic		171,712,547		173,275,927		(1,563,380)	(0.90)		172,178,180		173,724,517		(1,546,337)	(0.89)
Weighted avg - diluted		173,423,572		175,022,367		(1,598,795)	(0.91)		173,871,612		175,615,017		(1,743,405)	(0.99)

2007 Second-Quarter Supplement


Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Six Months Ended June 30, 2007

	Total		CFC		CIC GROUP		CLIC		CFC-I		CINFIN		ELIM
Revenues:
Premiums earned:
Property casualty	$	1,656,897,309	$	-	$	1,657,229,337	$	-	$	-	$	-	$	(332,028)
Life		82,268,196		-		-		82,268,196		-		-		-
Accident health		3,364,290		-		-		3,364,290		-		-		-
Premiums ceded		(106,037,437)		-		(86,198,579)		(19,838,858)		-		-		-
Total earned premium		1,636,492,358		-		1,571,030,758		65,793,628		-		-		(332,028)
Investment income		298,325,295		49,122,220		193,465,425		56,078,479		72,839		125,754		(539,422)
Realized gain on investments		354,433,292		82,625,866		207,210,519		51,868,589		-		(5,209)		12,733,527
Other income		11,553,775		4,951,291		3,651,137		2,319,751		5,458,578		1,235,720		(6,062,702)
Total revenues	$	2,300,804,720	$	136,699,377	$	1,975,357,839	$	176,060,447	$	5,531,417	$	1,356,265	$	5,799,375

Benefits & expenses:
Losses & policy benefits	$	1,063,528,068	$	-	$	982,523,609	$	82,105,936	$	-	$	-	$	(1,101,477)
Reinsurance recoveries		(89,624,119)		-		(69,477,125)		(20,146,994)		-		-		-
Commissions		329,859,970		47,500		311,799,584		18,012,886		-		-		-
Other operating expenses		169,354,833		9,502,629		147,892,691		15,550,427		2,146,605		345,996		(6,083,515)
Interest expense		25,976,556		24,516,479		-		-		1,470,946		-		(10,869)
Taxes, licenses & fees		38,896,211		613,513		36,332,300		1,826,053		30,067		94,278		-
Incr deferred acq expenses		(22,693,713)		-		(16,365,094)		(6,328,619)		-		-		-
Other expenses		6,950,040		-		6,949,932		108		-		-		-
Total expenses	$	1,522,247,846	$	34,680,121	$	1,399,655,897	$	91,019,797	$	3,647,618	$	440,274	$	(7,195,861)

Income before income taxes	$	778,556,874	$	102,019,256	$	575,701,942	$	85,040,650	$	1,883,799	$	915,991	$	12,995,236

Provision for income taxes:
Current operating income	$	105,943,632	$	(441,194)	$	106,361,563	$	3,432,897	$	729,755	$	317,345	$	(4,456,734)
Capital gains/losses		126,420,231		30,259,053		73,423,681		18,280,006		-		757		4,456,734
Deferred		1,334,514		765,519		(11,711,636)		7,742,997		(7,717)		(2,981)		4,548,332
Total income tax	$	233,698,377	$	30,583,378	$	168,073,608	$	29,455,900	$	722,038	$	315,121	$	4,548,332

Net income - current year	$	544,858,497	$	71,435,878	$	407,678,334	$	55,584,750	$	1,161,761	$	600,870	$	8,446,904

Net income - prior year	$	684,473,453	$	281,973,598	$	354,133,501	$	45,396,195	$	1,061,016	$	648,924	$	1,260,219

Change in net income		-20.4%		-74.7%		15.1%		22.4%		9.5%		-7.4%

2007 Second-Quarter Supplement


Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Six Months Ended June 30, 2006

	Total		CFC		CIC GROUP		CLIC		CFC-I		CINFIN		ELIM
Revenues:
Premiums earned:
Property casualty	$	1,643,701,590	$	-	$	1,643,900,425	$	-	$	-	$	-	$	(198,835)
Life		73,024,692		-		-		73,024,692		-		-		-
Accident health		3,239,348		-		-		3,239,348		-		-		-
Premiums ceded		(93,506,571)		-		(73,273,421)		(20,233,150)		-		-		-
Total earned premium		1,626,459,059		-		1,570,627,004		56,030,890		-		-		(198,835)
Investment income		281,257,037		48,379,457		181,458,991		53,390,153		-		96,683		(2,068,247)
Realized gain on investments		671,549,813		411,203,252		215,730,423		42,583,970		-		9,564		2,022,604
Other income		9,374,272		5,024,564		1,781,510		1,804,280		5,582,477		1,152,205		(5,970,764)
Total revenues	$	2,588,640,181	$	464,607,273	$	1,969,597,928	$	153,809,293	$	5,582,477	$	1,258,452	$	(6,215,242)

Benefits & expenses:
Losses & policy benefits	$	1,115,454,928	$	-	$	1,041,018,485	$	75,537,920	$	-	$	-	$	(1,101,477)
Reinsurance recoveries		(68,351,356)		-		(51,374,280)		(16,977,076)		-		-		-
Commissions		321,954,129		-		304,718,355		17,235,774		-		-		-
Other operating expenses		159,296,845		9,385,213		139,710,448		12,906,309		2,887,219		266,040		(5,858,384)
Interest expense		25,962,535		25,537,141		392,450		-		1,227,123		-		(1,194,179)
Taxes, licenses & fees		38,619,901		495,764		36,627,893		1,750,889		(278,423)		23,778		-
Incr deferred acq expenses		(21,943,540)		-		(14,250,247)		(7,693,293)		-		-		-
Other expenses		8,308,658		-		8,308,549		109		-		-		-
Total expenses	$	1,579,302,100	$	35,418,118	$	1,465,151,653	$	82,760,632	$	3,835,919	$	289,818	$	(8,154,040)

Income before income taxes	$	1,009,338,081	$	429,189,155	$	504,446,275	$	71,048,661	$	1,746,558	$	968,634	$	1,938,798

Provision for income taxes:
Current operating income	$	95,662,282	$	(1,702,042)	$	91,031,427	$	5,353,299	$	665,871	$	313,727	$	-
Capital gains/losses		244,982,108		154,113,138		75,961,232		14,904,390		-		3,348		-
Deferred		(15,779,762)		(5,195,539)		(16,679,885)		5,394,777		19,671		2,635		678,579
Total income tax	$	324,864,628	$	147,215,557	$	150,312,774	$	25,652,466	$	685,542	$	319,710	$	678,579

Net income - current year	$	684,473,453	$	281,973,598	$	354,133,501	$	45,396,195	$	1,061,016	$	648,924	$	1,260,219

Net income - prior year	$	302,152,738	$	16,166,143	$	259,312,216	$	23,354,996	$	1,565,571	$	637,672	$	1,116,140

Change in net income		126.5%		1644.2%		36.6%		94.4%		-32.2%		1.8%

2007 Second-Quarter Supplement


Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended June 30, 2007

	Total		CFC		CIC GROUP		CLIC		CFC-I		CINFIN		ELIM
Revenues:
Premiums earned:
Property casualty	$	829,606,651	$	-	$	829,657,090	$	-	$	-	$	-	$	(50,439)
Life		43,321,722		-		-		43,321,722		-		-		-
Accident health		1,605,439		-		-		1,605,439		-		-		-
Premiums ceded		(52,688,518)		-		(43,136,002)		(9,552,516)		-		-		-
Total earned premium		821,845,294		-		786,521,088		35,374,645		-		-		(50,439)
Investment income		149,930,929		25,220,671		96,856,271		27,765,895		72,229		65,310		(49,447)
Realized gain on investments		292,255,060		62,056,942		177,301,754		43,724,176				2,430		9,169,758
Other income		5,864,907		2,536,492		2,063,478		954,180		2,691,317		612,548		(2,993,108)
Total revenues	$	1,269,896,190	$	89,814,105	$	1,062,742,591	$	107,818,896	$	2,763,546	$	680,288	$	6,076,764

Benefits & expenses:
Losses & policy benefits	$	548,496,253	$	-	$	503,831,388	$	45,215,724	$	-	$	-	$	(550,859)
Reinsurance recoveries		(58,815,190)		-		(48,321,121)		(10,494,069)		-		-		-
Commissions		159,707,198		47,500		150,586,087		9,073,611		-		-		-
Other operating expenses		85,314,154		4,318,528		74,552,175		8,064,874		1,186,609		95,388		(2,903,420)
Interest expense		12,883,633		12,156,718		-		-		726,915		-		-
Taxes, licenses & fees		18,953,280		306,757		17,676,507		879,191		11,992		78,833		-
Incr deferred acq expenses		(7,039,022)		-		(4,646,840)		(2,392,182)		-		-		-
Other expenses		2,786,759		-		2,786,715		44		-		-		-
Total expenses	$	762,287,065	$	16,829,503	$	696,464,911	$	50,347,193	$	1,925,516	$	174,221	$	(3,454,279)

Income before income taxes	$	507,609,125	$	72,984,602	$	366,277,680	$	57,471,703	$	838,030	$	506,067	$	9,531,043

Provision for income taxes:
Current operating income	$	50,417,643	$	(2,079,722)	$	55,744,604	$	732,143	$	311,840	$	165,512	$	(4,456,734)
Capital gains/losses		105,361,189		22,704,380		62,790,613		15,409,462		-		-		4,456,734
Deferred		1,099,968		55,408		(5,956,260)		3,683,568		(19,296)		684		3,335,864
Total income tax	$	156,878,800	$	20,680,066	$	112,578,957	$	19,825,173	$	292,544	$	166,196	$	3,335,864

Net income - current year	$	350,730,325	$	52,304,536	$	253,698,723	$	37,646,530	$	545,486	$	339,871	$	6,195,179

Net income - prior year	$	132,486,760	$	12,267,109	$	108,251,853	$	10,332,529	$	741,701	$	323,216	$	570,352

Change in net income		164.7%		326.4%		134.4%		264.3%		-26.5%		5.2%

2007 Second-Quarter Supplement


Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended June 30, 2006

	Total		CFC		CIC GROUP		CLIC		CFC-I		CINFIN		ELIM
Revenues:
Premiums earned:
Property casualty	$	827,658,862	$	-	$	827,663,672	$	-	$	-	$	-	$	(4,810)
Life		38,150,148		-		-		38,150,148		-		-		-
Accident health		1,505,451		-		-		1,505,451		-		-		-
Premiums ceded		(44,895,865)		-		(34,983,325)		(9,912,540)		-		-		-
Total earned premium		822,418,596		-		792,680,347		29,743,059		-		-		(4,810)
Investment income		142,723,984		24,703,035		92,143,031		27,114,967		-		52,081		(1,289,130)
Realized gain on investments		11,318,913		386,450		9,560,458		249,714		-		9,225		1,113,066
Other income		5,076,762		2,535,784		1,115,564		1,058,226		2,784,784		575,779		(2,993,375)
Total revenues	$	981,538,255	$	27,625,269	$	895,499,400	$	58,165,966	$	2,784,784	$	637,085	$	(3,174,249)

