EX-99.2 3 exhibit9923q14.htm EXHIBIT 99.2 Exhibit 99.2 3Q14


Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending September 30, 2014

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Betsy E. Ertel
Molly A. Grimm
513-870-2768
513-603-5323
513-870-2697

 
A.M. Best
Fitch
Moody's
Standard &
 Poor's
Cincinnati Financial Corporation
 
 
 
 
Corporate Debt
a-
BBB+
A3
BBB
 
 
 
 
 
The Cincinnati Insurance Companies
 
 
 
 
Insurer Financial Strength
 
 
 
 
 
 
 
 
 
Property Casualty Group
 
 
 
 
      Standard Market Subsidiaries:
A+
A1
A
             The Cincinnati Insurance Company
A+
A+
A1
A
             The Cincinnati Indemnity Company
A+
A+
A1
A
             The Cincinnati Casualty Company
A+
A+
A1
A
      Surplus Lines Subsidiary:
 
 
 
 
             The Cincinnati Specialty Underwriters Insurance Company
A
 
 
 
 
 
The Cincinnati Life Insurance Company
A
A+
A

Ratings are as of October 27, 2014, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Third-Quarter 2014 Supplemental Financial Data
1



 
Cincinnati Financial Corporation
 
Supplemental Financial Data
 
for the period ending September 30, 2014
 
 
 
 
 
Page
 
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
3
 
 
 
Consolidated
 
 
Quick Reference
4
 
CFC and Subsidiaries Consolidation – Nine Months Ended September 30, 2014
5
 
CFC and Subsidiaries Consolidation – Three Months Ended September 30, 2014
6
 
CFC Insurance Subsidiaries – Selected Balance Sheet Data
7
 
 
 
Consolidated Property Casualty Insurance Operations
 
 
Statutory Statements of Income
8
 
Consolidated Cincinnati Insurance Companies – Losses Incurred Detail
9
 
Consolidated Cincinnati Insurance Companies – Loss Ratio Detail
10
 
Consolidated Cincinnati Insurance Companies – Loss Claim Count Detail
11
 
Direct Written Premiums by Line of Business and State
12
 
Quarterly Property Casualty Data – Commercial Lines
13
 
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines
14
 
Loss and Loss Expense Analysis – Nine Months Ended September 30, 2014
15
 
Loss and Loss Expense Analysis – Three Months Ended September 30, 2014
16
 
 
 
Reconciliation Data
 
 
Quarterly Property Casualty Data – Consolidated
17
 
Quarterly Property Casualty Data – Commercial Lines
18
 
Quarterly Property Casualty Data – Personal Lines
19
 
Quarterly Property Casualty Data – Excess & Surplus Lines
20
 
 
 
Life Insurance Operations
 
 
Statutory Statements of Income
21



CINF Third-Quarter 2014 Supplemental Financial Data
2



Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas - property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company's insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management's discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company's insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this non-GAAP measure is a useful supplement to GAAP information, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC's Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.



CINF Third-Quarter 2014 Supplemental Financial Data
3



Cincinnati Financial Corporation
Quick Reference
 
Third Quarter 2014
(all data shown is for the three months ended or as of September 30, 2014)
 
 
 
 
 
 
 
 
 
 
9/30/2014
 
Year over year change %
 
 
9/30/2014
 
Year over year change %
Revenues:
 
 
 
 
Benefits and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines net written premiums
$
704

 
(2
)
 
Commercial lines loss and loss expenses
$
428

 
2

Personal lines net written premiums
294

 
6

 
Personal lines loss and loss expenses
177

 
14

Excess & surplus lines net written premiums
39

 
15

 
Excess & surplus lines loss and loss expenses
17

 
0

   Property casualty net written premiums
1,037

 
1

 
Life and health contract holders' benefits incurred
64

 
31

Life and accident and health net written premiums
52

 
4

 
Underwriting, acquisition and insurance expenses
319

 
2

Annuity net written premiums
8

 
1

 
Interest expenses
13

 
0

   Life, annuity and accident and health net written premiums
60

 
4

 
Other operating expenses
3

 
0

Commercial lines net earned premiums
720

 
6

 
Total benefits & expenses
1,021

 
5

Personal lines net earned premiums
263

 
8

 
Income before income taxes
259

 
42

Excess & surplus lines net earned premiums
42

 
40

 
Total income tax
76

 
49

Property casualty net earned premiums
1,025

 
7

 
 
 
 
 
Fee revenue
3

 
50

 
Balance Sheet:
 
 
 
Life and accident and health net earned premiums
46

 
21

 
 
