XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements Of Parent Company
Schedule II
Cincinnati Financial Corporation (parent company only)
Condensed Balance Sheets
(Dollars in millions)
 
At December 31,
 
 
2014
 
2013
Assets
 
 

 
 

Investments
 
 

 
 

Fixed maturities, at fair value
 
$
69

 
$
75

Equity securities, at fair value
 
1,643

 
1,366

Other invested assets
 
37

 
32

Total investments
 
1,749

 
1,473

Cash and cash equivalents
 
72

 
91

Equity in net assets of subsidiaries
 
5,627

 
5,351

Investment income receivable
 
6

 
5

Land, building and equipment, net, for company use (accumulated depreciation:
2014—$112; 2013—$106)
 
144

 
148

Prepaid income tax
 

 
2

Other assets
 
23

 
24

Due from subsidiaries
 
107

 
114

Total assets
 
$
7,728

 
$
7,208

Liabilities
 
 

 
 

Dividends declared but unpaid
 
$
72

 
$
68

Deferred federal income tax
 
216

 
185

Long-term debt
 
791

 
790

Other liabilities
 
76

 
95

Total liabilities
 
1,155

 
1,138

Shareholders' Equity
 
 

 
 

Common stock
 
397

 
397

Paid-in capital
 
1,214

 
1,191

Retained earnings
 
4,505

 
4,268

Accumulated other comprehensive income
 
1,744

 
1,504

Treasury stock at cost
 
(1,287
)
 
(1,290
)
Total shareholders' equity
 
6,573

 
6,070

Total liabilities and shareholders' equity
 
$
7,728

 
$
7,208

 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Income
(Dollars in millions)
 
Years ended December 31,
 
 
2014
 
2013
 
2012
Revenues
 
 

 
 

 
 

Investment income, net of expenses
 
$
46

 
$
41

 
$
42

Realized investment gains, net
 
34

 
21

 
34

Other revenue
 
16

 
15

 
15

Total revenues
 
96

 
77

 
91

Expenses
 
 

 
 

 
 

Interest expense
 
52

 
53

 
53

Other expenses
 
28

 
29

 
27

Total expenses
 
80

 
82

 
80

Income (Loss) Before Income Taxes and Earnings of Subsidiaries
 
16

 
(5
)
 
11

Benefit for income taxes
 
(5
)
 
(11
)
 
(4
)
Net Income Before Earnings of Subsidiaries
 
21

 
6

 
15

Increase in equity of subsidiaries
 
504

 
511

 
406

Net Income
 
$
525

 
$
517

 
$
421

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.
 
Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Comprehensive Income
(Dollars in millions)
 
Years ended December 31,
 
 
2014
 
2013
 
2012
Net Income
 
$
525

 
$
517

 
$
421

Other Comprehensive Income, Before Tax
 
 

 
 

 
 

Unrealized gains on investments available-for-sale
 
150

 
303

 
67

Unrealized gains on investments held by subsidiaries
 
367

 
240

 
361

Reclassification adjustment for (gains) included in net income
 
(34
)
 
(21
)
 
(34
)
Reclassification adjustment for (gains) included in net income on subsidiaries
 
(99
)
 
(62
)
 
(8
)
Unrealized gains (losses) on other
 
7

 
(1
)
 
5

Unrealized (losses) gains on other subsidiaries
 
(3
)
 
35

 
(26
)
Unrealized gains on investments available-for-sale, investments held by subsidiaries and other
 
388

 
494

 
365

Amortization of pension actuarial (loss) gain and prior service cost
 
(18
)
 
83

 
(13
)
Other comprehensive income before tax
 
370

 
577

 
352

Income taxes on above of other comprehensive income
 
130

 
202

 
124

Other comprehensive income, net of tax
 
240

 
375

 
228

Comprehensive Income
 
$
765

 
$
892

 
$
649

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.

Schedule II (continued)
Cincinnati Financial Corporation (parent company only)
Condensed Statements of Cash Flows
(Dollars in millions)
 
Years ended December 31,
 
 
2014
 
2013
 
2012
Cash Flows From Operating Activities
 
 

 
 

 
 

Net income
 
$
525

 
$
517

 
$
421

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
7

 
7

 
7

Realized investment gains, net
 
(34
)
 
(21
)
 
(34
)
Dividends from subsidiaries
 
400

 
378

 
300

Changes in:
 
 

 
 

 
 

Increase in equity of subsidiaries
 
(504
)
 
(511
)
 
(406
)
Investment income receivable
 
(1
)
 
(2
)
 
1

Current federal income taxes
 
3

 
12

 
(24
)
Deferred income tax
 
(6
)
 
(6
)
 
18

Other assets
 
20

 
(30
)
 
(2
)
Other liabilities
 
(14
)
 
39

 
7

Intercompany receivable for operations
 
22

 
(39
)
 

Net cash provided by operating activities
 
418

 
344

 
288

 
 
 
 
 
 
 
Cash Flows From Investing Activities
 
 

 
 

 
 

Sale of fixed maturities
 

 

 
114

Call or maturity of fixed maturities
 
4

 
23

 
13

Sale of equity securities
 
112

 
75

 
111

Purchase of fixed maturities
 

 

 
(1
)
Purchase of equity securities
 
(225
)
 
(179
)
 
(212
)
Investment in buildings and equipment, net
 
(2
)
 
(1
)
 
(1
)
Change in other invested assets, net
 
4

 
4

 
4

Return of capital from subsidiaries
 

 
22

 

Net cash (used) provided by investing activities
 
(107
)
 
(56
)
 
28

 
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 

 
 

 
 

Payments on notes payable
 
(55
)
 

 

Payment of cash dividends to shareholders
 
(278
)
 
(263
)
 
(256
)
Purchase of treasury shares
 
(21
)
 
(52
)
 

Proceeds from stock options exercised
 
22

 
25

 
9

Net transfers to subsidiaries
 

 

 
(2
)
Other
 
2

 
3

 
3

Net cash used in financing activities
 
(330
)
 
(287
)
 
(246
)
Net change in cash and cash equivalents
 
(19
)
 
1

 
70

Cash and cash equivalents at beginning of year
 
91

 
90

 
20

Cash and cash equivalents at end of year
 
$
72

 
$
91

 
$
90

 
 
 
 
 
 
 
This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8.