Benefits & expenses:
Losses & policy benefits	$	591,893,064	$	-	$	546,240,564	$	46,203,299	$	-	$	-	$	(550,799)
Reinsurance recoveries		(46,075,717)		-		(28,233,643)		(17,842,074)		-		-		-
Commissions		156,229,167		-		147,400,309		8,828,858		-		-		-
Other operating expenses		79,143,480		4,067,663		70,115,601		6,764,016		895,514		143,203		(2,842,517)
Interest expense		13,122,241		12,696,847		392,450		-		691,341		-		(658,397)
Taxes, licenses & fees		14,354,449		247,838		13,165,136		920,480		9,106		11,889		-
Incr deferred acq expenses		(7,484,427)		-		(4,733,539)		(2,750,888)		-		-		-
Other expenses		4,976,451		-		4,976,406		45		-		-		-
Total expenses	$	806,158,708	$	17,012,348	$	749,323,284	$	42,123,736	$	1,595,961	$	155,092	$	(4,051,713)

Income before income taxes	$	175,379,547	$	10,612,921	$	146,176,116	$	16,042,230	$	1,188,823	$	481,993	$	877,464

Provision for income taxes:
Current operating income	$	43,141,111	$	(2,812,998)	$	42,120,489	$	3,219,524	$	461,071	$	153,025	$	-
Capital gains/losses		5,332,924		1,565,910		3,676,147		87,400		-		3,467		-
Deferred		(5,581,248)		(407,100)		(7,872,373)		2,402,777		(13,949)		2,285		307,112
Total income tax	$	42,892,787	$	(1,654,188)	$	37,924,263	$	5,709,701	$	447,122	$	158,777	$	307,112

Net income - current year	$	132,486,760	$	12,267,109	$	108,251,853	$	10,332,529	$	741,701	$	323,216	$	570,352

Net income - prior year	$	157,796,333	$	7,705,244	$	135,510,300	$	12,940,413	$	717,806	$	354,928	$	567,642

Change in net income		-16.0%		59.2%		-20.1%		-20.2%		3.3%		-8.9%

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
Consolidated Balance Sheets

(Dollars in millions except per share data)	June 30,	December 31,
	2007	2006
	(unaudited)
Assets
Investments
Fixed maturities, at fair value (amortized cost: 2007—$5,910; 2006—$5,739)	$ 5,891	$ 5,805
Equity securities, at fair value (cost: 2007—$2,943; 2006—$2,621)	7,650	7,799
Short-term investments, at fair value (amortized cost: 2007—$101; 2006—$95)	101	95
Other invested assets	70	60
Total investments	13,712	13,759

Cash and cash equivalents	122	202
Securities lending collateral	976	-
Investment income receivable	124	121
Finance receivable	100	108
Premiums receivable	1,217	1,128
Reinsurance receivable	751	683
Prepaid reinsurance premiums	12	13
Deferred policy acquisition costs	479	453
Property and equipment, net, for company use (accumulated depreciation: 2007—$268; 2006—$261)	212	193
Other assets	51	58
Separate accounts	508	504
Total assets	$ 18,264	$ 17,222

Liabilities
Insurance reserves
Losses and loss expense	$ 3,953	$ 3,896
Life policy reserves	1,446	1,409
Unearned premiums	1,662	1,579
Securities lending payable	976	-
Other liabilities	619	533
Deferred income tax	1,434	1,653
Notes payable	49	49
6.125% senior debenture due 2034	371	371
6.90% senior debenture due 2028	28	28
6.92% senior debenture due 2028	392	392
Separate accounts	508	504
Total liabilities	11,438	10,414

Shareholders' equity
Common stock, par value-$2 per share; authorized: 2007-500 million shares, 2006- 500 million shares; issued: 2007-196 million shares, 2006-196 million shares	392	391
Paid-in capital	1,035	1,015
Retained earnings	3,213	2,786
Accumulated other comprehensive income	3,013	3,379
Treasury stock at cost (2007—24 million shares, 2006—23 million shares)	(827)	(763)
Total shareholders' equity	6,826	6,808
Total liabilities and shareholders' equity	$ 18,264	$ 17,222

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
10-Year Net Income Reconciliation

(Dollars in millions except per share data)	Years ended December 31,
	2006			2005			2004			2003			2002			2001			2000			1999			1998			1997

Net income	$	930		$	602		$	584		$	374		$	238		$	193		$	118		$	255		$	242		$	299
One-time item		-			-			-			15			-			-			(25)			-			-			-
Net income before one-time item		930			602			584			389			238			193			93			255			242			299
Net realized investment gains and losses		434			40			60			(27)			(62)			(17)			(2)			-			43			45
Operating income before one-time item		496			562			524			416			300			210			95			255			199			254
Less catastrophe losses		(113)			(82)			(96)			(63)			(57)			(42)			(33)			(24)			(61)			(17)
Operating income before catastrophe losses and one-time item	$	609		$	644		$	620		$	479		$	357		$	252		$	128		$	279		$	260		$	271

Diluted per share data
Net income	$	5.30		$	3.40		$	3.28		$	2.10		$	1.32		$	1.07		$	0.67		$	1.37		$	1.28		$	1.61
One-time item		-			-			-			0.09			-			-			(0.14)			-			-			-
Net income before one-time item		5.30			3.40			3.28			2.01			1.32			1.07			0.81			1.37			1.28			1.61
Net realized investment gains and losses		2.48			0.23			0.34			(0.15)			(0.35)			(0.10)			(0.01)			-			0.23			0.26
Operating income before one-time item		2.82			3.17			2.94			2.16			1.67			1.17			0.82			1.37			1.05			1.35
Less catastrophe losses		(0.65)			(0.46)			(0.54)			(0.35)			(0.31)			(0.23)			(0.18)			(0.13)			(0.32)			(0.13)
Operating income before catastrophe losses and one-time item	$	3.47		$	3.63		$	3.48		$	2.51		$	1.98		$	1.40		$	1.00		$	1.50		$	1.37		$	1.48

Return on equity
Return on average equity		14.4	%		9.8	%		9.4	%		6.3	%		4.1	%		3.2	%		2.1	%		4.6	%		4.7	%		7.6	%
One-time item		-			-			-			(0.3)			-			-			0.4			-			-			-
Return on average equity before one-time item		14.4	%		9.8	%		9.4	%		6.0	%		4.1	%		3.2	%		2.5	%		4.6	%		4.7	%		7.6	%

Return on equity based on comprehensive income
ROE based on comprehensive income		16.4	%		1.6	%		4.6	%		13.8	%		(4.0)	%		2.5	%		13.1	%		1.9	%		19.6	%		42.6	%
One-time item		-			-			-			(0.3)			-			-			0.4			-			-			-
ROE based on comprehensive income before one-time item		16.4	%		1.6	%		4.6	%		13.5	%		(4.0)	%		2.5	%		13.5	%		1.9	%		19.6	%		42.6	%

Investment income
Investment income, net of expenses	$	570		$	526		$	492		$	465		$	445		$	421		$	415		$	387		$	368		$	349
BOLI		-			-			-			-			-			-			(5)			-			-			-
Investment income before BOLI	$	570		$	526		$	492		$	465		$	445		$	421		$	410		$	387		$	368		$	349

*Dollar amounts shown are rounded to millions: certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
Quarterly Net Income Reconciliation

(In millions except per share data)	Three months ended														Six months ended				Nine months ended			Twelve months ended
	12/31/07	9/30/07	6/30/07		3/31/07		12/31/06		9/30/06		6/30/06		3/31/06		6/30/07		6/30/06		9/30/07	9/30/06		12/31/07	12/31/06

Net income			$	351	$	194	$	130	$	115	$	132	$	552	$	545	$	684		$	800		$	930
Net realized investment gains and losses				187		41		8		-		6		421		228		426			427			434
Operating income				164		153		122		115		126		131		317		258			373			496
Less catastrophe losses				(7)		(2)		(29)		(18)		(41)		(26)		(9)		(67)			(85)			(113)
Operating income before catastrophe losses			$	171	$	155	$	151	$	133	$	167	$	157	$	326	$	325		$	458		$	609

Diluted per share data
Net income			$	2.02	$	1.11	$	0.75	$	0.66	$	0.76	$	3.13	$	3.13	$	3.90		$	4.56		$	5.30
Net realized investment gains and losses				1.08		0.23		0.05		-		0.04		2.39		1.31		2.43			2.43			2.48
Operating income				0.94		0.88		0.70		0.66		0.72		0.74		1.82		1.47			2.13			2.82
Less catastrophe losses				(0.04)		(0.01)		(0.16)		(0.10)		(0.24)		(0.14)		(0.05)		(0.38)			(0.48)			(0.65)
Operating income before catastrophe losses			$	0.98	$	0.89	$	0.86	$	0.76	$	0.96	$	0.88	$	1.87	$	1.85		$	2.61		$	3.47

Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year
as each is computed independently.

2007 Second-Quarter Supplement


Cincinnati Financial Corporation
Top Holdings – Common Stocks

(Dollars in millions)	As of and for six months ended June 30, 2007
	Actual cost		Fair value		Percent of fair value		Earned dividend income


Fifth Third Bancorp	$	283	$	2,894	39.1	%	$	61
The Procter & Gamble Company		206		460	6.2			5
Exxon Mobil Corporation		58		433	5.9			5
National City Corporation		172		327	4.4			8
PNC Financial Services Group, Inc.		62		337	4.6			6
AllianceBernstein Holding L.P.		100		328	4.4			8
U.S. Bancorp		253		326	4.4			7
Wyeth		62		254	3.4			2
Johnson & Johnson		218		247	3.3			3
Wells Fargo & Company		107		201	2.7			3
Huntington Bancshares Inc (Sky Financial Group)*		140		168	2.3			3
Piedmont Natural Gas Company, Inc.		64		139	1.9			3
Wachovia Corp		146		137	1.9			2
General Electric Co.		106		120	1.6			2
Chevron Corporation		56		112	1.5			1
All other common stock holdings		661		917	12.4			14
Total	$	2,694	$	7,400	100.0	%	$	133

* As of June 30, 2007, we held 2,288,203 shares of Huntington Bancshares Incorporated (NASDAQ: HBAN) and 4,661,018 shares of
Sky Financial Group, Inc. (Nasdaq: SKYF). On July 1, 2007, Huntington completed its merger with Sky Financial. Under the terms of
the agreement, we received 1,098 shares of Huntington common stock and a cash payment of $3,023 for each share of Sky Financial we
owned on June 29, 2007.