 
 
 
Investment income
138

 
4

 
Fixed maturity investments
$
9,522

 
 
Realized gains on investments
65

 
195

 
Equity securities
4,666

 
 
Other revenue
3

 
0

 
Other invested assets
67

 
 
Total revenues
1,280

 
11

 
  Total invested assets
$
14,255

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense reserves
$
4,435

 
 
 
 
 
 
 
Life policy and investment contract reserves
2,484

 
 
Income:
 
 
 
 
Long-term debt and capital lease obligations
829

 
 
 
 
 
 
 
Shareholders' equity
6,376

 
 
Operating income
$
140

 
21

 
 
 
 
 
Net realized investment gains and losses
43

 
187

 
Key ratios:
 
 
 
Net income
183

 
40

 
 
 
 
 
 
 
 
 
 
Commercial lines GAAP combined ratio
90.7
%
 
 
 
 
 
 
 
Personal lines GAAP combined ratio
95.0

 
 
 
 
 
 
 
Excess & surplus lines GAAP combined ratio
70.2

 
 
 
 
 
 
 
Property casualty GAAP combined ratio
91.0

 
 
Per share (diluted):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines STAT combined ratio
91.6
%
 
 
Operating income
$
0.85

 
21

 
Personal lines STAT combined ratio
93.7

 
 
Net realized investment gains and losses
0.26

 
189

 
Excess & surplus lines STAT combined ratio
75.8

 
 
Net income
1.11

 
41

 
Property casualty STAT combined ratio
91.3

 
 
Book value
39.01

 
10

 
 
 
 
 
Weighted average shares outstanding, in millions
165.0

 
0

 
Value creation ratio
1.8
%
 
 

CINF Third-Quarter 2014 Supplemental Financial Data
4



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
(In millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
3,142

$

$

$
(1
)
$
3,141

    Life


186



186

    Accident health


5



5

    Premiums ceded

(132
)
(43
)


(175
)
      Total earned premium

3,010

148


(1
)
3,157

  Investment income
33

268

108



409

  Realized gain on investments
26

69

6



101

  Fee revenue

5

4



9

  Other revenue
12

1


5

(11
)
7

Total revenues
$
71

$
3,353

$
266

$
5

$
(12
)
$
3,683

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & policy benefits
$

$
2,032

$
228

$

$
(1
)
$
2,259

  Reinsurance recoveries

(27
)
(52
)

1

(78
)
  Underwriting, acquisition and insurance expenses

924

43



967

  Interest expense
39



1


40

  Other operating expenses
21



1

(12
)
10

Total expenses
$
60

$
2,929

$
219

$
2

$
(12
)
$
3,198

 
 
 
 
 
 
 
Income before income taxes
$
11

$
424

$
47

$
3

$

$
485

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
(9
)
$
85

$
(7
)
$
1

$

$
70

  Capital gains/losses
9

25

2



36

  Deferred
(4
)
3

22



21

Total provision (benefit) for income taxes
$
(4
)
$
113

$
17

$
1

$

$
127

 
 
 
 
 
 
 
Operating income (loss)
$
(2
)
$
267

$
26

$
2

$

$
293

 
 
 
 
 
 
 
Net income - current year
$
15

$
311

$
30

$
2

$

$
358

 
 
 
 
 
 
 
Net income - prior year
$
5

$
349

$
38

$
2

$
1

$
395

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 


CINF Third-Quarter 2014 Supplemental Financial Data
5



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended September 30, 2014
 
 
 
 
 
 
 
(In millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
1,070

$

$

$
(1
)
$
1,069

    Life


59



59

    Accident health


2



2

    Premiums ceded

(45
)
(14
)


(59
)
      Total earned premium

1,025

47


(1
)
1,071

  Investment income
12

90

36



138

  Realized gain on investments
16

47

2



65

  Fee revenue

2

1



3

  Other revenue
5



2

(4
)
3

Total revenues
$
33

$
1,164

$
86

$
2

$
(5
)
$
1,280

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & policy benefits
$

$
635

$
80

$

$
(1
)
$
714

  Reinsurance recoveries

(13
)
(16
)

1

(28
)
  Underwriting, acquisition and insurance expenses

310

9



319

  Interest expense
12



1


13

  Other operating expenses
7




(4
)
3

Total expenses
$
19

$
932

$
73

$
1

$
(4
)
$
1,021

 
 
 
 
 
 
 
Income (loss) before income taxes
$
14

$
232

$
13

$
1

$
(1
)
$
259

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
(3
)
$
51

$
(3
)
$

$

$
45

  Capital gains/losses
5

17

1



23

  Deferred

1

7



8

Total provision for income taxes
$
2

$
69

$
5

$

$

$
76

 
 
