XML 41 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements Of Parent Company
Schedule II
Cincinnati Financial Corporation (parent company only)
Condensed Balance Sheets
(Dollars in millions)
 
At December 31,
 
 
2015
 
2014
Assets
 
 

 
 

Investments
 
 

 
 

Fixed maturities, at fair value
 
$
58

 
$
69

Equity securities, at fair value
 
1,583

 
1,643

Other invested assets
 
36

 
37

Total investments
 
1,677

 
1,749

Cash and cash equivalents
 
106

 
72

Equity in net assets of subsidiaries
 
5,482

 
5,627

Investment income receivable
 
6

 
6

Land, building and equipment, net, for company use (accumulated depreciation:
2015—$118; 2014—$112)
 
139

 
144

Income tax receivable
 
6

 

Other assets
 
21

 
18

Due from subsidiaries
 
107

 
107

Total assets
 
$
7,544

 
$
7,723

Liabilities
 
 

 
 

Dividends declared but unpaid
 
$
75

 
$
72

Deferred federal income tax
 
173

 
216

Long-term debt
 
786

 
786

Other liabilities
 
83

 
76

Total liabilities
 
1,117

 
1,150

Shareholders' Equity
 
 

 
 

Common stock
 
397

 
397

Paid-in capital
 
1,232

 
1,214

Retained earnings
 
4,762

 
4,505

Accumulated other comprehensive income
 
1,344

 
1,744

Treasury stock at cost
 
(1,308
)
 
(1,287
)
Total shareholders' equity
 
6,427

 
6,573

Total liabilities and shareholders' equity
 
$
7,544

 
$
7,723

 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Income
(Dollars in millions)
 
Years ended December 31,
 
 
2015
 
2014
 
2013
Revenues
 
 

 
 

 
 

Investment income, net of expenses
 
$
53

 
$
46

 
$
41

Realized investment (losses) and gains, net
 
(19
)
 
34

 
21

Other revenue
 
15

 
16

 
15

Total revenues
 
49

 
96

 
77

Expenses
 
 

 
 

 
 

Interest expense
 
52

 
52

 
53

Other expenses
 
28

 
28

 
29

Total expenses
 
80

 
80

 
82

Income (Loss) Before Income Taxes and Earnings of Subsidiaries
 
(31
)
 
16

 
(5
)
Benefit for income taxes
 
(23
)
 
(5
)
 
(11
)
Net Income (Loss) Before Earnings of Subsidiaries
 
(8
)
 
21

 
6

Increase in equity of subsidiaries
 
642

 
504

 
511

Net Income
 
$
634

 
$
525

 
$
517

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Comprehensive Income
(Dollars in millions)
 
Years ended December 31,
 
 
2015
 
2014
 
2013
Net Income
 
$
634

 
$
525

 
$
517

Other Comprehensive Income, Before Tax
 
 

 
 

 
 

Unrealized (losses) and gains on investments available-for-sale
 
(111
)
 
150

 
303

Unrealized (losses) and gains on investments held by subsidiaries
 
(444
)
 
367

 
240

Reclassification adjustment for gains and (losses) included in net income
 
19

 
(34
)
 
(21
)
Reclassification adjustment for (gains) included in net income on subsidiaries
 
(89
)
 
(99
)
 
(62
)
Unrealized gains and (losses) on other
 

 
7

 
(1
)
Unrealized gains and (losses) on other subsidiaries
 
13

 
(3
)
 
35

Unrealized (losses) and gains on investments available-for-sale, investments held by subsidiaries and other
 
(612
)
 
388

 
494

Amortization of pension actuarial losses and (gains) and prior service cost
 
(6
)
 
(18
)
 
83

Other comprehensive (loss) income before tax
 
(618
)
 
370

 
577

Income taxes on above of other comprehensive (loss) income
 
(218
)
 
130

 
202

Other comprehensive (loss) income, net of tax
 
(400
)
 
240

 
375

Comprehensive Income
 
$
234

 
$
765

 
$
892

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.

Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Cash Flows
(Dollars in millions)
 
Years ended December 31,
 
 
2015
 
2014
 
2013
Cash Flows From Operating Activities
 
 

 
 

 
 

Net income
 
$
634

 
$
525

 
$
517

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
7

 
7

 
7

Realized investment losses and (gains), net
 
19

 
(34
)
 
(21
)
Dividends from subsidiaries
 
447

 
400

 
378

Changes in:
 
 

 
 

 
 

Increase in equity of subsidiaries
 
(642
)
 
(504
)
 
(511
)
Investment income receivable
 

 
(1
)
 
(2
)
Current federal income taxes
 
(7
)
 
3

 
12

Deferred income tax
 
(10
)
 
(6
)
 
(6
)
Other assets
 
(3
)
 
20

 
(30
)
Other liabilities
 
13

 
(14
)
 
39

Intercompany receivable for operations
 
16

 
22

 
(39
)
Net cash provided by operating activities
 
474

 
418

 
344

 
 
 
 
 
 
 
Cash Flows From Investing Activities
 
 

 
 

 
 

Call or maturity of fixed maturities
 
8

 
4

 
23

Sale of equity securities
 
54

 
112

 
75

Purchase of equity securities
 
(110
)
 
(225
)
 
(179
)
Investment in buildings and equipment, net
 

 
(2
)
 
(1
)
Change in other invested assets, net
 
1

 
4

 
4

Return of capital from subsidiaries
 

 

 
22

Net cash used by investing activities
 
(47
)
 
(107
)
 
(56
)
 
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 

 
 

 
 

Payments on notes payable
 

 
(55
)
 

Payment of cash dividends to shareholders
 
(366
)
 
(278
)
 
(263
)
Shares acquired - share repurchase authorization
 
(53
)
 
(21
)
 
(52
)
Proceeds from stock options exercised
 
24

 
22

 
25

Other
 
2

 
2

 
3

Net cash used in financing activities
 
(393
)
 
(330
)
 
(287
)
Net change in cash and cash equivalents
 
34

 
(19
)
 
1

Cash and cash equivalents at beginning of year
 
72

 
91

 
90

Cash and cash equivalents at end of year
 
$
106

 
$
72

 
$
91

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.