2007 Second-Quarter Supplement


Cincinnati Financial Corporation Subsidiaries
Selected Balance Sheet Data
(Dollars in millions)		12/31/2007		9/30/2007		6/30/2007		3/31/2007		12/31/2006		9/30/2006		6/30/2006		3/31/2006
Cincinnati Insurance Property Casualty Group
Fixed Maturities and Equities (Fair Value)					$	9,778	$	9,834	$	9,790	$	9,393	$	8,987	$	9,135
Fixed Maturities - Pretax Net Unrealized Gain (Loss)						(30)		44		47		51		(55)		2
Equities - Pretax Net Unrealized Gain (Loss)						2,917		3,017		3,166		2,859		2,621		2,758
Loss and Loss Expense Reserves - STAT						3,374		3,373		3,356		3,314		3,237		3,169
Surplus - (STAT)						4,937		4,741		4,750		4,607		4,342		4,334

The Cincinnati Life Insurance Company
Fixed Maturities and Equities (Fair Value)					$	1,893	$	1,922	$	1,913	$	1,893	$	1,803	$	1,808
Fixed Maturities - Pretax Net Unrealized Gain (Loss)						(4)		20		15		17		(17)		6
Equities - Pretax Net Unrealized Gain (Loss)						254		305		307		271		238		256
Retained Earnings - GAAP						730		739		719		688		652		666
Surplus - STAT						491		483		479		461		459		470

		12/31/2005		9/30/2005		6/30/2005		3/31/2005		12/31/2004		9/30/2004		6/30/2004		3/31/2004
Cincinnati Insurance Property Casualty Group
Fixed Maturities and Equities (Fair Value)	$	8,873	$	8,833	$	8,802	$	8,710	$	8,806	$	8,523	$	6,599	$	6,882
Fixed Maturities - Pretax Net Unrealized Gain (Loss)		50		86		152		99		188		158		84		190
Equities - Pretax Net Unrealized Gain (Loss)		2,803		2,807		2,903		2,931		3,135		1,746		1,740		1,924
Loss and Loss Expense Reserves - STAT		3,111		3,150		3,065		3,031		2,977		3,036		2,952		2,901
Surplus - (STAT)		4,220		4,224		4,180		4,065		4,196		4,037		2,871		2,791

The Cincinnati Life Insurance Company
Fixed Maturities and Equities (Fair Value)	$	1,788	$	1,797	$	1,748	$	1,688	$	1,637	$	1,695	$	1,637	$	1,652
Fixed Maturities - Pretax Net Unrealized Gain (Loss)		31		45		70		53		82		76		49		94
Equities - Pretax Net Unrealized Gain (Loss)		266		274		275		257		274		261		252		266
Retained Earnings - GAAP		651		348		655		622		639		612		584		610
Surplus - STAT		451		447		447		440		439		409		401		395

2007 Second-Quarter Supplement


Cincinnati Insurance Group
GAAP Statements of Income


		2007		2006		Change	% Change		2007		2006		Change	% Change
Revenues:
Premiums earned:
Property casualty	$	829,657,090	$	827,663,672	$	1,993,418	0.24	$	1,657,229,337	$	1,643,900,425	$	13,328,912	0.81
Life		-		-		-	-		-		-		-	-
Accident health		-		-		-	-		-		-		-	-
Premiums ceded		(43,136,002)		(34,983,325)		(8,152,677)	23.30		(86,198,579)		(73,273,421)		(12,925,158)	17.64
Total premiums earned		786,521,088		792,680,347		(6,159,259)	(0.78)		1,571,030,758		1,570,627,004		403,754	0.03
Investment income		96,856,271		92,143,031		4,713,240	5.12		193,465,425		181,458,991		12,006,434	6.62
Realized gain on investments		177,301,754		9,560,458		167,741,296	1,754.53		207,210,519		215,730,423		(8,519,904)	(3.95)
Other income		2,063,478		1,115,564		947,914	84.97		3,651,137		1,781,510		1,869,627	104.95
Total revenues	$	1,062,742,591	$	895,499,400	$	167,243,191	18.68	$	1,975,357,839	$	1,969,597,928	$	5,759,911	0.29

Benefits & expenses:
Losses & policy benefits	$	503,831,388	$	546,240,564	$	(42,409,176)	(7.76)	$	982,523,609	$	1,041,018,485	$	(58,494,876)	(5.62)
Reinsurance recoveries		(48,321,121)		(28,233,643)		(20,087,478)	71.15		(69,477,125)		(51,374,280)		(18,102,845)	35.24
Commissions		150,586,087		147,400,309		3,185,778	2.16		311,799,584		304,718,355		7,081,229	2.32
Other operating expenses		74,552,175		70,115,601		4,436,574	6.33		147,892,691		139,710,448		8,182,243	5.86
Interest expense		-		392,450		(392,450)	-		-		392,450		(392,450)	-
Taxes, licenses & fees		17,676,507		13,165,136		4,511,371	34.27		36,332,300		36,627,893		(295,593)	(0.81)
Incr deferred acq expense		(4,646,840)		(4,733,539)		86,699	(1.83)		(16,365,094)		(14,250,247)		(2,114,847)	14.84
Other expenses		2,786,715		4,976,406		(2,189,691)	(44.00)		6,949,932		8,308,549		(1,358,617)	(16.35)
Total expenses	$	696,464,911	$	749,323,284	$	(52,858,373)	(7.05)	$	1,399,655,897	$	1,465,151,653	$	(65,495,756)	(4.47)
Income before income taxes	$	366,277,680	$	146,176,116	$	220,101,564	150.57	$	575,701,942	$	504,446,275	$	71,255,667	14.13

Provision for income taxes:
Current operating income	$	55,744,604	$	42,120,489	$	13,624,115	32.35	$	106,361,563	$	91,031,427	$	15,330,136	16.84
Current realized investments gains and losses		62,790,613		3,676,147		59,114,466	1,608.06		73,423,681		75,961,232		(2,537,551)	(3.34)
Deferred		(5,956,260)		(7,872,373)		1,916,113	(24.34)		(11,711,636)		(16,679,885)		4,968,249	(29.79)
Total income taxes	$	112,578,957	$	37,924,263	$	74,654,694	196.85	$	168,073,608	$	150,312,774	$	17,760,834	11.82

Net income	$	253,698,723	$	108,251,853	$	145,446,870	134.36	$	407,628,334	$	354,133,501	$	53,494,833	15.11

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Statutory Statements of Income

	For the Three Months Ended June 30,					For the Six Months Ended June 30,
		2007		2006	% Change		2007		2006	% Change
Underwriting income
Net premiums written	$	810,172,700	$	814,234,256	(0.50)	$	1,655,972,450	$	1,643,009,334	0.79
Unearned premiums increase		23,651,614		21,553,909	9.73		84,941,693		72,382,327	17.35
Earned premiums		786,521,086		792,680,347	(0.78)		1,571,030,756		1,570,627,007	0.03

Losses incurred	$	363,866,807	$	439,338,289	(17.18)	$	734,619,843	$	828,027,319	(11.28)
Allocated loss expenses incurred		49,710,496		38,264,131	29.91		88,786,803		71,497,650	24.18
Unallocated loss expenses incurred		41,932,964		40,404,510	3.78		89,639,838		90,119,248	(0.53)
Other underwriting expenses incurred		239,633,680		226,727,213	5.69		484,376,019		461,112,558	5.05
Workers compensation dividend incurred		1,753,283		5,832,528	(69.94)		5,402,447		9,750,386	(44.59)

Total underwriting deductions	$	696,897,230	$	750,566,672	(7.15)	$	1,402,824,950	$	1,460,507,160	(3.95)
Net underwriting gain (loss)	$	89,623,856	$	42,113,675	112.81	$	168,205,806	$	110,119,846	52.75

Investment income
Gross investment income earned	$	98,166,059	$	93,464,237	5.03	$	196,013,090	$	183,620,102	6.75
Net investment income earned		96,878,773		92,031,641	5.27		193,508,032		181,256,416	6.76
Net realized capital gains		114,837,505		6,827,130	1,582.08		134,396,687		141,070,859	(4.73)
Net investment gains (excl. subs)	$	211,716,278	$	98,858,771	114.16	$	327,904,719	$	322,327,275	1.73
Dividend from subsidiary		-		-	-		-		-	-
Net investment gains	$	211,716,278	$	98,858,771	114.16	$	327,904,719	$	322,327,275	1.73


Other income	$	1,791,815	$	1,138,050	57.45	$	3,308,351	$	1,647,064	100.86

Net income before federal income taxes	$	303,131,950	$	142,110,496	113.31	$	499,418,876	$	434,094,186	15.05
Federal and foreign income taxes incurred	$	55,061,836	$	41,083,409	34.02	$	104,813,158	$	89,221,966	17.47
Net income (statutory)	$	248,070,114	$	101,027,087	145.55	$	394,605,718	$	344,872,220	14.42
* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with
the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group - Consolidated
Statutory Quarterly Analysis
(Based on reported data - see Page 27 for adjusted data)
(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Net premiums written			$	810		$	846		$	755		$	780		$	814		$	829		$	1,656		$	1,643			$	2,423				$	3,178
Net premiums earned			$	787		$	785		$	802		$	791		$	793		$	778		$	1,571		$	1,571			$	2,362				$	3,164

Losses paid			$	380		$	365		$	375		$	366		$	379		$	345		$	744		$	727			$	1,094				$	1,469
Loss reserve change				(16)			6			4			66			60			42			(9)			101				167					172
Total losses incurred			$	364		$	371		$	379		$	432		$	439		$	387		$	735		$	828			$	1,261				$	1,641
Allocated loss expense paid				34			31			37			33			31			28			65			59				91					127
Allocated loss expense reserve change				16			8			35			8			7			6			24			13				20					56
Total allocated loss expense incurred			$	50		$	39		$	72		$	41		$	38		$	34		$	89		$	72			$	111				$	183
Unallocated loss expense paid				41			46			49			39			39			40			86			78				117					167
Unallocated loss expense= reserve change				1			2			2			4			3			10			3			12				15					17
Total unallocated loss expense incurred			$	42		$	48		$	51		$	43		$	42		$	50		$	89		$	90			$	132				$	184
Underwriting expenses incurred				242			248			251			243			232			240			490			471				715					965
Underwriting profit (loss)			$	90		$	79		$	49		$	32		$	42		$	67		$	168		$	110			$	143				$	191