 
 
 
 
 
Operating income (loss)
$
1

$
133

$
7

$
1

$
(1
)
$
141

 
 
 
 
 
 
 
Net income (loss) - current year
$
12

$
163

$
8

$
1

$
(1
)
$
183

 
 
 
 
 
 
 
Net income - prior year
$
2

$
117

$
11

$
1

$

$
131

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 


CINF Third-Quarter 2014 Supplemental Financial Data
6



Cincinnati Financial Corporation Insurance Subsidiaries
Selected Balance Sheet Data
 
 
 
 
 
 
 
 
 
(In millions)
 
 
12/31/2014
9/30/2014
6/30/2014
3/31/2014
12/31/2013
9/30/2013
6/30/2013
3/31/2013
Cincinnati Insurance Consolidated
 
 
 
 
 
 
 
 
   Fixed maturities (fair value)

$
6,344

$
6,215

$
6,111

$
6,094

$
6,039

$
5,994

$
6,083

   Equities (fair value)

3,121

3,094

3,022

2,990

2,710

2,658

2,645

   Fixed maturities - pretax net unrealized gain

379

414

361

312

344

359

532

   Equities - pretax net unrealized gain

1,387

1,434

1,349

1,318

1,086

1,040

1,019

   Loss and loss expense reserves - STAT

4,112

4,129

4,037

3,945

3,919

3,888

3,826

   Equity - GAAP

5,480

5,481

5,384

5,324

5,188

5,143

5,288

   Surplus - STAT

4,364

4,332

4,308

4,325

4,173

4,142

4,131

 
 
 
 
 
 
 
 
 
The Cincinnati Life Insurance Company
 
 
 
 
 
 
 
 
   Fixed maturities (fair value)

$
3,102

$
3,091

$
2,989

$
2,946

$
2,906

$
2,900

$
2,979

   Equities (fair value)

8

8

14

13

13

13

18

   Fixed maturities - pretax net unrealized gain

195

225

186

148

169

181

285

   Equities - pretax net unrealized gain

3

3

6

6

6

6

8

   Equity - GAAP

893

901

867

833

835

828

869

   Surplus - STAT

228

224

232

247

256

272

268

 
 
 
 
 
 
 
 
 


CINF Third-Quarter 2014 Supplemental Financial Data
7



Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
(Dollars in millions)
2014
2013
Change
% Change
2014
2013
Change
% Change
Underwriting income
 
 
 
 
 
 
 
 
Net premiums written
$
1,037

$
1,031

$
6

1

$
3,156

$
2,985

$
171

6

Unearned premiums increase
12

77

(65
)
(84
)
146

232

(86
)
(37
)
Earned premiums
$
1,025

$
954

$
71

7

$
3,010

$
2,753

$
257

9

 
 
 
 
 
 
 
 
 
Losses incurred
$
512

$
493

$
19

4

$
1,690

$
1,441

$
249

17

Allocated loss expenses incurred
52

42

10

24

142

86

56

65

Unallocated loss expenses incurred
58

58


nm

173

173


nm

Other underwriting expenses incurred
313

307

6

2

924

891

33

4

Workers compensation dividend incurred
4

4


nm

12

12


nm

 
 
 
 
 
 
 
 
 
     Total underwriting deductions
$
939

$
904

$
35

4

$
2,941

$
2,603

$
338

13

Net underwriting profit
$
86

$
50

$
36

72

$
69

$
150

$
(81
)
(54
)
 
 
 
 
 
 
 
 
 
Investment income
 
 
 
 
 
 
 
 
Gross investment income earned
$
92

$
91

$
1

1

$
276

$
268

$
8

3

Net investment income earned
91

89

2

2

272

263

9

3

Net realized capital gains
30

12

18

150

58

40

18

45

     Net investment gains (net of tax)
$
121

$
101

$
20

20

$
330

$
303

$
27

9

 
 
 
 
 
 
 
 
 
     Other income
$
2

$
1

$
1

100

$
5

$
4

$
1

25

 
 
 
 
 
 
 
 
 
Net income before federal income taxes
$
209

$
152

$
57

38

$
404

$
457

$
(53
)
(12
)
Federal and foreign income taxes incurred
$
49

$
43

$
6

14

$
89

$
124

$
(35
)
(28
)
     Net income (statutory)
$
160

$
109

$
51

47

$
315

$
333

$
(18
)
(5
)
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.

