XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property Casualty Loss And Loss Expenses
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Property Casualty Loss And Loss Expenses
Property Casualty Loss and Loss Expenses
We use actuarial methods, models and judgment to estimate, as of a financial statement date, the property casualty loss and loss expense reserves required to pay for and settle all outstanding insured claims, including incurred but not reported (IBNR) claims, as of that date. The actuarial estimate is subject to review and adjustment by an inter-departmental committee that includes actuarial, claims, underwriting, loss prevention and accounting management. This committee is familiar with relevant company and industry business, claims and underwriting trends, as well as general economic and legal trends that could affect future loss and loss expense payments. The amount we will actually have to pay for claims can be highly uncertain. This uncertainty, together with the size of our reserves, makes the loss and loss expense reserves our most significant estimate.

Our reserving process takes into account known facts and interpretations of circumstances and factors including the type of claim, policy provisions pertaining to each claim, potential subrogation or salvage recoverable, large loss activity and trends, new business activity, judicial decisions, economic conditions, changes in law and regulation and product and underwriting changes. There have been no significant changes in methodologies and assumptions used in calculating loss and loss expense reserves for all years presented. There were no material additional premiums or return premiums accrued for as a result of prior-year effects.
 
Our field claims representatives establish case reserves when claims are reported to provide for our unpaid loss and loss expense obligation associated with individual claims.

For events designated as natural catastrophes resulting in losses incurred related to direct premiums, we calculate IBNR reserves directly as a result of an estimated claim counts and estimated average dollar amount per claim for each event. Once individual case reserves are established for a catastrophe event, we reduce the IBNR reserves.

Our actuarial staff uses generally accepted actuarial methods and models to derive ultimate loss and IBNR reserve estimates. The time interval between a claims occurrence and its settlement is one of the crucial attributes when estimating ultimate losses and IBNR reserves.

Due to the uncertainties inherent with loss reserves, our ultimate loss experience could prove better or worse than what our carried reserves reflect. To the extent that reserves are inadequate and are required to be increased, the amount of the increase is a charge in that period, raising our loss and loss expense ratio and reducing earnings. To the extent that reserves are redundant and are required to be released, the amount of the release is a credit in that period, reducing our loss and loss expense ratio and increasing earnings.

This table summarizes activity for our consolidated property casualty loss and loss expense reserves:
(Dollars in millions)
 
Years ended December 31,
 
 
2017
 
2016
 
2015
Gross loss and loss expense reserves, January 1
 
$
5,035

 
$
4,660

 
$
4,438

Less reinsurance recoverable
 
298

 
281

 
282

Net loss and loss expense reserves, January 1
 
4,737

 
4,379

 
4,156

Net incurred loss and loss expenses related to:
 
 

 
 

 
 

Current accident year
 
3,257

 
3,029

 
2,756

Prior accident years
 
(119
)
 
(168
)
 
(184
)
Total incurred
 
3,138

 
2,861

 
2,572

Net paid loss and loss expenses related to:
 
 

 
 

 
 

Current accident year
 
1,404

 
1,260

 
1,152

Prior accident years
 
1,439

 
1,243

 
1,197

Total paid
 
2,843

 
2,503

 
2,349

 
 
 
 
 
 
 
Net loss and loss expense reserves, December 31
 
5,032

 
4,737

 
4,379

Plus reinsurance recoverable
 
187

 
298

 
281

Gross loss and loss expense reserves, December 31
 
$
5,219

 
$
5,035

 
$
4,660

 
 
 
 
 
 
 

 
In 2017, 2016 and 2015, the reserve for loss and loss expense in the consolidated balance sheets also included $54 million, $50 million and $58 million, respectively, for certain life and health loss and loss expense reserves. Additional disclosures for reserves related to these health claims are not material and therefore not provided.

During 2017, we experienced $119 million of favorable development on prior accident years including $73 million of favorable development in commercial lines, $14 million of favorable development in personal lines, $29 million of favorable development in excess and surplus lines and $3 million of favorable development in our reinsurance assumed operations. We recognized favorable development of $54 million for the workers' compensation line,
$33 million for the commercial property line and $30 million for the other commercial lines due to reduced uncertainty of prior accident year loss and loss expense for these lines. This illustrates the potential for revisions inherent in estimating reserves, especially for long-tail lines such as workers’ compensation. We recognized unfavorable reserve development of $33 million for the commercial auto line due to higher loss cost effects in recent accident years, resulting in an increase of our reserve estimate for claims that have not yet been settled. Commercial casualty developed unfavorably by $11 million due to paid losses or re-estimates of case reserves at higher than expected levels.