Loss Detail
Losses $1 million or more			$	43		$	50		$	63		$	61		$	46		$	32		$	93		$	79			$	139				$	203
Losses $250 thousand to $1 million				46			48			43			49			48			38			92			86				135					178
Development and case reserve increases of $250,000 or more				49			53			64			49			52			49			102			102				151					215
Large losses subtotal			$	138		$	151		$	170		$	159		$	146		$	119		$	287		$	267			$	425				$	596
IBNR incurred				7			7			(57)			11			(5)			6			15			1				11					(47)
Catastrophe losses incurred				11			3			44			27			64			39			15			103				131					175
Remaining incurred				208			210			222			235			234			223			418			457				694					917
Total losses incurred			$	364		$	371		$	379		$	432		$	439		$	387		$	735		$	828			$	1,261				$	1,641

Ratio Data
Loss ratio				46.3	%		47.2	%		47.2	%		54.8	%		55.4	%		49.9	%		46.8	%		52.7	%			53.4	%				51.9	%
Allocated loss expense ratio				6.3			5.0			9.0			5.0			4.8			4.3			5.6			4.6				4.7					5.8
Unallocated loss expense ratio				5.3			6.1			6.4			5.4			5.1			6.4			5.7			5.7				5.6					5.8
Net underwriting expense ratio				29.8			29.4			33.3			31.2			28.4			29.0			29.6			28.7				29.5					30.4
Statutory combined ratio				87.7	%		87.7	%		95.9	%		96.4	%		93.7	%		89.6	%		87.7	%		91.7	%			93.2	%				93.9	%
Statutory combined ratio excluding catastrophes				86.3	%		87.3	%		90.4	%		92.9	%		85.7	%		84.6	%		86.8	%		85.1	%			87.7	%				88.4	%

Loss Ratio
Losses $1 million or more				5.4	%		6.4	%		7.9	%		7.6	%		6.0	%		4.2	%		5.9	%		5.1	%			5.9	%				6.4	%
Losses $250 thousand to $1 million				5.8			6.0			5.3			6.2			6.0			4.9			5.9			5.5				5.7					5.6
Development and case reserve increases of $250,000 or more				6.2			6.8			8.0			6.3			7.4			6.3			6.5			6.9				6.4					6.8
Large losses subtotal				17.4	%		19.2	%		21.2	%		20.1	%		19.4	%		15.4	%		18.3	%		17.5	%			18.0	%				18.8	%
IBNR incurred				0.9			1.0			(7.2)			1.3			1.3			0.8			0.9			1.1				0.5					(1.4)
Total catastrophe losses incurred				1.4			0.4			5.5			3.5			8.0			5.0			0.9			6.5				5.5					5.5
Remaining incurred				26.6			26.6			27.7			29.9			26.7			28.7			26.7			27.6				29.4					29.0
Total loss ratio				46.3	%		47.2	%		47.2	%		54.8	%		55.4	%		49.9	%		46.8	%		52.7	%			53.4	%				51.9	%

Loss Claim Count
Losses $1 million or more				26			28			33			32			26			14			54			40				72					105
Losses $250 thousand to $1 million				104			108			97			103			88			95			212			183				286					383
Development and case reserve increases of $250,000 or more				82			93			94			104			85			85			175			170				274					368
Large losses total				212			229			224			239			199			194			441			393				632					856
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*NM - Not meaningful
*Statutory data prepared in accordance with statutory rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group - Commercial Lines
Statutory Quarterly Analysis
(Based on reported data - see Page 28 for adjusted data)
(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Net premiums written			$	613		$	693		$	589		$	582		$	603		$	668		$	1,306		$	1,271			$	1,853				$	2,442
Net premiums earned			$	607		$	604		$	619		$	602		$	599		$	582		$	1,210		$	1,181			$	1,783				$	2,402

Losses paid			$	270		$	260		$	256		$	247		$	251		$	233		$	530		$	485			$	732				$	988
Loss reserve change				(12)			23			5			63			53			53			11			105				168					174
Total losses incurred			$	258		$	283		$	261		$	310		$	304		$	286		$	541		$	590			$	900				$	1,162
Allocated loss expense paid				30			28			33			30			28			24			58			52				81					114
Allocated loss expense reserve change				16			8			37			7			6			5			24			12				19					56
Total allocated loss expense incurred			$	46		$	36		$	70		$	37		$	34		$	29		$	82		$	64			$	100				$	170
Unallocated loss expense paid				30			32			34			27			27			28			62			54				81					116
Unallocated loss expense reserve change				1			3			3			3			3			10			4			13				15					18
Total unallocated loss expense incurred			$	31		$	35		$	37		$	30		$	30		$	38		$	66		$	67			$	96				$	134
Underwriting expenses incurred				179			193			194			185			172			179			372			349				536					727
Underwriting profit (loss)			$	93		$	57		$	57		$	40		$	59		$	50		$	149		$	111			$	151				$	209

Loss Detail
Losses $1 million or more			$	36		$	45		$	59		$	51		$	40		$	30		$	81		$	70			$	121				$	180
Losses $250 thousand to $1 million				34			38			35			37			39			28			71			67				104					139
Development and case reserve increases of $250,000 or more				46			49			58			45			45			44			95			90				135					193
Large losses subtotal			$	116		$	132		$	152		$	133		$	124		$	102		$	247		$	227			$	360				$	512
IBNR incurred				6			7			(45)			10			(6)			6			14			-				10					(36)
Catastrophe losses incurred				5			10			11			14			34			29			16			63				77					89
Remaining incurred				131			134			143			153			152			149			264			300				453					597
Total losses incurred			$	258		$	283		$	261		$	310		$	304		$	286		$	541		$	590			$	900				$	1,162

Ratio Data
Loss ratio				42.6	%		46.8	%		42.2	%		51.5	%		50.7	%		49.2	%		44.7	%		50.0	%			50.5	%				48.4	%
Allocated loss expense ratio				7.6			5.9			11.3			6.0			5.7			5.1			6.8			5.4				5.6					7.1
Unallocated loss expense ratio				5.1			6.0			6.0			5.0			4.9			6.5			5.5			5.7				5.4					5.5
Net underwriting expense ratio				29.1			27.8			32.9			31.6			28.3			26.7			28.4			27.5				28.8					29.8
Statutory combined ratio				84.4	%		86.5	%		92.4	%		94.1	%		89.6	%		87.5	%		85.4	%		88.6	%			90.3	%				90.8	%
Statutory combined ratio excluding catastrophes				83.6	%		84.7	%		90.5	%		91.7	%		84.0	%		82.4	%		84.1	%		83.3	%			86.0	%				87.1	%

Loss Ratio
Losses $1 million or more				5.9	%		7.4	%		9.6	%		8.5	%		6.6	%		5.2	%		6.7	%		5.9	%			6.8	%				7.5	%
Losses $250 thousand to $1 million				5.6			6.2			5.6			6.1			6.5			4.8			5.9			5.7				5.8					5.8
Development and case reserve increases of $250,000 or more				7.6			8.2			9.4			7.5			7.5			7.6			7.9			7.6				7.6					8.0
Large losses subtotal				19.1	%		21.8	%		24.6	%		22.1	%		20.6	%		17.6	%		20.5	%		19.2	%			20.2	%				21.3	%
IBNR incurred				1.0			1.2			(7.3)			1.7			(1.0)			1.0			1.1			-				0.6					(1.5)
Total catastrophe losses incurred				0.8			1.8			1.9			2.3			5.6			5.1			1.3			5.3				4.3					3.7
Remaining incurred				21.7			22.0			23.0			25.4			25.5			25.5			21.8			25.5				25.4					24.9
Total loss ratio				42.6	%		46.8	%		42.2	%		51.5	%		50.7	%		49.2	%		44.7	%		50.0	%			50.5	%				48.4	%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*NM - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriated regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group - Personal Lines
Statutory Quarterly Analysis
(Based on reported data - see Page 29 for adjusted data)
(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Net premiums written			$	197		$	153		$	166		$	198		$	211		$	161		$	350		$	372			$	570			$	736
Net premiums earned			$	180		$	181		$	183		$	189		$	194		$	196		$	361		$	390			$	579			$	762
Losses paid			$	110		$	105		$	119		$	119		$	128		$	112		$	214		$	242			$	362			$	481
Loss reserve change				(4)			(17)			(1)			3			7			(11)			(20)			(4)				(1)				(2)
Total losses incurred			$	106		$	88		$	118		$	122		$	135		$	101		$	194		$	238			$	361			$	479
Allocated loss expense paid				4			3			4			3			3			4			7			7				10				13
Allocated loss expense reserve change							-			(2)			1			1			1			-			1				1				-
Total allocated loss expense incurred			$	4		$	3		$	2		$	4		$	4		$	5		$	7		$	8			$	11			$	13
Unallocated loss expense paid				11			14			15			12			12			12			24			24				36				51
Unallocated loss expense reserve change				-			(1)			(1)			1			-			-			(1)			(1)				-				(1)
Total unallocated loss expense incurred			$	11		$	13		$	14		$	13		$	12		$	12		$	23		$	23			$	36			$	50
Underwriting expenses incurred				63			55			57			58			60			61			118			122				179				238
Underwriting profit (loss)			$	(3)		$	22		$	(8)		$	(8)		$	(17)		$	17		$	19		$	(1)			$	(8)			$	(18)

Loss Detail
Losses $1 million or more			$	7		$	5		$	4		$	10		$	6		$	2		$	12		$	9			$	18			$	23
Losses $250 thousand to $1 million				12			10			8			12			9			10			21			19				31				39
Development and case reserve increases of $250,000 or more				3			4			6			4			7			5			7			12				16				22
Large losses subtotal			$	22		$	19		$	18		$	26		$	22		$	17		$	40		$	40			$	65			$	84
IBNR incurred				1			-			(12)			1			1			-			1			1				1				(11)
Catastrophe losses incurred				6			(7)			33			13			30			10			(1)			40				54				86
Remaining incurred				77			76			79			82			82			74			154			157				241				320
Total losses incurred			$	106		$	88		$	118		$	122		$	135		$	101		$	194		$	238			$	361			$	479

Ratio Data
Loss ratio				58.6	%		48.9	%		64.4	%		65.1	%		70.0	%		52.2	%		53.8	%		61.1	%			62.4	%			62.9	%
Allocated loss expense ratio				1.9			1.8			1.2			1.9			2.1			1.7			1.8			1.9				2.0				1.7
Unallocated loss expense ratio				6.2			6.6			7.8			6.6			5.8			6.2			6.4			6.0				6.1				6.6
Net underwriting expense ratio				31.8			36.2			34.3			30.4			28.5			38.0			33.7			32.6				31.8				32.4
Statutory combined ratio				98.5	%		93.5	%		107.7	%		104.0	%		106.4	%		98.1	%		95.7	%		101.6	%			102.3	%			103.6	%
Statutory combined ratio excluding catastrophes				95.1	%		97.6	%		89.8	%		96.9	%		90.8	%		93.1	%		96.1	%		91.3	%			93.1	%			92.3	%