    

CINF Third-Quarter 2014 Supplemental Financial Data
8



Consolidated Cincinnati Insurance Companies
Losses Incurred Detail
(In millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

$
7

$
11

$

$
7

$
5

$
11

$

$
12

$
11

$
19

$
16


$
23

Current accident year losses $1,000,000-$5,000,000

51

52

23

58

48

31

31

74

62

125

110


167

Large loss prior accident year reserve development

(6
)
17

10

(8
)
3

24

23

27

47

21

52


44

   Total large losses incurred

$
52

$
80

$
33

$
57

$
56

$
66

$
54

$
113

$
120

$
165

$
178


$
234

Losses incurred but not reported

17

(17
)
21

50

22

23

27

5

50

22

72


123

Other losses excluding catastrophe losses

432

436

427

358

361

349

344

863

694

1,295

1,054


1,412

Catastrophe losses

11

112

86

29

54

75

10

197

84

208

137


166

   Total losses incurred

$
512

$
611

$
567

$
494

$
493

$
513

$
435

$
1,178

$
948

$
1,690

$
1,441


$
1,935

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

$
7

$
11

$

$
7

$
5

$
11

$

$
12

$
11

$
19

$
16


$
23

Current accident year losses $1,000,000-$5,000,000

45

47

18

43

35

28

27

64

55

109

89


132

Large loss prior accident year reserve development

(7
)
15

10

(5
)
4

14

23

25

37

18

41


36

   Total large losses incurred

$
45

$
73

$
28

$
45

$
44

$
53

$
50

$
101

$
103

$
146

$
146


$
191

Losses incurred but not reported

8

(35
)
22

35

41

28

22

(12
)
50

(4
)
91


125

Other losses excluding catastrophe losses

282

292

282

241

227

228

225

574

454

856

682


923

Catastrophe losses

7

59

58

10

36

45

2

116

46

123

82


93

   Total losses incurred

$
342

$
389

$
390

$
331

$
348

$
354

$
299

$
779

$
653

$
1,121

$
1,001


$
1,332

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

$

$

$

$

$

$

$

$

$

$

$


$

Current accident year losses $1,000,000-$5,000,000

6

4

4

14

12

3

3

8

6

14

19


32

Large loss prior accident year reserve development

2

2


(3
)

8


2

8

4

10


7

   Total large losses incurred

$
8

$
6

$
4

$
11

$
12

$
11

$
3

$
10

$
14

$
18

$
29


$
39

Losses incurred but not reported

3

9

(5
)
9

(27
)
(5
)

4

(5
)
7

(32
)

(22
)
Other losses excluding catastrophe losses

144

138

138

116

130

109

113

276

222

420

349


466

Catastrophe losses

4

52

27

19

17

29

8

79

37

83

54


72

   Total losses incurred

$
159

$
205

$
164

$
155

$
132

$
144

$
124

$
369

$
268

$
528

$
400


$
555

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

$

$

$

$

$

$

$

$

$

$

$


$

Current accident year losses $1,000,000-$5,000,000


1

1

1

1


1

2

1

2

2


3

Large loss prior accident year reserve development

(1
)



(1
)
2



2

(1
)
1


1

   Total large losses incurred

$
(1
)
$
1

$
1

$
1

$

$
2

$
1

$
2

$
3

$
1

$
3


$
4

Losses incurred but not reported

6

9

4

6

8


5

13

5

19

13


20

Other losses excluding catastrophe losses

6

6

7

1

4

12

6

13

18

19

23


23

Catastrophe losses


1

1


1

1


2

1

2

1


1

   Total losses incurred

$
11

$
17

$
13

$
8

$
13

$
15

$
12

$
30

$
27

$
41

$
40


$
48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF Third-Quarter 2014 Supplemental Financial Data
9



Consolidated Cincinnati Insurance Companies
Loss Ratio Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

