XML 41 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements Of Parent Company
Schedule II
Cincinnati Financial Corporation (parent company only)
Condensed Balance Sheets
(Dollars in millions)
 
At December 31,
 
 
2016
 
2015
Assets
 
 

 
 

Investments
 
 

 
 

Fixed maturities, at fair value
 
$
52

 
$
58

Equity securities, at fair value
 
1,833

 
1,583

Other invested assets
 
29

 
36

Total investments
 
1,914

 
1,677

Cash and cash equivalents
 
248

 
106

Equity in net assets of subsidiaries
 
5,790

 
5,482

Investment income receivable
 
8

 
6

Land, building and equipment, net, for company use (accumulated depreciation:
2016—$111; 2015—$118)
 
132

 
139

Income tax receivable
 
10

 
6

Other assets
 
35

 
21

Due from subsidiaries
 
106

 
107

Total assets
 
$
8,243

 
$
7,544

Liabilities
 
 

 
 

Dividends declared but unpaid
 
$
79

 
$
75

Deferred federal income tax
 
252

 
173

Long-term debt
 
787

 
786

Other liabilities
 
65

 
83

Total liabilities
 
1,183

 
1,117

Shareholders' Equity
 
 

 
 

Common stock
 
397

 
397

Paid-in capital
 
1,252

 
1,232

Retained earnings
 
5,037

 
4,762

Accumulated other comprehensive income
 
1,693

 
1,344

Treasury stock at cost
 
(1,319
)
 
(1,308
)
Total shareholders' equity
 
7,060

 
6,427

Total liabilities and shareholders' equity
 
$
8,243

 
$
7,544

 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Income
(Dollars in millions)
 
Years ended December 31,
 
 
2016
 
2015
 
2014
Revenues
 
 

 
 

 
 

Investment income, net of expenses
 
$
56

 
$
53

 
$
46

Realized investment (losses) and gains, net
 
27

 
(19
)
 
34

Other revenue
 
15

 
15

 
16

Total revenues
 
98

 
49

 
96

Expenses
 
 

 
 

 
 

Interest expense
 
52

 
52

 
52

Other expenses
 
27

 
28

 
28

Total expenses
 
79

 
80

 
80

Income (Loss) Before Income Taxes and Earnings of Subsidiaries
 
19

 
(31
)
 
16

Benefit for income taxes
 
(6
)
 
(23
)
 
(5
)
Net Income (Loss) Before Earnings of Subsidiaries
 
25

 
(8
)
 
21

Increase in equity of subsidiaries
 
566

 
642

 
504

Net Income
 
$
591

 
$
634

 
$
525

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Comprehensive Income
(Dollars in millions)
 
Years ended December 31,
 
 
2016
 
2015
 
2014
Net Income
 
$
591

 
$
634

 
$
525

Other Comprehensive Income, Before Tax
 
 

 
 

 
 

Unrealized gains and (losses) on investments available for sale
 
221

 
(111
)
 
150

Unrealized gains and (losses) on investments held by subsidiaries
 
434

 
(444
)
 
367

Reclassification adjustment for (losses) and gains included in net income
 
(27
)
 
19

 
(34
)
Reclassification adjustment for (gains) included in net income on subsidiaries
 
(97
)
 
(89
)
 
(99
)
Unrealized (losses) and gains on other
 
(6
)
 

 
7

Unrealized (losses) and gains on other subsidiaries
 
(4
)
 
13

 
(3
)
Unrealized gains and (losses) on investments available for sale, investments held by subsidiaries and other
 
521

 
(612
)
 
388

Amortization of pension actuarial gains (losses) and prior service cost
 
16

 
(6
)
 
(18
)
Other comprehensive income (loss) before tax
 
537

 
(618
)
 
370

Income taxes on above of other comprehensive income (loss)
 
188

 
(218
)
 
130

Other comprehensive income (loss), net of tax
 
349

 
(400
)
 
240

Comprehensive Income
 
$
940

 
$
234

 
$
765

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.

Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Cash Flows
(Dollars in millions)
 
Years ended December 31,
 
 
2016
 
2015
 
2014
Cash Flows From Operating Activities
 
 

 
 

 
 

Net income
 
$
591

 
$
634

 
$
525

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
6

 
7

 
7

Realized investment losses and (gains), net
 
(27
)
 
19

 
(34
)
Dividends from subsidiaries
 
475

 
447

 
400

Changes in:
 
 

 
 

 
 

Increase in equity of subsidiaries
 
(566
)
 
(642
)
 
(504
)
Investment income receivable
 
(2
)
 

 
(1
)
Current federal income taxes
 
(4
)
 
(7
)
 
3

Deferred income tax
 
8

 
(10
)
 
(6
)
Other assets
 
(4
)
 
(3
)
 
20

Other liabilities
 
(1
)
 
13

 
(14
)
Intercompany receivable for operations
 
20

 
16

 
22

Net cash provided by operating activities
 
496

 
474

 
418

 
 
 
 
 
 
 
Cash Flows From Investing Activities
 
 

 
 

 
 

Call or maturity of fixed maturities
 
5

 
8

 
4

Sale of equity securities
 
135

 
54

 
112

Purchase of equity securities
 
(175
)
 
(110
)
 
(225
)
Investment in buildings and equipment, net
 
(2
)
 

 
(2
)
Change in other invested assets, net
 
6

 
1

 
4

Net cash used by investing activities
 
(31
)
 
(47
)
 
(107
)
 
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 

 
 

 
 

Payments on notes payable
 

 

 
(55
)
Payment of cash dividends to shareholders
 
(306
)
 
(366
)
 
(278
)
Shares acquired - share repurchase authorization
 
(39
)
 
(53
)
 
(21
)
Proceeds from stock options exercised
 
21

 
24

 
22

Other
 
1

 
2

 
2

Net cash used in financing activities
 
(323
)
 
(393
)
 
(330
)
Net change in cash and cash equivalents
 
142

 
34

 
(19
)
Cash and cash equivalents at beginning of year
 
106

 
72

 
91

Cash and cash equivalents at end of year
 
$
248

 
$
106

 
$
72

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.