Loss Ratio
Losses $1 million or more				3.8	%		3.0	%		2.2	%		5.0	%		3.5	%		1.2	%		3.4	%		2.3	%			3.2	%			3.0	%
Losses $250 thousand to $1 million				6.4			5.4			4.5			6.4			4.4			5.3			5.9			4.9				5.4				5.2
Development and case increases of $250,000 or more				1.5			2.2			3.4			2.1			3.5			2.7			1.8			3.1				2.8				2.9
Large losses subtotal				11.7	%		10.6	%		10.1	%		13.5	%		11.4	%		9.2	%		11.1	%		10.3	%			11.4	%			11.1	%
IBNR incurred				0.4			-			(6.8)			0.1			0.7			-			0.2			0.3				0.3				(1.5)
Total catastrophe losses incurred				3.5			(4.1)			17.9			7.1			15.6			5.0			(0.3)			10.3				9.2				11.3
Remaining incurred				43.0			42.4			43.2			44.4			42.3			38.0			42.8			40.2				41.5				42.0
Total loss ratio				58.6	%		48.9	%		64.4	%		65.1	%		70.0	%		52.2	%		53.8	%		61.1	%			62.4	%			62.9	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*NM - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Direct Written Premiums by Risk State by Line of Business for the Six Months Ended June 30, 2007
(Dollars in millions)
																					6/30/2007		6/30/2006		Commercial	Personal	Total
	Comm		Comm		Comm		Workers'		Specialty		Surety &		Mach. &		Pers		Home		Other		Agency		Agency		Change	Change	Change
Risk State	Casualty		Prop		Auto		Comp		Packages		Exec Risk		Equip		Auto		Owner		Personal		Direct		Direct		%	%	%

AL	$	11.4	$	8.6	$	4.2	$	0.4	$	3.6	$	1.0	$	0.2	$	7.6	$	11.0	$	2.3	$	50.3	$	45.6	20.0	(0.9)	10.3
AZ		7.0		3.3		4.8		0.2		0.5		0.4		0.2		-		0.1		0.1		16.6		15.5	7.2	-	7.1
AR		5.4		4.5		3.3		2.6		1.9		0.7		0.2		1.3		1.4		0.4		21.7		23.0	(5.6)	(6.1)	(5.7)
DE		0.4		0.3		0.3		1.1		-		-		-		-		-		-		2.1		1.4	50.0	-	50.0
FL		20.6		13.8		7.4		0.9		1.8		1.2		0.5		6.5		14.5		1.9		69.1		60.2	11.3	22.5	14.8
GA		15.5		10.2		11.5		7.6		3.6		3.3		0.4		15.6		12.9		3.4		84.0		80.3	9.2	(2.1)	4.6
ID		4.5		1.9		2.6		-		0.6		0.6		0.1		-		-		-		10.3		9.1	13.2	-	13.2
IL		43.7		24.3		18.0		31.3		6.7		4.2		1.5		11.7		9.2		3.2		153.8		158.4	(2.0)	(7.3)	(2.9)
IN		28.6		21.0		14.5		16.2		4.3		3.3		1.2		13.0		12.2		3.2		117.5		124.2	(3.5)	(11.0)	(5.4)
IA		11.6		6.6		4.9		12.9		2.4		1.2		0.6		2.1		2.0		0.9		45.2		44.0	4.1	(7.4)	2.7
KS		4.5		4.2		2.3		3.9		1.8		0.7		0.2		2.3		3.0		0.6		23.5		22.9	7.3	(9.2)	2.6
KY		11.7		10.0		7.0		2.1		2.5		1.2		0.5		9.3		7.1		1.9		53.3		52.2	7.0	(6.2)	2.1
MD		8.0		3.1		5.2		6.1		0.6		0.8		0.2		-		0.6		0.2		24.8		21.9	13.7	-	13.2
MI		19.6		12.7		8.9		9.7		6.3		2.8		0.8		6.7		7.4		1.6		76.5		86.0	(11.4)	(9.8)	(11.0)
MN		15.4		9.3		6.2		5.2		2.2		1.3		0.5		3.4		2.9		2.1		48.5		45.4	8.7	(1.2)	6.8
MO		15.5		10.5		6.2		10.2		2.8		0.9		0.5		1.4		2.1		0.4		50.5		46.5	11.2	(15.2)	8.6
MT		7.6		3.6		3.9		0.1		0.5		0.2		0.2		-		0.1		-		16.2		14.2	14.2	-	14.1
NE		3.6		2.8		2.0		3.9		0.8		0.6		0.2		0.5		0.6		0.2		15.2		17.1	(10.3)	(18.8)	(11.1)
NH		1.5		1.0		0.8		1.5		0.4		0.3		0.1		0.4		0.4		0.2		6.6		6.5	-	11.1	1.5
NY		19.7		4.2		5.3		1.5		0.7		1.8		0.3		-		-		-		33.5		25.4	31.9	-	31.9
NC		23.9		15.1		12.9		15.2		6.4		3.6		0.7		0.5		0.7		1.3		80.3		72.6	11.5	(10.7)	10.6
ND		2.5		1.5		1.3		-		0.4		0.4		0.1		0.3		0.3		0.1		6.9		6.5	6.9	-	6.2
OH		91.7		49.7		38.7		(0.4)		11.1		11.2		2.3		64.8		44.7		14.9		328.7		340.6	(1.0)	(7.4)	(3.5)
PA		27.3		15.6		16.8		30.1		5.2		3.3		0.9		4.0		3.2		1.6		108.0		106.1	1.7	2.3	1.8
SC		7.6		5.1		4.3		3.1		1.4		1.6		0.2		-		-		0.1		23.4		21.6	8.4	-	8.3
SD		2.6		1.6		1.3		2.9		0.3		0.3		0.1		-		-		-		9.1		8.0	13.8	-	13.8
TN		14.9		9.8		9.1		7.3		4.6		2.1		0.5		4.1		4.4		1.5		58.3		54.6	5.9	11.1	6.8
UT		5.7		2.0		2.7		-		0.2		1.0		0.2		-		-		-		11.8		7.6	55.3	-	55.3
VT		2.5		2.0		1.6		4.0		0.5		0.3		0.1		0.4		0.4		0.1		11.9		12.0	-	(10.0)	(0.8)
VA		19.1		13.4		13.2		13.4		2.6		2.3		0.5		4.8		3.9		1.4		74.6		75.3	(0.3)	(4.7)	(0.9)
WV		4.8		3.3		3.2		-		1.2		0.4		0.1		-		0.4		0.1		13.5		12.2	12.1	(16.7)	10.7
WI		16.8		9.9		6.9		16.1		2.4		1.3		0.8		4.6		3.6		1.6		64.0		68.7	(5.7)	(12.5)	(6.8)
All Other		3.2		2.6		1.9		2.5		0.2		0.7		0.3		0.5		0.1		0.1		12.1		10.5	12.9	75.0	15.2
Total	$	478.4	$	287.5	$	233.2	$	211.6	$	80.5	$	55.0	$	15.2	$	165.8	$	149.2	$	45.4	$	1,721.8	$	1,696.1	3.3	(4.8)	1.5
Other Direct		0.5		0.8		0.4		3.4		0.1		-		-		0.4		1.7		0.9		8.2		9.9	(30.7)	25.0	(17.2)
Total Direct	$	478.9	$	288.3	$	233.6	$	215.0	$	80.6	$	55.0	$	15.2	$	166.2	$	150.9	$	46.3	$	1,730.0	$	1,706.0	3.1	(4.6)	1.4

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Quarterly Property Casualty Data - By Commercial Lines of Business

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Commercial casualty:
Written premiums			$	218		$	245		$	204		$	196		$	209		$	228		$	462		$	437			$	634			$	838
Earned premiums				209			209			219			207			208			197			418			405				613				831
Loss and loss expenses ratio				55.0	%		53.5	%		58.8	%		49.4	%		51.8	%		51.3	%		54.2	%		51.6	%			50.8	%			53.0	%
Less catastrophe loss ratio				-			-			-			-			-			-			-			-				-				-
Loss and loss expenses excluding catastrophe loss ratio				55.0	%		53.5	%		58.8	%		49.4	%		51.8	%		51.3	%		54.2	%		51.6	%			50.8	%			53.0	%

Commercial property:
Written premiums			$	125		$	138		$	124		$	126		$	122		$	134		$	263		$	256			$	381			$	505
Earned premiums				125			123			123			123			123			121			248			244				367				491
Loss and loss expenses ratio				45.9	%		53.6	%		47.0	%		54.9	%		55.8	%		72.6	%		49.7	%		64.2	%			61.0	%			57.5	%
Less catastrophe loss ratio				3.2			6.9			7.1			9.9			15.9			22.7			5.0			19.3				16.1				13.9
Loss and loss expenses excluding catastrophe loss ratio				42.7	%		46.7	%		39.9	%		45.0	%		39.9	%		49.9	%		44.7	%		44.9	%			44.9	%			43.6	%

Commercial auto:
Written premiums			$	112		$	124		$	105		$	105		$	114		$	126		$	236		$	240			$	345			$	450
Earned premiums				110			113			116			113			112			112			223			224				337				453
Loss and loss expenses ratio				62.0	%		64.6	%		58.5	%		72.8	%		57.0	%		57.7	%		63.4	%		57.4	%			62.5	%			61.5	%
Less catastrophe loss ratio				-			(0.2)			0.6			(0.5)			3.1			0.6			-			1.9				1.0				0.9
Loss and loss expenses excluding catastrophe loss ratio				62.0	%		64.8	%		57.9	%		73.3	%		53.9	%		57.1	%		63.4	%		55.5	%			61.5	%			60.6	%

Workers' compensation:
Written premiums			$	92		$	113		$	91		$	85		$	91		$	111		$	206		$	203			$	288			$	379
Earned premiums				95			92			95			93			90			88			187			178				271				366
Loss and loss expenses ratio				66.8	%		76.5	%		89.3	%		90.3	%		83.1	%		78.6	%		71.5	%		80.8	%			84.1	%			85.4	%
Less catastrophe loss ratio				-			-			-			-			-			-			-			-				-				-
Loss and loss expenses excluding catastrophe loss ratio				66.8	%		76.5	%		89.3	%		90.3	%		83.1	%		78.6	%		71.5	%		80.8	%			84.1	%			85.4	%

