XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common equities
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Beginning Balance at Dec. 31, 2020   $ 397 $ 1,328 $ 10,085 $ 769 $ (1,790)
Share-based awards   0 (13)     16
Share-based compensation     25      
Other     4     1
Net Income (Loss) $ 1,476     1,476    
Dividends declared       (304)    
Other comprehensive loss (106)       (106)  
Shares acquired - share repurchase authorization           (40)
Shares acquired - share-based compensation plans           (7)
Ending Balance at Sep. 30, 2021 11,841 $ 397 1,344 11,257 663 (1,820)
Beginning Balance (in shares) at Dec. 31, 2020   160.9        
Share-based awards (in shares)   0.6        
Shares acquired - share repurchase authorization (in shares)   (0.4)        
Ending Balance (in shares) at Sep. 30, 2021   161.1        
Dividends declared per common share   $ 1.89        
Beginning Balance at Jun. 30, 2021   $ 397 1,334 11,205 731 (1,809)
Share-based awards   0 1     1
Share-based compensation     8      
Other     1     0
Net Income (Loss) 153     153    
Dividends declared       (101)    
Other comprehensive loss (68)       (68)  
Shares acquired - share repurchase authorization           (12)
Shares acquired - share-based compensation plans           0
Ending Balance at Sep. 30, 2021 11,841 $ 397 1,344 11,257 663 (1,820)
Beginning Balance (in shares) at Jun. 30, 2021   161.1        
Share-based awards (in shares)   0.1        
Shares acquired - share repurchase authorization (in shares)   (0.1)        
Ending Balance (in shares) at Sep. 30, 2021   161.1        
Dividends declared per common share   $ 0.63        
Beginning Balance at Dec. 31, 2021 13,105 $ 397 1,356 12,625 648 (1,921)
Share-based awards   0 (11)     13
Share-based compensation     29      
Other     5     1
Net Income (Loss) (1,499)     (1,499)    
Dividends declared       (329)    
Other comprehensive loss (1,476)       (1,476)  
Shares acquired - share repurchase authorization           (399)
Shares acquired - share-based compensation plans           (8)
Ending Balance at Sep. 30, 2022 9,431 $ 397 1,379 10,797 (828) (2,314)
Beginning Balance (in shares) at Dec. 31, 2021   160.3        
Share-based awards (in shares)   0.5        
Shares acquired - share repurchase authorization (in shares)   (3.7)        
Ending Balance (in shares) at Sep. 30, 2022   157.1        
Dividends declared per common share   $ 2.07        
Beginning Balance at Jun. 30, 2022   $ 397 1,367 11,324 (423) (2,112)
Share-based awards   0 1     1
Share-based compensation     9      
Other     2     0
Net Income (Loss) (418)     (418)    
Dividends declared       (109)    
Other comprehensive loss (405)       (405)  
Shares acquired - share repurchase authorization           (203)
Shares acquired - share-based compensation plans           0
Ending Balance at Sep. 30, 2022 $ 9,431 $ 397 $ 1,379 $ 10,797 $ (828) $ (2,314)
Beginning Balance (in shares) at Jun. 30, 2022   159.2        
Share-based awards (in shares)   0.0        
Shares acquired - share repurchase authorization (in shares)   (2.1)        
Ending Balance (in shares) at Sep. 30, 2022   157.1        
Dividends declared per common share   $ 0.69