During 2016, we experienced $168 million of favorable development on prior accident years including $129 million of favorable development in commercial lines, $4 million of favorable development in personal lines, $34 million of favorable development in excess and surplus lines and $1 million of favorable development in our reinsurance assumed operations. We recognized favorable development of $69 million for the workers' compensation line,
$29 million for the commercial property line, $20 million for commercial casualty line and $42 million for the other commercial lines due to reduced uncertainty of prior accident year loss and loss expense for these lines. We recognized unfavorable reserve development of $31 million for the commercial auto line and $18 million for the personal auto line. Both lines developed unfavorable due to higher loss cost effects in recent accident years, resulting in an increase of our reserve estimate for claims that have not yet been settled.

During 2015, we experienced $184 million of favorable development on prior accident years including $154 million of favorable development in commercial lines, $5 million of adverse development in personal lines and
$35 million of favorable development in excess and surplus lines. We recognized favorable development of
$93 million for the workers’ compensation line, largely due to more favorable 2015 workers' compensation trends for estimated payments to be made in future calendar years that were down slightly from 2014. We recognized favorable development of $63 million for the commercial casualty line. Development for products liability was favorable for most prior accident years and development of prior years for commercial umbrella coverage improved slightly better than expected. Therefore, estimated ultimate losses were lowered. Our commercial auto line experienced $31 million of adverse development due to higher loss cost effects in recent accident years, resulting in an increase of our reserve estimate for claims that have not yet been settled.

Included in our lines of business are asbestos and environmental claims. We carried $84 million and $85 million of net loss and loss expense reserves for asbestos and environmental claims at December 31, 2017 and 2016, respectively. The asbestos and environmental claims amounts for each respective year constituted less than
2.0 percent of total net loss and loss expense reserves at these year-end dates. We believe our exposure to asbestos and environmental claims is limited, largely because our reinsurance retention was $500,000 or below prior to 1987. We also were predominantly a personal lines company in the 1960s and 1970s. During the 1980s and early 1990s, commercial lines grew as a percentage of our overall business and our exposure to asbestos and environmental claims grew accordingly. Over that period, we included an asbestos and environmental exclusion in almost all policies or endorsed the exclusion to the policies. We have not engaged in any mergers or acquisitions through which such a liability could have been assumed. We continue to monitor our claims for evidence of material exposure to other mass tort classes but have found no such credible evidence to date.

The following table provides a reconciliation of the property casualty incurred losses and allocated loss adjustment expenses (ALAE) development and paid losses and ALAE development information at December 31, 2017.
(Dollars in millions)
 
Cumulative incurred losses
and ALAE
as reported within the triangles,
net of reinsurance
 
Cumulative paid losses and ALAE as reported within the triangles,
net of reinsurance
 
Liabilities for loss and ALAE for accident years not presented in the triangles, net of reinsurance
 
Total liabilities for loss and ALAE, net of reinsurance
 
Reinsurance recoverable on unpaid losses
 
Total liabilities for gross loss and loss expense reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial casualty
 
$
4,434

 
$
2,573

 
$
83

 
$
1,944

 
$
43

 
$
1,987

Workers' compensation
 
2,259

 
1,598

 
267

 
928

 
64

 
992

Commercial auto
 
1,955

 
1,380

 
16

 
591

 
4

 
595

Commercial property
 
2,353

 
2,095

 
12

 
270

 
7

 
277

Personal auto
 
1,774

 
1,503

 
5

 
276

 
31

 
307

Homeowner
 
1,466

 
1,358

 
3

 
111

 
3

 
114

Excess and surplus
 
441

 
195

 
94

 
340

 
3

 
343

Other lines
 
315

Total liabilities for loss and ALAE reserves
 
4,930

Unallocated loss adjustment expense reserves
 
289

Gross loss and loss expense reserves
 
$
5,219

 
 
 
 
 
 
 
 
 
 
 
 
 

 
For all lines of business, the claim counts reported are primarily measured by insurance coverages that are triggered when a loss occurs and a reserve is established.  For this purpose, coverages are defined as unique combinations of certain attributes such as line of business and cause of loss. Claims that are opened and closed without payment are included in the reported claim counts. Claim counts are presented on a direct basis only and do not reflect any assumed or ceded reinsurance.