Specialty package:
Written premiums			$	36		$	41		$	35		$	35		$	34		$	40		$	77		$	74			$	109			$	144
Earned premiums				37			36			35			35			35			36			73			71				106				141
Loss and loss expenses ratio				49.9	%		69.6	%		44.9	%		74.2	%		82.1	%		64.3	%		59.6	%		73.1	%			73.5	%			66.3	%
Less Catastrophe loss ratio				2.6			7.0			5.8			7.1			29.2			3.6			4.7			16.2				13.3				11.4
Loss and loss expenses excluding catastrophe loss ratio				47.3	%		62.6	%		39.1	%		67.1	%		52.9	%		60.7	%		54.9	%		56.9	%			60.2	%			54.9	%

Surety and executive risk:
Written premiums			$	23		$	25		$	23		$	28		$	25		$	22		$	48		$	46			$	74			$	97
Earned premiums				24			24			24			24			24			21			47			45				69				93
Loss and loss expenses ratio				49.2	%		24.0	%		36.3	%		47.3	%		89.6	%		26.5	%		36.7	%		60.1	%			55.6	%			50.7	%
Less catastrophe loss ratio				-			-			-			-			-			-			-			-				-				-
Loss and loss expenses excluding catastrophe loss ratio				49.2	%		24.0	%		36.3	%		47.3	%		89.6	%		26.5	%		36.7	%		60.1	%			55.6	%			50.7	%

Machinery and equipment:
Written premiums			$	7		$	7		$	7		$	7		$	8		$	7		$	14		$	15			$	22			$	29
Earned premiums				7			7			7			7			7			7			14			14				20				27
Loss and loss expense ratio				20.5	%		28.2	%		62.4	%		45.2	%		27.0	%		32.2	%		24.4	%		29.5	%			34.8	%			42.0	%
Less catastrophe loss ratio				-			(1.6)			(0.5)			2.1			-			-			(0.8)			-				0.8				0.4
Loss and loss expense excluding catastrophe loss ratio				20.5	%		29.8	%		62.9	%		43.1	%		27.0	%		32.2	%		25.1	%		29.5	%			34.0	%			41.6	%
																				&n bsp;
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is
computed independently.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Quarterly Property Casualty Data - By Personal Lines of Business

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Personal auto:
Written premiums			$	93		$	72		$	79		$	96		$	104		$	79		$	165		$	184			$	279			$	359
Earned premiums				86			88			91			95			98			101			174			199				294				385
Loss and loss expenses ratio				67.6	%		66.5	%		74.3	%		60.6	%		65.8	%		60.1	%		67.1	%		62.9	%			62.2	%			65.0	%
Less catastrophe loss ratio				(0.3)			(2.3)			5.7			1.4			3.6			0.8			(1.3)			2.2				2.0			0	2.8
Loss and loss expenses excluding catastrophe loss ratio				67.9	%		68.8	%		68.6	%		59.2	%		62.2	%		59.3	%		68.4	%		60.7	%			60.2	%			62.2	%

Homeowner:
Written premiums			$	80		$	61		$	66		$	79		$	83		$	62		$	141		$	144			$	224			$	290
Earned premiums				72			71			70			72			73			73			144			146				219				289
Loss and loss expenses ratio				66.8	%		50.0	%		80.8	%		93.9	%		93.1	%		64.0	%		58.5	%		78.6	%			83.7	%			83.0	%
Less catastrophe loss ratio				8.2			(7.5)			36.0			15.0			33.1			11.1			0.4			22.1				19.8				23.7
Loss and loss expenses excluding catastrophe loss ratio				58.6	%		57.5	%		44.8	%		78.9	%		60.0	%		52.9	%		58.1	%		56.5	%			63.9	%			59.3	%

Other personal:
Written premiums			$	24		$	20		$	21		$	23		$	24		$	20		$	44		$	44			$	67			$	87
Earned premiums				22			22			22			22			22			22			44			45				66				88
Loss and loss expenses ratio				62.8	%		43.4	%		45.6	%		63.3	%		80.9	%		47.4	%		53.1	%		64.2	%			63.9	%			59.4	%
Less Catastrophe loss ratio				2.6			(0.1)			9.9			5.2			10.8			3.8			1.2			7.4				6.6				7.4
Loss and loss expenses excluding catastrophe loss ratio				60.2	%		43.5	%		35.7	%		58.1	%		70.1	%		43.6	%		51.9	%		56.8	%			57.3	%			52.0	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the
full year as each is computed independently.

2007 Second-Quarter Supplement


Cincinnati Insurance Company
Quarterly Detailed Loss Analysis

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
All Lines														;
Loss and loss expenses:														;
Loss and loss expenses - current AY			$	484		$	472		$	539		$	526		$	468		$	414		$	956		$	882			$	1,406			$	1,947
Loss and loss expenses - prior AY's				(40)			(18)			(81)			(37)			(13)			18			(58)			5				(32)				(113)
Catastrophes - current AY				15			17			42			29			67			38			31			105				134				176
Catastrophes - prior AY's				(4)			(13)			2			(2)			(3)			1			(17)			(2)				(4)				(2)
Total			$	455		$	458		$	502		$	516		$	519		$	471		$	912		$	990			$	1,504			$	2,008
Ratios to Earned Premium														;
Loss and loss expenses :														;
Loss and loss expenses - current AY				61.6	%		60.2	%		67.2	%		66.4	%		59.1	%		53.2	%		60.9	%		56.2	%			59.5	%			61.6	%
Loss and loss expenses - prior AY's				(5.1)			(2.3)			(10.1)			(4.7)			(1.7)			2.4			(3.7)			0.3				(1.4)				(3.6)
Catastrophes - current AY				1.9			2.1			5.2			3.7			8.5			4.9			2.0			6.7				5.7				5.6
Catastrophes - prior AY's				(0.5)			(1.7)			0.2			(0.2)			(0.5)			0.2			(1.1)			(0.2)				(0.2)				(0.1)
Total				57.9	%		58.3	%		62.5	%		65.2	%		65.4	%		60.7	%		58.1	%		63.0	%			63.6	%			63.5	%

Commercial Lines														;
Loss and loss expenses:														;
Loss and loss expenses - current AY			$	370		$	357		$	421		$	396		$	349		$	310		$	727		$	659			$	1,053			$	1,476
Loss and loss expenses - prior AY's				(40)			(13)			(64)			(33)			(15)			14			(53)			(1)				(34)				(98)
Catastrophes - current AY				8			13			9			15			35			28			21			63				78				87
Catastrophes - prior AY's				(3)			(3)			2			(1)			(1)			1			(6)			-				(1)				1
Total			$	335		$	354		$	368		$	377		$	368		$	353		$	689		$	721			$	1,096			$	1,466
Ratios to Earned Premium														;
Loss and loss expenses:														;
Loss and loss expenses - current AY				60.9	%		59.0	%		68.1	%		65.6	%		58.3	%		53.3	%		60.0	%		55.8	%			58.9	%			61.4	%
Loss and loss expenses - prior AY's				(6.5)			(2.1)			(10.3)			(5.5)			(2.5)			2.5			(4.3)			0.0				(1.9)				(4.1)
Catastrophes - current AY				1.4			2.2			1.5			2.6			5.9			4.8			1.8			5.4				4.4				3.6
Catastrophes - prior AY's				(0.5)			(0.4)			0.3			(0.2)			(0.4)			0.2			(0.5)			(0.1)				(0.1)				-
Total				55.3	%		58.7	%		59.6	%		62.5	%		61.3	%		60.8	%		57.0	%		61.1	%			61.3	%			60.9	%

Personal Lines														;
Loss and loss expenses:														;
Loss and loss expenses - current AY			$	114		$	115		$	118		$	130		$	119		$	104		$	229		$	223			$	352			$	471
Loss and loss expenses - prior AY's				-			(5)			(17)			(4)			2			4			(5)			6				2				(15)
Catastrophes - current AY				7			4			33			14			32			10			10			42				57				89
Catastrophes - prior AY's				(1)			(10)			-			(1)			(2)			-			(11)			(2)				(3)				(3)
Total			$	120		$	104		$	134		$	139		$	151		$	118		$	223		$	269			$	408			$	542
Ratios to Earned Premium														;
Loss and loss expenses:														;
Loss and loss expenses - current AY				63.3	%		64.4	%		64.9	%		68.7	%		61.5	%		53.1	%		63.8	%		57.3	%			60.8	%			61.9	%
Loss and loss expenses - prior AY's				-			(3.0)			(9.4)			(2.2)			0.8			2.0			(1.5)			1.4				0.3				(2.0)
Catastrophes - current AY				3.8			2.0			18.2			7.4			16.4			5.1			2.9			10.7				9.8				11.7
Catastrophes - prior AY's				(0.3)			(6.1)			(0.3)			(0.3)			(0.8)			(0.1)			(3.2)			(0.4)				(0.5)				(0.4)
Total				66.8	%		57.3	%		73.4	%		73.6	%		77.9	%		60.1	%		62.0	%		69.0	%			70.4	%			71.2	%

2007 Second-Quarter Supplement


Cincinnati Insurance Group
10-Year Property Casualty Data - Consolidated

(Dollars in millions)	Years ended December 31,
	2006			2005			2004			2003			2002			2001			2000			1999			1998			1997
Premiums
Adjusted written premiums (statutory)*	$	3,172		$	3,097		$	3,026		$	2,789		$	2,496		$	2,188		$	1,936		$	1,681		$	1,558		$	1,472
Codification		-			-			-			-			-			402			(55)			-			-			-
Written premium adjustment -- statutory only		6			(21)			(29)			26			117			-			-			-			-			-
Reported written premiums (statutory)**		3,178			3,076			2,997			2,815			2,613			2,590			1,881			1,681			1,558			1,472
Unearned premiums change		(14)			(18)			(78)			(162)			(222)			(517)			(53)			(23)			(15)			(18)
Earned premiums (GAAP)	$	3,164		$	3,058		$	2,919		$	2,653		$	2,391		$	2,073		$	1,828		$	1,658		$	1,543		$	1,454

Year-over-year growth rate:
Adjusted written premiums (statutory)		2.4	%		2.3	%		8.5	%		11.7	%		14.0	%		13.0	%		15.2	%		7.9	%		5.8	%		6.4	%
Written premiums (statutory)		3.3	%		2.6	%		6.5	%		7.7	%		0.9	%		37.7	%		11.9	%		7.9	%		5.8	%		6.4	%
Earned premiums		3.5	%		4.8	%		10.0	%		11.0	%		15.3	%		13.4	%		10.3	%		7.5	%		6.1	%		6.4	%

