XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common equities
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Beginning Balance at Dec. 31, 2020   $ 397 $ 1,328 $ 10,085 $ 769 $ (1,790)
Share-based awards   0 (14)     15
Share-based compensation     17      
Other     3     1
Net Income (Loss) $ 1,323     1,323    
Dividends declared       (203)    
Other comprehensive income (loss) (38)       (38)  
Shares acquired - share repurchase authorization           (28)
Shares acquired - share-based compensation plans           (7)
Ending Balance at Jun. 30, 2021 11,858 $ 397 1,334 11,205 731 (1,809)
Beginning Balance (in shares) at Dec. 31, 2020   160.9        
Share-based awards (in shares)   0.5        
Shares acquired - share repurchase authorization (in shares)   (0.3)        
Ending Balance (in shares) at Jun. 30, 2021   161.1        
Dividends declared per common share   $ 1.26        
Beginning Balance at Mar. 31, 2021   $ 397 1,322 10,603 625 (1,809)
Share-based awards   0 2     3
Share-based compensation     8      
Other     2     1
Net Income (Loss) 703     703    
Dividends declared       (101)    
Other comprehensive income (loss) 106       106  
Shares acquired - share repurchase authorization           0
Shares acquired - share-based compensation plans           (4)
Ending Balance at Jun. 30, 2021 11,858 $ 397 1,334 11,205 731 (1,809)
Beginning Balance (in shares) at Mar. 31, 2021   161.0        
Share-based awards (in shares)   0.1        
Shares acquired - share repurchase authorization (in shares)   0.0        
Ending Balance (in shares) at Jun. 30, 2021   161.1        
Dividends declared per common share   $ 0.63        
Beginning Balance at Dec. 31, 2021 13,105 $ 397 1,356 12,625 648 (1,921)
Share-based awards   0 (12)     12
Share-based compensation     20      
Other     3     1
Net Income (Loss) (1,081)     (1,081)    
Dividends declared       (220)    
Other comprehensive income (loss) (1,071)       (1,071)  
Shares acquired - share repurchase authorization           (196)
Shares acquired - share-based compensation plans           (8)
Ending Balance at Jun. 30, 2022 10,553 $ 397 1,367 11,324 (423) (2,112)
Beginning Balance (in shares) at Dec. 31, 2021   160.3        
Share-based awards (in shares)   0.5        
Shares acquired - share repurchase authorization (in shares)   (1.6)        
Ending Balance (in shares) at Jun. 30, 2022   159.2        
Dividends declared per common share   $ 1.38        
Beginning Balance at Mar. 31, 2022   $ 397 1,354 12,241 59 (1,959)
Share-based awards   0 2     3
Share-based compensation     9      
Other     2     1
Net Income (Loss) (808)     (808)    
Dividends declared       (109)    
Other comprehensive income (loss) (482)       (482)  
Shares acquired - share repurchase authorization           (151)
Shares acquired - share-based compensation plans           (6)
Ending Balance at Jun. 30, 2022 $ 10,553 $ 397 $ 1,367 $ 11,324 $ (423) $ (2,112)
Beginning Balance (in shares) at Mar. 31, 2022   160.3        
Share-based awards (in shares)   0.1        
Shares acquired - share repurchase authorization (in shares)   (1.2)        
Ending Balance (in shares) at Jun. 30, 2022   159.2        
Dividends declared per common share   $ 0.69