0.7
 %
1.1
 %
 %
0.7
 %
0.6
 %
1.2
 %
%
0.6
 %
0.6
 %
0.6
 %
0.6
 %
 
0.6
 %
Current accident year losses $1,000,000-$5,000,000

4.8

5.0

2.3

6.0

5.0

3.5

3.4

3.8

3.4

4.2

4.0

 
4.5

Large loss prior accident year reserve development

(0.5
)
1.7

1.1

(0.8
)
0.2

2.6

2.7

1.4

2.7

0.7

1.8

 
1.2

   Total large losses incurred

5.0
 %
7.8
 %
3.4
 %
5.9
 %
5.8
 %
7.3
 %
6.1
%
5.8
 %
6.7
 %
5.5
 %
6.4
 %
 
6.3
 %
Losses incurred but not reported

1.7

(1.6
)
2.2

5.3

2.2

2.5

3.1

0.2

2.8

0.8

2.6

 
3.3

Other losses excluding catastrophe losses

42.3

43.4

43.6

37.4

38.2

38.3

38.6

43.5

38.5

43.0

38.3

 
38.0

Catastrophe losses

1.0

11.1

8.7

3.0

5.5

8.2

1.1

9.9

4.7

6.9

5.0

 
4.5

   Total losses incurred

50.0
 %
60.7
 %
57.9
 %
51.6
 %
51.7
 %
56.3
 %
48.9
%
59.4
 %
52.7
 %
56.2
 %
52.3
 %
 
52.1
 %
Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

1.0
 %
1.6
 %
 %
1.0
 %
0.8
 %
1.7
 %
%
0.8
 %
0.9
 %
0.9
 %
0.8
 %
 
0.9
 %
Current accident year losses $1,000,000-$5,000,000

5.9

6.5

2.6

6.2

5.1

4.4

4.2

4.6

4.3

5.1

4.5

 
5.0

Large loss prior accident year reserve development

(0.9
)
2.1

1.4

(0.7
)
0.5

2.2

3.7

1.8

2.8

0.9

2.2

 
1.4

   Total large losses incurred

6.0
 %
10.2
 %
4.0
 %
6.5
 %
6.4
 %
8.3
 %
7.9
%
7.2
 %
8.0
 %
6.9
 %
7.5
 %
 
7.3
 %
Losses incurred but not reported

1.1

(4.8
)
3.2

5.1

6.0

4.3

3.5

(0.9
)
3.9

(0.2
)
4.6

 
4.8

Other losses excluding catastrophe losses

39.6

41.0

40.6

35.6

33.6

35.4

35.6

40.8

35.7

40.2

34.8

 
35.0

Catastrophe losses

0.8

8.3

8.3

1.6

5.2

6.9

0.3

8.3

3.6

5.8

4.2

 
3.5

   Total losses incurred

47.5
 %
54.7
 %
56.1
 %
48.8
 %
51.2
 %
54.9
 %
47.3
%
55.4
 %
51.2
 %
52.7
 %
51.1
 %
 
50.6
 %
Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

 %
 %
 %
 %
 %
 %
%
 %
 %
 %
 %
 
 %
Current accident year losses $1,000,000-$5,000,000

2.5

1.7

1.4

5.7

5.0

1.3

1.3

1.5

1.3

1.8

2.6

 
3.4

Large loss prior accident year reserve development

0.8

0.6

0.3

(1.2
)
(0.2
)
3.3


0.5

1.7

0.7

1.3

 
0.7

   Total large losses incurred

3.3
 %
2.3
 %
1.7
 %
4.5
 %
4.8
 %
4.6
 %
1.3
%
2.0
 %
3.0
 %
2.5
 %
3.9
 %
 
4.1
 %
Losses incurred but not reported

1.3

3.5

(2.0
)
3.9

(11.1
)
(2.2
)
0.1

0.8

(1.1
)
0.9

(4.5
)
 
(2.3
)
Other losses excluding catastrophe losses

54.1

53.6

54.5

46.6

53.6

45.8

48.9

54.0

47.4

54.1

49.1

 
48.5

Catastrophe losses

1.7

20.0

10.6

7.6

6.7

12.4

3.3

15.4

7.9

10.7

7.5

 
7.5

   Total losses incurred

60.4
 %
79.4
 %
64.8
 %
62.6
 %
54.0
 %
60.6
 %
53.6
%
72.2
 %
57.2
 %
68.2
 %
56.0
 %
 
57.8
 %
Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000

 %
 %
 %
 %
 %
 %
%
 %
 %
 %
 %
 
 %
Current accident year losses $1,000,000-$5,000,000


3.1

3.2

3.3

3.6


4.2

3.1

2.0

1.9

2.6

 
2.7

Large loss prior accident year reserve development

(1.3
)

(0.3
)
(0.1
)
(4.3
)
7.8


(0.1
)
4.0

(0.5
)
1.0

 
0.8

   Total large losses incurred

(1.3
)%
3.1
 %
2.9
 %
3.2
 %
(0.7
)%
7.8
 %
4.2
%
3.0
 %
6.0
 %
1.4
 %
3.6
 %
 
3.5
 %
Losses incurred but not reported

14.6

25.7

13.1

19.7

25.9

1.0

19.6

19.6

10.1

17.7

15.7

 
16.8

Other losses excluding catastrophe losses

15.3

15.1

21.6

3.5

15.9

41.4

22.9

18.3

32.5

17.1

26.6

 
20.3

Catastrophe losses

(0.7
)
2.7

3.0

(1.7
)
2.4

1.9

0.4

2.8

1.1

1.4

1.6

 
0.7

   Total losses incurred

27.9
 %
46.6
 %
40.6
 %
24.7
 %
43.5
 %
52.1
 %
47.1
%
43.7
 %
49.7
 %
37.6
 %
47.5
 %
 
41.3
 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.