In the following tables, commercial casualty and workers' compensation each disclose 10 accident years of loss and ALAE reserves and nine accident years of the cumulative number of reported claims. In 2009, we refined our claim count logic such that the definition of an open claim, a closed claim and a claim that closes without payment was uniform amongst all of our systems, including legacy systems. Therefore, consistent definitions are only available for accident year 2009 and forward. We will increase the commercial casualty and workers’ compensation cumulative number of reported claims by one year in future periods, not to exceed 10 years. Commercial auto, commercial property, personal auto and homeowner each disclose five accident years of loss and ALAE reserves and cumulative number of reported claims as each of these lines have five year cumulative average annual percentage payouts of approximately 95 percent or higher. The excess and surplus lines began operations in 2008 with earned premiums and loss and ALAE reserves being immaterial prior to 2011. Accordingly, we disclosed seven accident years of loss and ALAE reserves and cumulative number of reported claims for the excess and surplus lines, and will disclose additional accident years in subsequent annual filings, not to exceed 10 years.
Commercial Casualty
The following table shows the commercial casualty incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
 
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of
reported
claims
 
 
Years ended December 31,
 
 
Accident
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2008
 
$
516

 
$
458

 
$
409

 
$
387

 
$
362

 
$
359

 
$
357

 
$
357

 
$
355

 
$
366

 
$
11

 

2009
 
 
 
484

 
409

 
412

 
360

 
370

 
365

 
357

 
357

 
353

 
10

 
20

2010
 
 
 
 
 
495

 
394

 
378

 
349

 
347

 
348

 
349

 
343

 
19

 
20

2011
 
 
 
 
 
 
 
466

 
404

 
377

 
377

 
375

 
380

 
366

 
17

 
19

2012
 
 
 
 
 
 
 
 
 
466

 
414

 
417

 
394

 
394

 
404

 
43

 
18

2013
 
 
 
 
 
 
 
 
 
 
 
448

 
443

 
431

 
416

 
413

 
64

 
19

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
503

 
496

 
479

 
476

 
82

 
21

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
533

 
526

 
529

 
170

 
20

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
563

 
574

 
247

 
19

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
610

 
381

 
15

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,434

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
2008
 
$
31

 
$
93

 
$
158

 
$
212

 
$
262

 
$
293

 
$
315

 
$
325

 
$
331

 
$
339

 
 
 
 
2009
 
 
 
27

 
75

 
151

 
213

 
267

 
295

 
310

 
322

 
328

 
 
 
 
2010
 
 
 
 
 
33

 
92

 
159

 
203

 
256

 
285

 
300

 
314

 
 
 
 
2011
 
 
 
 
 
 
 
27

 
93

 
149

 
227

 
266

 
298

 
315

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
27

 
88

 
170

 
232

 
288

 
330

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
35

 
90

 
159

 
232

 
286

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
34

 
97

 
172

 
287

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38

 
108

 
200

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46

 
126

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,573

 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
83

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
1,944

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table shows the average annual percentage payout of incurred losses for the commercial casualty line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Average annual percentage payout
 
7.9%
 
14.9%
 
18.0%
 
17.7%
 
13.7%
 
8.8%
 
4.8%
 
3.5%
 
1.6%
 
1.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Workers’ Compensation
The following table shows the workers’ compensation incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
 
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of
reported
claims
 
 
Years ended December 31,
 
 
Accident
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2008
 
$
298

 
$
305

 
$
310

 
$
302

 
$
299

 
$
299

 
$
297

 
$
296

 
$
296

 
$
293

 
$
28

 

2009
 
 
 
307

 
278

 
263

 
238

 
238

 
235

 
234

 
234

 
232

 
18

 
27

2010
 
 
 
 
 
283

 
274

 
248

 
242

 
240

 
239

 
240

 
237

 
22

 
26

2011
 
 
 
 
 
 
 
284

 
251

 
246

 
242

 
239

 
236

 
231

 
22

 
24

2012
 
 
 
 
 
 
 
 
 
265

 
245

 
234

 
220

 
213

 
211

 
26

 
21

2013
 
 
 
 
 
 
 
 
 
 
 
264

 
246

 
221

 
212

 
208

 
28

 
20

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
261

 
233

 
214

 
203

 
31

 
19

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
246

 
220

 
208

 
60

 
17

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
230

 
218

 
72

 
16

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
218

 
89

 
13

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,259

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
2008
 
$
72

 
$
155

 
$
195

 
$
217

 
$
233

 
$
242

 
$
247

 
$
251

 
$
254

 
$
256

 
 