Statutory combined ratio
Reported statutory combined ratio*		93.9	%		89.0			89.4	%		94.2	%		98.4	%		99.5	%		112.5	%		100.4	%		104.2	%		98.3	%
Codification		-			-			-			-			-			4.1			(0.9)			-			-			-
Written premium adjustment -- statutory only		nm			nm			nm			nm			1.2			-			-			-			-			-
One-time item		-			-			-			0.8			-			-			(1.7)			-			-			-
Statutory combined ratio (adjusted)		93.9	%		89.0	%		89.4	%		95.0	%		99.6	%		103.6	%		109.9	%		100.4	%		104.2	%		98.3	%
Less catastrophe losses		5.5			4.1			5.1			3.6			3.6			3.1			2.7			2.5			6.1
Statutory combined ratio excluding catastrophe losses (adjusted)		88.4	%		84.9	%		84.3	%		91.4	%		96.0	%		100.5	%		107.2	%		97.9	%		98.1	%

Reported commission expense ratio*		18.7	%		19.3	%		19.2	%		17.6	%		15.9	%		13.9	%		17.4	%		17.4	%		17.6	%
Codification		-			-			-			-			-			2.6			(0.5)			-			-
Written premium adjustment -- statutory only		nm			nm			nm			nm			0.8			-			-			-			-
One-time item		-			-			-			-			-			-			-			-			-
Commission expense ratio (adjusted)		18.7	%		19.3	%		19.2	%		17.6	%		16.7	%		16.5	%		16.9	%		17.4	%		17.6	%

Reported other expense ratio*		11.7	%		10.5	%		10.1	%		8.9	%		9.6	%		8.7	%		12.6	%		11.4	%		11.9	%
Codification		-			-			-			-			-			1.5			(0.4)			-			-
Written premium adjustment -- statutory only		nm			nm			nm			nm			0.4			-			-			-			-
One-time item		-			-			-			0.8			-			-			(1.7)			-			-
Other expense ratio (adjusted)		11.7	%		10.5	%		10.1	%		9.7	%		10.0	%		10.2	%		10.5	%		11.4	%		11.9	%

Reported statutory expense ratio*		30.4	%		29.8	%		29.3	%		26.5	%		25.5	%		22.6	%		30.0	%		28.8	%		29.5	%
Codification		-			-			-			-			-			4.1			(0.9)			-			-
Written premium adjustment -- statutory only		nm			nm			nm			nm			1.2			-			-			-			-
One-time item		-			-			-			0.8			-			-			(1.7)			-			-
Statutory expense ratio (adjusted)		30.4	%		29.8	%		29.3	%		27.3	%		26.7	%		26.7	%		27.4	%		28.8	%		29.5	%

GAAP combined ratio
GAAP combined ratio		94.3	%		89.2	%		89.8	%		94.7	%		99.7	%		104.9	%		112.8	%		100.2	%		104.3	%		98.4	%
One-time item		-			-			-			0.8			-			-			(2.1)			-			-			-
GAAP combined ratio before one-time item		94.3	%		89.2	%		89.8	%		95.5	%		99.7	%		104.9	%		110.7	%		100.2	%		104.3	%		98.4	%

Written premiums to surplus
Adjusted premiums to statutory surplus ratio		0.672			0.739			0.721			1.002			1.067			0.864
Written premium adjustment		0.001			(0.005)			(0.007)			0.010			0.050			0.159
Reported premiums to statutory surplus ratio		0.673			0.734			0.714			1.012			1.117			1.023

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
**Prior to 2001, property casualty written premiums were recognized as they were billed throughout the policy period. Effective January 1, 2001, written premiums have been recognized on an annualized basis at
the effective date of the policy. Written premiums for 2000 were reclassified to conform with the 2001 presentation; information was not readily available to reclassify earlier year statutory data. The growth rates in written premiums
between 1999 and 2000 are overstated because 1999 premiums are shown on a billed basis.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
6-Year Property Casualty Data - Commercial Lines

(Dollars in millions)	Years ended December 31,
	2006			2005			2004			2003			2002			2001
Premiums
Adjusted written premiums (statutory)*	$	2,435		$	2,306		$	2,209		$	2,009		$	1,795		$	1,551
Codification		-			-			-			-			-			276
Written premium adjustment – statutory only		7			(16)			(23)			22			110			-
Reported written premiums (statutory)	$	2,442		$	2,290		$	2,186		$	2,031		$	1,905		$	1,827
Unearned premiums change		(40)			(36)			(60)			(123)			(184)			(374)
Earned premiums (GAAP)	$	2,402		$	2,254		$	2,126		$	1,908		$	1,721		$	1,453

Year-over-year growth rate:
Adjusted written premiums (statutory)		5.6	%		4.4	%		10.0	%		11.9	%		15.8	%		16.9	%
Written premiums (statutory)		6.6	%		4.8	%		7.6	%		6.6	%		4.2	%		43.3	%
Earned premiums		6.6	%		6.0	%		11.4	%		10.8	%		18.6	%		17.9	%

Statutory combined ratio
Reported statutory combined ratio*		90.8	%		87.1	%		83.7	%		90.9	%		95.3	%		96.7	%
Codification		-			-			-			-			-			4.0
Written premium adjustment – statutory only		nm			nm			nm			nm			1.5			-
One-time item		-			-			-			0.7			-			-
Statutory combined ratio (adjusted)		90.8	%		87.1	%		83.7	%		91.6	%		96.8	%		100.7	%
Less catastrophe losses		3.7			3.4			3.4			2.2			2.3			1.9
Statutory combined ratio excluding catastrophe losses (adjusted)		87.1	%		83.7	%		80.3	%		89.4	%		94.5	%		98.8	%

GAAP combined ratio
GAAP combined ratio		91.3	%		87.4	%		84.1	%		91.3	%		96.6	%		101.7	%
One-time item		-			-			-			0.8			-			-
GAAP combined ratio before one-time item		91.3	%		87.4	%		84.1	%		92.1	%		96.6	%		101.7	%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with
the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
6-Year Property Casualty Data - Personal Lines

(Dollars in millions)	Years ended December 31,
	2006			2005			2004			2003			2002			2001
Premiums
Adjusted written premiums (statutory)*	$	737		$	791		$	817		$	780		$	701		$	637
Codification		-			-			-			-			-			126
Written premium adjustment – statutory only		(1)			(5)			(6)			4			7			-
Reported written premiums (statutory)	$	736		$	786		$	811		$	784		$	708		$	763
Unearned premiums change		26			18			(18)			(39)			(38)			(143)
Earned premiums (GAAP)	$	762		$	804		$	793		$	745		$	670		$	620

Year-over-year growth rate:
Adjusted written premiums (statutory)		(6.8)	%		(3.2)	%		4.7	%		12.0	%		9.8	%		4.6	%
Written premiums (statutory)		(6.4)	%		(3.1)	%		3.4	%		10.8	%		(7.2)	%		26.1	%
Earned premiums		(5.2)	%		1.4	%		6.4	%		11.2	%		8.1	%		4.0	%

Statutory combined ratio
Reported statutory combined ratio*		103.6	%		94.3	%		104.6	%		102.9	%		106.5	%		105.9	%
Codification		-			-			-			-			-			4.6
Written premium adjustment – statutory only		nm			nm			nm			nm			0.3			-
One-time item		-			-			-			1.0			-			-
Statutory combined ratio (adjusted)		103.6	%		94.3	%		104.6	%		103.9	%		106.8	%		110.5	%
Less catastrophe losses		11.3			6.3			9.7			7.3			7.1			5.8
Statutory combined ratio excluding catastrophe losses (adjusted)		92.3	%		88.0	%		94.9	%		96.6	%		99.7	%		104.7	%

GAAP combined ratio
GAAP combined ratio		103.6	%		94.4	%		105.0	%		103.6	%		107.6	%		112.4	%
One-time item		-			-			-			1.1			-			-
GAAP combined ratio before one-time item		103.6	%		94.4	%		105.0	%		104.7	%		107.6	%		112.4	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with
the appropriate regulatory bodies.

2007 Second-Quarter Supplement

< TD style="border-bottom:0.5pt solid #000000" valign=bottom width=17.8> < TD style="border-bottom:0.5pt solid #000000" valign=bottom width=17.8>


Cincinnati Insurance Group
Quarterly Property Casualty Data - Consolidated

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	808		$	811		$	785		$	787		$	804		$	796		$	1,619		$	1,600			$	2,387			$	3,172
Written premium adjustment – statutory only				2			35			(30)			(7)			10			33			37			43				36				6
Reported written premiums (statutory)*			$	810		$	846		$	755		$	780		$	814		$	829		$	1,656		$	1,643			$	2,423			$	3,178
Unearned premiums change				(23)			(61)			47			11			(21)			(51)			(85)			(72)				(60)				(14)
Earned premiums			$	787		$	785		$	802		$	791		$	793		$	778		$	1,571		$	1,571			$	2,363			$	3,164

Statutory combined ratio
Statutory combined ratio				87.7	%		87.7	%		95.9	%		96.4	%		93.7	%		89.6	%		87.7	%		91.7	%			93.2	%			93.9	%
Less catastrophe losses				1.4			0.4			5.5			3.5			8.0			5.0			0.9			6.5				5.5				5.5
Statutory combined ratio excluding catastrophe losses				86.3	%		87.3	%		90.4	%		92.9	%		85.7	%		84.6	%		86.8	%		85.2	%			87.7	%			88.4	%

Commission expense ratio				18.1	%		18.0	%		19.9	%		19.3	%		17.6	%		18.2	%		18.0	%		17.9	%			18.3	%			18.7	%
Other expense ratio				11.7	%		11.4	%		13.4	%		11.9	%		10.8	%		10.8	%		11.6	%		10.8	%			11.2	%			11.7	%
Statutory expense ratio				29.8	%		29.4	%		33.3	%		31.2	%		28.4	%		29.0	%		29.6	%		28.7	%			29.5	%			30.4	%

GAAP combined ratio																																& nbsp;
GAAP combined ratio				88.6	%		89.6	%		94.5	%		96.1	%		94.5	%		92.0	%		89.1	%		93.3	%			94.2	%			94.3	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts
may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Quarterly Property Casualty Data - Commercial Lines

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	611		$	658		$	618		$	589		$	593		$	635		$	1,269		$	1,228			$	1,817			$	2,435
Written premium adjustment -- statutory only				2			35			(29)			(7)			10			33			37			43				36				7
Reported written premiums (statutory) *			$	613		$	693		$	589		$	582		$	603		$	668		$	1,306		$	1,271			$	1,853			$	2,442
Unearned premiums change				(6)			(89)			30			20			(4)			(86)			(96)			(90)				(69)				(40)
Earned premiums			$	607		$	604		$	619		$	602		$	599		$	582		$	1,210		$	1,181			$	1,784			$	2,402