CINF Third-Quarter 2014 Supplemental Financial Data
10



Consolidated Cincinnati Insurance Companies
Loss Claim Count Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
   than $5,000,000

1

2


1

1

2


2

2

3

3

 
4

Current accident year reported claim count
   $1,000,000 - $5,000,000

31

34

15

31

29

21

18

52

41

83

72

 
108

Prior accident year reported claim count on
   large losses

13

10

8

10

5

14

20

18

35

26

41

 
47

   Non-Catastrophe reported claim count on
      large losses total

45

46

23

42

35

37

38

72

78

112

116

 
159

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000

1

2


1

1

2


2

2

3

3

 
4

Current accident year reported claim count
$1,000,000 - $5,000,000

24

30

11

20

21

18

14

43

34

68

56

 
80

Prior accident year reported claim count on
large losses

11

9

7

10

4

12

17

17

30

23

35

 
42

   Non-Catastrophe reported claim count on
large losses total

36

41

18

31

26

32

31

62

66

94

94

 
126

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000












 

Current accident year reported claim count
$1,000,000 - $5,000,000

6

3

3

10

7

3

3

7

6

13

14

 
25

Prior accident year reported claim count on
large losses

2

1

1


1


3

1

3

3

5

 
4

   Non-Catastrophe reported claim count on
large losses total

8

4

4

10

8

3

6

8

9

16

19

 
29

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000












 

Current accident year reported claim count
$1,000,000 - $5,000,000

1

1

1

1

1


1

2

1

2

2

 
3

Prior accident year reported claim count on
large losses






2



2


1

 
1

   Non-Catastrophe reported claim count on
large losses total

1

1

1

1

1

2

1

2

3

2

3

 
4

*The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF Third-Quarter 2014 Supplemental Financial Data
11



 Consolidated Cincinnati Insurance Companies
Agency Direct Written Premiums by Agency State by Line of Business for the Nine Months Ended September 30, 2014
 
Commercial Lines
 
 Personal Lines
 
E & S
 
Consolidated
Comm'l
Change
%
Personal
Change
%
E & S
Change
%
Consol
Change
%
Risk
State
Comm
Casualty
Comm
Property
Comm
Auto
Workers'
Comp
Spec
Packages
Mgmt Liab & Surety
Mach &
Equipment
 
Personal
Auto
Home Owner
Other
Personal
 
All
Lines
 
2014
2013
 
 
 