 
 
2009
 
 
 
65

 
132

 
163

 
179

 
188

 
193

 
198

 
201

 
202

 
 
 
 
2010
 
 
 
 
 
67

 
134

 
164

 
181

 
192

 
198

 
202

 
204

 
 
 
 
2011
 
 
 
 
 
 
 
65

 
131

 
161

 
177

 
186

 
190

 
192

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
62

 
121

 
147

 
162

 
171

 
175

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
61

 
119

 
144

 
157

 
164

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
56

 
110

 
134

 
148

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
47

 
93

 
115

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46

 
97

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
45

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,598

 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
267

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
928

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table shows the average annual percentage payout of incurred losses for the workers’ compensation line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Average annual percentage payout
 
25.9%
 
26.9%
 
12.4%
 
7.0%
 
4.2%
 
2.4%
 
1.5%
 
1.4%
 
0.8%
 
0.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Commercial Auto
The following table shows the commercial auto incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of reported claims
 
Years ended December 31,
 
 
Accident
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2013
 
$
292

 
$
305

 
$
315

 
$
322

 
$
322

 
$
5

 
46

2014
 
 
 
333

 
346

 
351

 
358

 
8

 
51

2015
 
 
 
 
 
374

 
384

 
394

 
15

 
51

2016
 
 
 
 
 
 
 
417

 
430

 
36

 
53

2017
 
 
 
 
 
 
 
 
 
451

 
127

 
47

Total
 
 
 
 
 
 
 
 
 
$
1,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
 
 
 
 
 
 
2013
 
$
141

 
$
199

 
$
246

 
$
285

 
$
307

 
 
 
 
2014
 
 
 
159

 
223

 
273

 
310

 
 
 
 
2015
 
 
 
 
 
173

 
244

 
303

 
 
 
 
2016
 
 
 
 
 
 
 
184

 
273

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
187

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
1,380

 
 
 
 
All outstanding liabilities before 2013, net of reinsurance
 
16

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table shows the average annual percentage payout of incurred losses for the commercial auto line of business. Commercial auto includes both physical damage and liability losses. A majority of the incurred losses paid after year 2 are the result of liability losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Average annual percentage payout
 
43.3%
 
18.7%
 
14.5%
 
11.2%
 
6.7%
 
 
 
 
 
 
 
 
 
 
 


Commercial Property
The following table shows the commercial property incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of reported claims
 
Years ended December 31,
 
 
Accident
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2013
 
$
389

 
$
359

 
$
352

 
$
356

 
$
357

 
$
1

 
14

2014
 
 
 
452

 
444

 
441

 
442

 
2

 
17

2015
 
 
 
 
 
454

 
414

 
416

 
2

 
17

2016
 
 
 
 
 
 
 
590

 
551

 
7

 
17

2017
 
 
 
 
 
 
 
 
 
587

 
24

 
16

Total
 
 
 
 
 
 
 
 
 
$
2,353

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
 
 
 
 
 
 
2013
 
$
227

 
$
330

 
$
344

 
$
349

 
$
352

 
 
 
 
2014
 
 
 
297

 
412

 
432

 
437

 
 
 
 
2015
 
 
 
 
 
279

 
388

 
407

 
 
 
 
2016
 
 
 
 
 
 
 
358

 
504

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
395

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
2,095

 
 
 
 
All outstanding liabilities before 2013, net of reinsurance
 
12

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
270

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table shows the average annual percentage payout of incurred losses for the commercial property line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Average annual percentage payout
 
66.0%
 
26.9%
 
4.4%
 
1.1%
 
0.9%
 
 
 
 
 
 
 
 
 
 
 

Personal Auto
The following table shows the personal auto incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of reported claims
 
Years ended December 31,
 
 
Accident
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2013
 
$
280

 
$
280

 
$
293

 
$
298

 
$
298

 
$

 
96

2014
 
 
 
317

 
317

 
325

 
324

 

 
105

2015
 
 
 
 
 
343

 
356

 
356

 

 
108

2016
 
 
 
 
 
 
 
383

 
384

 
8

 
110

2017
 
 
 
 
 
 
 
 
 
412

 
55

 
102

Total
 
 
 
 
 
 
 
 
 
$
1,774

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
 
 
 
 
 
 
2013
 
$
190

 
$
245

 
$
272

 
$
287

 
$
293

 
 
 
 
2014
 
 
 
