XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Property Casualty Loss and Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Insurance [Abstract]  
Consolidated Property Casualty Loss And Loss Expense Reserves
This table summarizes activity for our consolidated property casualty loss and loss expense reserves:
(Dollars in millions)Years ended December 31,
 202120202019
Gross loss and loss expense reserves, January 1$6,677 $6,088 $5,646 
Less reinsurance recoverable277 342 238 
Net loss and loss expense reserves, January 16,400 5,746 5,408 
Net loss and loss expense reserves related to acquisition of Cincinnati Global at
  February 28, 2019
 — 246 
Net incurred loss and loss expenses related to:   
Current accident year4,024 3,968 3,600 
Prior accident years(428)(131)(248)
Total incurred3,596 3,837 3,352 
Net paid loss and loss expenses related to:   
Current accident year1,379 1,493 1,462 
Prior accident years1,715 1,690 1,798 
Total paid3,094 3,183 3,260 
Net loss and loss expense reserves, December 316,902 6,400 5,746 
Plus reinsurance recoverable327 277 342 
Gross loss and loss expense reserves, December 31$7,229 $6,677 $6,088 
Reconciliation of Property casualty Incurred Losses and ALAE and Paid Losses and ALAE Development Information
The following table provides a reconciliation of the property casualty incurred losses and allocated loss adjustment expenses (ALAE) development and paid losses and ALAE development information at December 31, 2021.
(Dollars in millions)Cumulative incurred losses
and ALAE
as reported within the triangles,
net of reinsurance
Cumulative paid losses and ALAE as reported within the triangles,
net of reinsurance
Liabilities for loss and ALAE for accident years not presented in the triangles, net of reinsuranceTotal liabilities for loss and ALAE, net of reinsuranceReinsurance recoverable on unpaid lossesTotal liabilities for gross loss and loss expense reserves
Commercial casualty$5,383 $3,146 $90 $2,327 $33 $2,360 
Workers' compensation1,923 1,279 301 945 65 1,010 
Commercial auto2,203 1,515 34 722 726 
Commercial property3,118 2,698 17 437 46 483 
Personal auto1,802 1,552 10 260 32 292 
Homeowner2,169 1,893 281 289 
Excess and surplus1,021 496 526 21 547 
Other lines1,210 
Total liabilities for loss and ALAE reserves6,917 
Unallocated loss adjustment expense reserves312 
Gross loss and loss expense reserves$7,229 
Schedule of Incurred and Paid Losses and ALAE Development by Accident Year
The following table shows the commercial casualty incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of
reported
claims
AccidentUnaudited
Year2012201320142015201620172018201920202021
2012$466 $414 $417 $394 $394 $404 $399 $397 $397 $397 $10 18 
2013448 443 431 416 413 407 391 386 385 17 20 
2014503 496 479 476 479 465 469 466 22 21 
2015533 526 529 516 508 502 504 42 21 
2016563 574 557 555 554 538 58 22 
2017610 597 577 571 555 68 21 
2018650 641 622 588 101 22 
2019672 643 607 141 20 
2020674 629 307 14 
2021714 492 10 
Total$5,383 
Cumulative paid losses and ALAE, net of reinsurance
2012$27 $88 $170 $232 $288 $330 $346 $364 $374 $383 
201335 90 159 232 286 312 337 348 355 
201434 97 172 287 338 390 409 421 
201538 108 200 287 362 404 424 
201646 126 228 331 395 434 
201748 122 234 320 392 
201844 148 253 345 
201939 134 259 
202033 102 
202131 
Total3,146 
All outstanding liabilities before 2012, net of reinsurance90 
Liabilities for loss and ALAE, net of reinsurance$2,327 
The following table shows the workers’ compensation incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of
reported
claims
AccidentUnaudited
Year2012201320142015201620172018201920202021
2012$265 $245 $234 $220 $213 $211 $209 $208 $207 $209 $20 21 
2013264 246 221 212 208 205 202 201 204 17 20 
2014261 233 214 203 201 198 197 202 17 19 
2015246 220 208 195 179 173 173 26 17 
2016230 218 206 188 183 183 24 16 
2017218 208 190 183 172 31 15 
2018222 207 199 186 34 15 
2019224 215 202 50 14 
2020204 190 68 11 
2021202 72 10 
Total$1,923 
Cumulative paid losses and ALAE, net of reinsurance
2012$62 $121 $147 $162 $171 $175 $178 $180 $182 $183 
201361 119 144 157 164 168 170 174 177 
201456 110 134 148 157 162 165 168 
201547 93 115 129 134 137 139 
201646 97 119 131 141 146 
201745 88 106 114 119 
201848 95 115 127 
201949 94 115 
202037 68 
202137 
Total1,279 
All outstanding liabilities before 2012, net of reinsurance301 
Liabilities for loss and ALAE, net of reinsurance$945 
The following table shows the commercial auto incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of reported claims
AccidentUnaudited
Year20172018201920202021
2017$451 $441 $443 $444 $449 $8 51 
2018453 442 442 440 15 49 
2019452 451 453 34 46 
2020424 391 86 36 
2021470 154 36 
Total$2,203 
Cumulative paid losses and ALAE, net of reinsurance
2017$187 $266 $334 $381 $411 
2018184 266 337 378 
2019183 268 333 
2020154 214 
2021179 
Total1,515 
All outstanding liabilities before 2017, net of reinsurance34 
Liabilities for loss and ALAE, net of reinsurance$722 