Total
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OH
$
111.1

$
93.8

$
57.5

$

$
6.9

$
18.7

$
5.5

 
$
99.4

$
89.3

$
27.6

 
$
9.8

 
$
519.6

$
523.4

(2.9
)
2.4

9.6

(0.5
)
 IL
48.6

40.4

23.0

42.4

5.3

5.7

2.6

 
25.0

23.8

6.7

 
8.2

 
231.7

228.2

0.1

2.3

38.1

1.6

 IN
41.1

37.8

22.4

24.1

3.0

5.0

2.5

 
26.3

29.1

6.6

 
8.1

 
206.0

204.1

0.1

1.7

(3.7
)
0.5

 PA
45.6

33.4

29.9

38.7

4.0

5.1

2.2

 
9.9

7.7

3.0

 
4.9

 
184.4

178.1

2.5

8.4

22.9

3.6

 GA
28.1

27.6

20.1

10.4

4.2

5.4

1.4

 
29.9

31.3

8.2

 
6.8

 
173.4

162.3

8.0

5.9

0.5

6.8

 NC
32.9

33.8

17.3

14.9

6.2

6.3

2.0

 
23.0

17.8

5.6

 
4.9

 
164.7

149.5

7.6

15.1

29.7

10.2

 MI
34.0

26.2

16.8

16.1

3.9

5.6

2.1

 
29.4

21.8

3.8

 
4.9

 
164.6

149.6

6.9

16.8

5.5

10.0

 TN
26.9

26.9

16.1

8.9

5.1

4.3

1.7

 
13.6

16.1

4.3

 
3.2

 
127.1

118.2

5.1

12.1

41.8

7.6

 KY
19.9

24.6

14.3

2.8

2.8

2.3

1.3

 
21.2

20.1

4.8

 
3.6

 
117.7

113.7

2.6

5.5

(3.1
)
3.5

 AL
19.2

23.5

9.1

1.0

5.0

3.2

1.3

 
15.5

25.5

5.3

 
5.5

 
114.1

103.4

12.3

5.5

33.9

10.3

 VA
26.0

21.7

16.7

14.6

2.1

5.5

1.2

 
8.6

7.7

2.5

 
4.1

 
110.7

106.5

2.6

6.6

25.3

4.0

 WI
23.4

18.7

11.4

24.5

1.9

2.7

1.7

 
6.9

7.3

2.8

 
2.7

 
104.0

105.7

(2.4
)
(0.2
)
19.9

(1.5
)
 MN
22.3

17.0

8.5

7.6

1.6

2.3

1.1

 
13.4

13.5

4.1

 
3.3

 
94.7

89.3

2.2

13.2

23.7

6.3

 TX
33.8

22.0

21.1

1.3

0.5

1.7

1.6

 



 
11.6

 
93.6

83.0

9.8

(11.2
)
39.3

12.7

 MO
21.4

22.5

12.0

10.4

3.4

2.0

1.6

 
4.8

6.9

1.4

 
4.8

 
91.2

87.9

2.5

5.8

19.7

3.8

 IA
14.3

15.1

6.4

15.0

1.4

3.4

1.2

 
3.8

4.5

1.4

 
1.7

 
68.2

71.4

(6.0
)
2.2

14.5

(4.5
)
 MD
15.9

9.0

11.8

9.0

1.2

2.1

0.6

 
4.6

3.8

1.1

 
1.8

 
60.9

55.5

5.8

32.0

25.9

9.7

 NY
23.4

11.5

8.7

2.3

0.4

2.2

0.9

 
2.7

1.2

0.3

 
2.0

 
55.6

54.3

(2.7
)
103.5

34.9

2.2

 FL
17.9

13.2

6.1

0.9

0.3

1.6

0.4

 
4.9

4.9

1.1

 
3.9

 
55.2

55.3

10.1

(33.0
)
55.5

(0.5
)
 AR
8.1

13.5

5.7

1.9

2.9

1.4

0.9

 
6.4

7.3

1.7

 
2.3

 
52.1

47.4

4.2

20.0

33.8

9.5

 AZ
12.2

7.6

9.8

5.1

0.6

1.0

0.2

 
3.4

2.5

0.9

 
1.7

 
45.0

38.9

12.6

27.2

48.5

15.7

 SC
9.4

8.5

6.3

2.8

1.6

1.5

0.4

 
6.0

4.0

1.1

 
1.7

 
43.3

40.1

1.4

29.5

29.2

8.3

 KS
8.2

10.2

4.7

5.3

1.2

1.5

0.6

 
4.0

5.7

1.1

 
0.8

 
43.3

43.8

(1.6
)
1.5

(15.4
)
(1.2
)
 UT
13.3

6.4

8.6

0.5

0.6

1.9

0.4

 
6.0

2.9

0.7

 
1.6

 
42.9

38.6

11.5

7.7

11.0

10.6

 CO
11.8

7.3

8.0

0.4

0.1

0.9

0.5

 

0.2


 
3.6

 
32.8

26.0

20.7

11.3

98.5

26.0

 MT
11.5

7.0

6.3

0.1

0.5

0.5

0.5

 
2.1

2.1

0.5

 
0.6

 
31.7

29.4

7.1

11.2

20.5

7.9

 NE
7.0

7.3

3.6

7.1

0.7

1.1

0.5

 
0.6

0.9

0.2

 
1.5

 
30.5

28.2

6.0

2.7

47.5

7.2

 ID
9.1

5.8

5.6

0.2

0.5

0.8

0.4

 
2.4

1.6

0.5

 
1.0

 
27.9

24.9

11.0

17.8

16.2

12.2

 WV
7.1

6.8

5.3

1.9

0.8

0.5

0.4

 

0.4

0.1

 
2.2

 
25.5

24.7

2.0

(2.4
)
17.9

3.2

 OR
6.3

4.0

4.4

0.1


1.0

0.4

 
1.1

0.5

0.2

 
2.9

 
20.9

12.6

63.2

142.5

43.4

64.5

 VT
3.2

3.5

2.3

5.0

0.6

1.1

0.2

 
1.1

1.2

0.3

 
0.7

 
19.2

19.8

(4.6
)
4.0

6.9

(3.2
)
 ND
6.5

4.5

3.4


0.7

0.7

0.3

 
0.6

0.7

0.2

 
0.2

 
17.8

17.8

(0.2
)
11.5

(9.7
)
0.5

 WA
5.5

3.1

3.4



1.1

0.3

 