210

 
267

 
298

 
313

 
 
 
 
2015
 
 
 
 
 
229

 
292

 
325

 
 
 
 
2016
 
 
 
 
 
 
 
243

 
316

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
256

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
1,503

 
 
 
 
All outstanding liabilities before 2013 net of reinsurance
 
5

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
276

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
The following table shows the average annual percentage payout of incurred losses for the personal auto line of business. Personal auto includes both physical damage and liability losses. A majority of the incurred losses paid after year 2 are the result of liability losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Average annual percentage payout
 
63.7%
 
18.1%
 
9.4%
 
4.8%
 
1.9%
 
 
 
 
 
 
 
 
 
 
 


Homeowner
The following table shows the homeowner incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of reported claims
 
Years ended December 31,
 
 
Accident
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2013
 
$
252

 
$
246

 
$
247

 
$
247

 
$
246

 
$

 
25

2014
 
 
 
297

 
283

 
286

 
285

 
1

 
26

2015
 
 
 
 
 
284

 
275

 
275

 
1

 
24

2016
 
 
 
 
 
 
 
315

 
304

 
3

 
23

2017
 
 
 
 
 
 
 
 
 
356

 
8

 
24

Total
 
 
 
 
 
 
 
 
 
$
1,466

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
 
 
 
 
 
 
2013
 
$
180

 
$
236

 
$
242

 
$
244

 
$
246

 
 
 
 
2014
 
 
 
224

 
273

 
281

 
283

 
 
 
 
2015
 
 
 
 
 
203

 
260

 
269

 
 
 
 
2016
 
 
 
 
 
 
 
208

 
283

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
277

 
 
 
 
Total
 
1,358

 
 
 
 
All outstanding liabilities before 2013, net of reinsurance
 
3

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
$
111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table shows the average annual percentage payout of incurred losses for the homeowner line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Average annual percentage payout
 
74.4%
 
21.3%
 
3.0%
 
0.7%
 
0.4%
 
 
 
 
 
 
 
 
 
 
 

Excess and Surplus Lines
The following table shows the excess and surplus lines incurred and paid losses and ALAE development by accident year. The table also shows the IBNR reserves plus expected development on reported losses and claim frequency:
(Dollars in millions, reported claims in thousands)
As of December 31, 2017
Incurred losses and ALAE, net of reinsurance
 
 
 
 
 
 
Total of incurred
but not reported
liabilities plus
expected
development on
reported losses
 
Cumulative number of reported claims
 
Years ended December 31,
 
 
Accident
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Year
 
Unaudited
 
2017
 
 
2011
 
$
48

 
$
47

 
$
44

 
$
38

 
$
36

 
$
35

 
$
35

 
$
1

 
1

2012
 
 
 
67

 
56

 
49

 
40

 
37

 
36

 
1

 
1

2013
 
 
 
 
 
74

 
64

 
54

 
45

 
42

 
4

 
2

2014
 
 
 
 
 
 
 
95

 
82

 
75

 
64

 
16

 
2

2015
 
 
 
 
 
 
 
 
 
96

 
81

 
73

 
22

 
2

2016
 
 
 
 
 
 
 
 
 
 
 
93

 
87

 
34

 
2

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
104

 
64

 
2

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
$
441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and ALAE, net of reinsurance
 
 
 
 
 
 
 
 
 
 
2011
 
$
8

 
$
14

 
$
23

 
$
27

 
$
30

 
$
32

 
$
34

 
 
 
 
2012
 
 
 
9

 
15

 
19

 
25

 
29

 
31

 
 
 
 
2013
 
 
 
 
 
7

 
12

 
20

 
27

 
32

 
 
 
 
2014
 
 
 
 
 
 
 
9

 
17

 
27

 
37

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
8

 
19

 
29

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
10

 
21

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
11

 
 
 
 
Total
 
 
 
 
 
195

 
 
 
 
All outstanding liabilities before 2011, net of reinsurance
 
 
 
 
 
94

 
 
 
 
Liabilities for loss and ALAE, net of reinsurance
 
 
 
$
340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table shows the average annual percentage payout of incurred losses for the excess and surplus lines insurance segment. Excess and surplus lines consist mostly of commercial casualty and commercial property coverages. A majority of the incurred losses paid after year 2 are the result of commercial casualty losses.
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
Average annual percentage payout
 
16.0%
 
14.1%
 
17.5%
 
14.7%
 
10.7%
 
7.2%
 
1.1%