Statutory combined ratio
Statutory combined ratio				84.4	%		86.5	%		92.4	%		94.1	%		89.6	%		87.5	%		85.4	%		88.6	%			90.3	%			90.8	%
Less catastrophe losses				0.8			1.8			1.9			2.3			5.6			5.1			1.3			5.3				4.3				3.7
Statutory combined ratio excluding catastrophe losses				83.6	%		84.7	%		90.5	%		91.8	%		84.0	%		82.4	%		84.1	%		83.3	%			86.0	%			87.1	%

GAAP combined ratio
GAAP combined ratio				85.2	%		88.9	%		91.1	%		93.4	%		90.3	%		90.5	%		87.0	%		90.4	%			91.4	%			91.3	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is
computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


Cincinnati Insurance Group
Quarterly Property Casualty Data - Personal Lines

(Dollars in millions)	Three months ended																				Six months ended						Nine months ended				Twelve months ended
	12/31/07	9/30/07	6/30/07			3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			6/30/07			6/30/06			9/30/07	9/30/06			12/31/07	12/31/06
Premiums
Adjusted written premiums (statutory)			$	197		$	153		$	167		$	198		$	211		$	161		$	350		$	372			$	570			$	737
Written premium adjustment -- statutory only				-			-			(1)			-			-			-			-			-				-				(1)
Reported written premiums (statutory)*			$	197		$	153		$	166		$	198		$	211		$	161		$	350		$	372			$	570			$	736
Unearned premiums change				(17)			28			17			(9)			(17)			35			11			18				9				26
Earned premiums			$	180		$	181		$	183		$	189		$	194		$	196		$	361		$	390			$	579			$	762

Statutory combined ratio
Statutory combined ratio				98.6	%		93.5	%		107.7	%		104.0	%		106.4	%		98.1	%		95.8	%		101.6	%			102.3	%			103.6	%
Less catastrophe losses				3.5			(4.1)			17.9			7.1			15.6			5.0			(0.3)			10.3				9.2				11.3
Statutory combined ratio excluding catastrophe losses				95.1	%		97.6	%		89.8	%		96.9	%		90.8	%		93.1	%		96.1	%		91.3	%			93.1	%			92.3	%

GAAP combined ratio
GAAP combined ratio				99.9	%		92.0	%		106.0	%		104.4	%		107.6	%		96.4	%		96.0	%		102.0	%			102.8	%			103.6	%

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is
is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


The Cincinnati Life Insurance Company
GAAP Statements of Income

	For the Three Months Ended June 30,							For the Six Months Ended June 30,
	2007		2006		Change		% Change	2007		2006		Change		% Change
Revenues:
Premiums earned:
Property casualty	$	-	$	-	$	-	-	$	-	$	-	$	-	-
Life		43,321,722		38,150,148		5,171,574	13.56		82,268,196		73,024,692		9,243,504	12.66
Accident health		1,605,439		1,505,451		99,988	6.64		3,364,290		3,239,348		124,942	3.86
Premiums ceded		(9,552,516)		(9,912,540)		360,024	(3.63)		(19,838,858)		(20,233,150)		394,292	(1.95)
Total premiums earned		35,374,645		29,743,059		5,631,586	18.93		65,793,628		56,030,890		9,762,738	17.42
Investment income		27,765,895		27,114,967		650,928	2.40		56,078,479		53,390,153		2,688,326	5.04
Realized investment gains and losses		43,724,176		249,714		43,474,462	17,409.70		51,868,589		42,583,970		9,284,619	21.80
Other income		954,180		1,058,226		(104,046)	(9.83)		2,319,751		1,804,280		515,471	28.57
Total revenues	$	107,818,896	$	58,165,966	$	49,652,930	85.36	$	176,060,447	$	153,809,293	$	22,251,154	14.47


Benefits & expenses:
Losses & policy benefits	$	45,215,724	$	46,203,300	$	(987,576)	(2.14)	$	82,105,936	$	75,537,920	$	6,568,016	8.69
Reinsurance recoveries		(10,494,069)		(17,842,074)		7,348,005	(41.18)		(20,146,994)		(16,977,076)		(3,169,918)	18.67
Commissions		9,073,611		8,828,858		244,753	2.77		18,012,886		17,235,774		777,112	4.51
Other operating expenses		8,064,874		6,764,016		1,300,858	19.23		15,550,427		12,906,309		2,644,118	20.49
Interest expense		-		-		-	-		-		-		-	-
Taxes, licenses & fees		879,191		920,480		(41,289)	(4.49)		1,826,053		1,750,889		75,164	4.29
Incr deferred acq expense		(2,392,182)		(2,750,888)		358,706	(13.04)		(6,328,619)		(7,693,293)		1,364,674	(17.74)
Other expenses		44		45		(1)	(2.22)		108		109		(1)	(0.92)
Total expenses	$	50,347,193	$	42,123,737	$	8,223,456	19.52	$	91,019,797	$	82,760,632	$	8,259,165	9.98


Income before income taxes	$	57,471,703	$	16,042,229	$	41,429,474	258.25	$	85,040,650	$	71,048,661	$	13,991,989	19.69

Provision for income taxes:
Current	$	732,143	$	3,219,524	$	(2,487,381)	(77.26)	$	3,432,897	$	5,353,299	$	(1,920,402)	(35.87)
Current capital gains/losses		15,409,462		87,400		15,322,062	17,530.96		18,280,006		14,904,390		3,375,616	22.65
Deferred		3,683,568		2,402,777		1,280,791	53.30		7,742,997		5,394,777		2,348,220	43.53
Total income taxes	$	19,825,173	$	5,709,701	$	14,115,472	247.22	$	29,455,900	$	25,652,466	$	3,803,434	14.83

Net income	$	37,646,530	$	10,332,528	$	27,314,002	264.35	$	55,584,750	$	45,396,195	$	10,188,555	22.44

2007 Second-Quarter Supplement


The Cincinnati Life Insurance Company
Statutory Statements of Income

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
		2007		2006	% Change		2007		2006	% Change

Net premiums written	$	42,506,686	$	39,137,737	8.61	$	82,947,704	$	77,446,206	7.10
Net investment income		27,770,844		27,114,966	2.42		56,088,420		53,390,153	5.05
Amortization of interest maintenance reserve		(29,278)		45,868	(163.83)		(10,992)		82,450	(113.33)
Commissions and expense allowances on reinsurance ceded		2,556,893		1,937,705	31.95		4,518,982		3,944,305	14.57
Income from fees associated with Separate Accounts		954,180		1,058,226	(9.83)		2,319,751		1,804,280	28.57
Total revenues	$	73,759,325	$	69,294,503	6.44	$	145,863,865	$	136,667,393	6.73

Death benefits and matured endowments	$	10,021,052	$	10,198,198	(1.74)	$	17,046,832	$	20,638,449	(17.40)
Annuity benefits		9,205,429		8,319,768	10.65		17,651,674		16,155,742	9.26
Disability benefits and benefits under accident and health contracts		599,829		534,747	12.17		992,416		658,777	50.65
Surrender benefits and group conversions		6,200,000		4,409,286	40.61		11,072,348		11,792,038	(6.10)
Interest and adjustments on deposit-type contract funds		1,697,632		1,903,705	(10.82)		4,399,276		4,754,857	(7.48)
Increase in aggregate reserves for life and accident and health contracts		27,858,492		23,805,463	17.03		54,986,222		45,356,446	21.23
Payments on supplementary contracts with life contingencies		81,492		78,606	3.67		172,013		154,084	11.64
Total benefit expenses	$	55,663,926	$	49,249,774	13.02	$	106,320,781	$	99,510,393	6.84

Commissions	$	8,898,611	$	8,729,108	1.94	$	17,732,886	$	17,036,274	4.09
General insurance expenses and taxes		9,654,999		8,332,438	15.87		19,481,284		16,727,747	16.46
Increase in loading on deferred and uncollected premiums		(2,432,746)		(1,618,597)	50.30		(3,811,320)		(2,972,289)	28.23
Net transfers to or (from) Separate Accounts		(215,913)		(211,220)	2.22		(215,913)		(211,220)	2.22
Other deductions		45		45	(0.04)		108		109	(0.59)
Total operating expenses	$	15,904,996	$	15,231,774	4.42	$	33,187,045	$	30,580,620	8.52

Federal and Foreign Income Taxes Incurred		949,482		2,914,410	(67.42)		3,560,686		4,803,602	(25.87)

Net gain from operations before realized capital gains or (losses)	$	1,240,921	$	1,898,546	(34.64)	$	2,795,353	$	1,772,778	57.68

Net realized gains or (losses) net of capital gains tax		28,916,326		0	N/A		34,727,877		27,697,576	25.38

Net Income (Statutory)	$	30,157,247	$	1,898,546	1,488.44	$	37,523,230	$	29,470,354	27.33

*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed
with the appropriate regulatory bodies.

2007 Second-Quarter Supplement


The Cincinnati Life Insurance Company
Statutory Expenses as a Percentage of Premium

(Dollars in millions)	Three months ended																								Six months ended						Nine months ended				Twelve months ended
	12/31/07			09/30/07			06/30/07			03/31/07			12/31/06			09/30/06			06/30/06			03/31/06			06/30/07			06/30/06			09/30/07	09/30/06			12/31/07	12/31/06
Gross Written Premiums							$	54		$	53		$	54		$	50		$	51		$	50		$	107		$	101			$	152			$	206
Bank Owned Life Insurance (BOLI) Adjustment								-			-			-			-			-			-			-			-				-				-
Adjusted Gross Written Premiums							$	54		$	53		$	54		$	50		$	51		$	50		$	107		$	101			$	152			$	206

Insurance Expense							$	9		$	9		$	10		$	7		$	7		$	7		$	18		$	14			$	21			$	31

Expense Ratio								16.7	%		17.7	%		17.8	%		14.7	%		13.5	%		14.5	%		16.8	%		14.0	%			14.0	%			15.0	%
Expense Ratio based on Adjusted Gross Written Premium								16.7	%		17.7	%		17.8	%		14.7	%		13.5	%		14.5	%		16.8	%		14.0	%			14.0	%			15.0	%



(Dollars in millions)	Years ended December 31,
	2006			2005			2004			2003			2002			2001			2000
Gross Written Premiums	$	206		$	249		$	230		$	173		$	244		$	122		$	157
Bank Owned Life Insurance (BOLI) Adjustment		-			-			(10)			-			(34)			-			(20)
Adjusted Gross Written Premiums	$	206		$	249		$	220		$	173		$	210		$	122		$	137

Insurance Expense	$	31		$	29		$	25		$	25		$	27		$	25		$	20

Expense Ratio		15.0	%		11.7	%		11.1	%		14.8	%		10.9	%		20.6	%		12.9	%
Expense Ratio based on Adjusted Gross Written Premium		15.0	%		11.7	%		11.6	%		14.8	%		12.6	%		20.6	%		14.8	%

Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.*

2007 Second-Quarter Supplement