The following table shows the commercial property incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of reported claims
AccidentUnaudited
Year20172018201920202021
2017$587 $560 $556 $565 $572 $2 18 
2018630 603 590 597 6 18 
2019621 606 600 9 17 
2020855 742 43 23 
2021607 49 13 
Total$3,118 
Cumulative paid losses and ALAE, net of reinsurance
2017$395 $522 $547 $560 $567 
2018386 559 576 589 
2019413 561 579 
2020489 637 
2021326 
Total2,698 
All outstanding liabilities before 2017, net of reinsurance17 
Liabilities for loss and ALAE, net of reinsurance$437 
The following table shows the personal auto incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of reported claims
AccidentUnaudited
Year20172018201920202021
2017$412 $394 $391 $393 $393 $1 109 
2018424 398 395 398  111 
2019399 383 380 2 102 
2020305 281 18 71 
2021350 51 75 
Total$1,802 
Cumulative paid losses and ALAE, net of reinsurance
2017$256 $324 $358 $374 $383 
2018262 327 358 379 
2019250 314 346 
2020186 225 
2021219 
Total1,552 
All outstanding liabilities before 2017, net of reinsurance10 
Liabilities for loss and ALAE, net of reinsurance$260 
The following table shows the homeowner incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of reported claims
AccidentUnaudited
Year20172018201920202021
2017$356 $383 $385 $387 $389 $1 27 
2018370 386 387 388 5 24 
2019432 421 422 7 22 
2020497 475 16 23 
2021495 95 17 
Total$2,169 
Cumulative paid losses and ALAE, net of reinsurance
2017$277 $356 $378 $384 $386 
2018268 368 378 381 
2019303 391 407 
2020326 434 
2021285 
Total1,893 
All outstanding liabilities before 2017, net of reinsurance5 
Liabilities for loss and ALAE, net of reinsurance$281 
The following table shows the excess and surplus lines incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)As of December 31, 2021
Incurred losses and ALAE, net of reinsurance for the years ended December 31,Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
Cumulative number of reported claims
AccidentUnaudited
Year2012201320142015201620172018201920202021
2012$67 $56 $49 $40 $37 $36 $35 $36 $35 $35 $ 1 
201374 64 54 45 42 41 41 41 40 1 2 
201495 82 75 64 60 59 59 58 3 2 
201596 81 73 67 65 66 65 4 2 
201693 87 84 82 90 91 8 3 
2017104 95 95 94 94 13 3 
2018116 109 110 108 23 3 
2019137 135 141 41 3 
2020172 172 78 3 
2021217 129 3 
Total$1,021 
Cumulative paid losses and ALAE, net of reinsurance
2012$$15 $19 $25 $29 $31 $32 $33 $34 $34 
201312 20 27 32 34 37 39 39 
201417 27 37 43 48 51 53 
201519 29 41 51 54 56 
201610 21 39 51 62 75 
201711 23 41 57 68 
201811 26 50 62 
201913 34 55 
202016 37 
202117 
Total496 
All outstanding liabilities before 2012, net of reinsurance1 
Liabilities for loss and ALAE, net of reinsurance$526 
Schedule of Average Annual Percentage Payout of Incurred Claims
The following table shows the average annual percentage payout of incurred losses for the commercial casualty line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345678910
Average annual percentage payout7.2%14.4%18.8%18.1%13.2%8.8%4.6%3.4%2.3%1.7%
The following table shows the average annual percentage payout of incurred losses for the workers’ compensation line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345678910
Average annual percentage payout25.3%25.3%11.6%6.5%3.9%2.3%1.4%1.3%1.3%0.3%
The following table shows the average annual percentage payout of incurred losses for the commercial auto line of business. Commercial auto includes both physical damage and liability losses. A majority of the incurred losses paid after year 2 are the result of liability losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345
Average annual percentage payout40.3%17.7%15.2%9.8%6.7%
The following table shows the average annual percentage payout of incurred losses for the commercial property line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345
Average annual percentage payout64.4%24.0%3.4%2.2%1.3%
The following table shows the average annual percentage payout of incurred losses for the personal auto line of business. Personal auto includes both physical damage and liability losses. A majority of the incurred losses paid after year 2 are the result of liability losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345
Average annual percentage payout65.1%16.1%8.3%4.8%2.2%
The following table shows the average annual percentage payout of incurred losses for the homeowner line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345
Average annual percentage payout67.6%22.4%4.0%1.2%0.5%
The following table shows the average annual percentage payout of incurred losses for the excess and surplus lines insurance segment. Excess and surplus lines consist mostly of commercial casualty and commercial property coverages. A majority of the incurred losses paid after year 2 are the result of commercial casualty losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years12345678910
Average annual percentage payout13.1%13.9%17.6%15.6%12.3%8.4%4.3%3.0%1.1%0.4%