XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements Of Parent Company
Schedule II
Cincinnati Financial Corporation (parent company only)
Condensed Balance Sheets
(Dollars in millions)
 
At December 31,
 
 
2017
 
2016
Assets
 
 

 
 

Investments
 
 

 
 

Fixed maturities, at fair value (amortized cost: 2017—$35; 2016—$46)
 
$
37

 
$
52

Equity securities, at fair value (cost: 2017—$1,159; 2016—$1,084)
 
2,275

 
1,833

Other invested assets
 
35

 
29

Total investments
 
2,347

 
1,914

Cash and cash equivalents
 
199

 
248

Equity in net assets of subsidiaries
 
6,542

 
5,790

Investment income receivable
 
8

 
8

Land, building and equipment, net, for company use (accumulated depreciation:
2017—$115; 2016—$111)
 
130

 
132

Income tax receivable
 
15

 
10

Other assets
 
52

 
35

Due from subsidiaries
 
107

 
106

Total assets
 
$
9,400

 
$
8,243

Liabilities
 
 

 
 

Dividends declared but unpaid
 
$
82

 
$
79

Deferred federal income tax
 
234

 
252

Long-term debt
 
787

 
787

Other liabilities
 
54

 
65

Total liabilities
 
1,157

 
1,183

Shareholders' Equity
 
 

 
 

Common stock
 
397

 
397

Paid-in capital
 
1,265

 
1,252

Retained earnings
 
5,180

 
5,037

Accumulated other comprehensive income
 
2,788

 
1,693

Treasury stock at cost
 
(1,387
)
 
(1,319
)
Total shareholders' equity
 
8,243

 
7,060

Total liabilities and shareholders' equity
 
$
9,400

 
$
8,243

 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Income
(Dollars in millions)
 
Years ended December 31,
 
 
2017
 
2016
 
2015
Revenues
 
 

 
 

 
 

Investment income, net of expenses
 
$
62

 
$
56

 
$
53

Realized investment gains and (losses), net
 
28

 
27

 
(19
)
Other revenue
 
15

 
15

 
15

Total revenues
 
105

 
98

 
49

Expenses
 
 

 
 

 
 

Interest expense
 
52

 
52

 
52

Other expenses
 
28

 
27

 
28

Total expenses
 
80

 
79

 
80

Income (Loss) Before Income Taxes and Earnings of Subsidiaries
 
25

 
19

 
(31
)
Benefit for income taxes
 
(161
)
 
(6
)
 
(23
)
Net Income (Loss) Before Earnings of Subsidiaries
 
186

 
25

 
(8
)
Increase in equity of subsidiaries
 
859

 
566

 
642

Net Income
 
$
1,045

 
$
591

 
$
634

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Comprehensive Income
(Dollars in millions)
 
Years ended December 31,
 
 
2017
 
2016
 
2015
Net Income
 
$
1,045

 
$
591

 
$
634

Other Comprehensive Income, Before Tax
 
 

 
 

 
 

Unrealized gains and (losses) on investments available for sale
 
391

 
221

 
(111
)
Unrealized gains and (losses) on investments held by subsidiaries
 
672

 
434

 
(444
)
Reclassification adjustment for (gains) and losses included in net income
 
(28
)
 
(27
)
 
19

Reclassification adjustment for (gains) included in net income on subsidiaries
 
(120
)
 
(97
)
 
(89
)
Unrealized (losses) and gains on other
 
(2
)
 
(6
)
 

Unrealized gains and (losses) on other subsidiaries
 
1

 
(4
)
 
13

Unrealized gains and (losses) on investments available for sale, investments held by subsidiaries and other
 
914

 
521

 
(612
)
Amortization of pension actuarial gains (losses) and prior service cost
 
14

 
16

 
(6
)
Other comprehensive income (loss) before tax
 
928

 
537

 
(618
)
Income taxes on above of other comprehensive income (loss)
 
325

 
188

 
(218
)
Other comprehensive income (loss), net of tax
 
603

 
349

 
(400
)
Comprehensive Income
 
$
1,648

 
$
940

 
$
234

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.

Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Cash Flows
(Dollars in millions)
 
Years ended December 31,
 
 
2017
 
2016
 
2015
Cash Flows From Operating Activities
 
 

 
 

 
 

Net income
 
$
1,045

 
$
591

 
$
634

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
7

 
6

 
7

Realized investment (gains) and losses, net
 
(28
)
 
(27
)
 
19

Dividends from subsidiaries
 
465

 
475

 
447

Changes in:
 
 

 
 

 
 

Increase in equity of subsidiaries
 
(859
)
 
(566
)
 
(642
)
Investment income receivable
 

 
(2
)
 

Current federal income taxes
 
(5
)
 
(4
)
 
(7
)
Deferred income tax
 
(150
)
 
8

 
(10
)
Other assets
 
(20
)
 
(4
)
 
(3
)
Other liabilities
 
15

 
(1
)
 
13

Intercompany receivable for operations
 
13

 
20

 
16

Net cash provided by operating activities
 
483

 
496

 
474

 
 
 
 
 
 
 
Cash Flows From Investing Activities
 
 

 
 

 
 

Call or maturity of fixed maturities
 
14

 
5

 
8

Sale of equity securities
 
230

 
135

 
54

Purchase of fixed maturities
 
(2
)
 

 

Purchase of equity securities
 
(293
)
 
(175
)
 
(110
)
Investment in buildings and equipment
 
(3
)
 
(2
)
 

Change in other invested assets, net
 

 
6

 
1

Net cash used in investing activities
 
(54
)
 
(31
)
 
(47
)
 
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 

 
 

 
 

Payment of cash dividends to shareholders
 
(400
)
 
(306
)
 
(366
)
Shares acquired - share repurchase authorization
 
(92
)
 
(39
)
 
(53
)
Proceeds from stock options exercised
 
13

 
21

 
24

Other
 
1

 
1

 
2

Net cash used in financing activities
 
(478
)
 
(323
)
 
(393
)
Net change in cash and cash equivalents
 
(49
)
 
142

 
34

Cash and cash equivalents at beginning of year
 
248

 
106

 
72

Cash and cash equivalents at end of year
 
$
199

 
$
248

 
$
106

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.