 
1.2

 
14.6

12.6

17.3

3.6

3.0

16.0

 NH
3.0

2.4

1.3

2.5

0.4

0.4

0.2

 
1.4

1.3

0.4

 
0.5

 
13.8

13.6

5.2

(2.2
)
(23.8
)
2.0

 NM
4.2

2.4

2.7

0.7

0.1

1.0

0.1

 



 
0.7

 
11.9

9.5

25.6

nm

40.3

26.4

 SD
2.6

2.8

1.6

2.6

0.4

0.5

0.2

 



 
0.4

 
11.1

9.9

13.0

(83.3
)
4.3

12.4

 DE
3.1

2.1

2.1

2.1

0.3

0.3

0.2

 



 
0.2

 
10.4

9.4

10.9

11.6

46.3

11.6

 CT
2.8

2.4

1.5

0.9

0.1

0.2

0.2

 
0.2

0.2

0.1

 
0.3

 
8.9

5.3

60.4

nm

73.3

69.1

 WY
1.6

1.6

0.8



0.2

0.1

 



 
0.4

 
4.7

3.8

27.0

1.1

20.3

26.2

 All Other
4.1

1.9

2.8

4.7

0.4

1.2

0.3

 
0.1

(0.1
)
(0.1
)
 
1.1

 
16.4

14.9

10.7

25.1

(8.4
)
9.8

 Total
$
746.4

$
629.8

$
419.4

$
288.8

$
71.7

$
103.9

$
40.2

 
$
378.3

$
363.7

$
98.5

 
$
121.4

 
$
3,262.1

$
3,110.6

3.6

6.4

21.4

4.9

 Other Direct

2.0

3.5

5.1




 
7.4

0.2


 

 
18.2

13.8

43.0

18.6

nm

31.9

 Total Direct
$
746.4

$
631.8

$
422.9

$
293.9

$
71.7

$
103.9

$
40.2

 
$385.7
$
363.9

$
98.5

 
$
121.4

 
$
3,280.3

$
3,124.4

3.7

6.5

21.4

5.0

*Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts.
*nm - Not meaningful

CINF Third-Quarter 2014 Supplemental Financial Data
12



Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Commercial casualty:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
228

$
249

$
258

$
206

$
232

$
222

$
237

$
507

$
459

$
735

$
691


$
897

Earned premiums

237

234

224

220

221

211

204

458

415

695

636


856

Current accident year before catastrophe losses

60.2
 %
61.7
 %
56.3
 %
54.2
 %
53.5
 %
55.7
 %
60.8
 %
59.1
 %
58.2
 %
59.4
 %
56.6
 %

56.0
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses

(3.6
)
(10.5
)
3.6

1.9

(8.4
)
(15.1
)
(11.5
)
(3.6
)
(13.3
)
(3.6
)
(11.6
)

(8.2
)
Prior accident years catastrophe losses














   Total loss and loss expense ratio

56.6
 %
51.2
 %
59.9
 %
56.1
 %
45.1
 %
40.6
 %
49.3
 %
55.5
 %
44.9
 %
55.8
 %
45.0
 %

47.8
 %
Commercial property:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
194

$
197

$
193

$
157

$
186

$
164

$
166

$
390

$
330

$
584

$
516


$
673

Earned premiums

186

180

171

163

161

152

147

351

299

537

460


623

Current accident year before catastrophe losses

54.3
 %
50.8
 %
53.4
 %
51.3
 %
49.6
 %
52.9
 %
48.9
 %
52.1
 %
50.9
 %
52.9
 %
50.5
 %

50.7
 %
Current accident year catastrophe losses

5.2

25.8

27.7

9.0

19.1

28.4

2.8

26.7

15.8

19.3

17.0


14.9

Prior accident years before catastrophe losses

(3.1
)
(9.8
)
(0.6
)
(2.5
)
1.4

(6.0
)
2.0

(5.3
)
(2.0
)
(4.6
)
(0.9
)

(1.3
)
Prior accident years catastrophe losses

(1.3
)
(2.3
)
(0.9
)
(1.9
)
(2.0
)
(3.2
)
(1.9
)
(1.6
)
(2.6
)
(1.5
)
(2.4
)

(2.3
)
   Total loss and loss expense ratio

55.1
 %
64.5
 %
79.6
 %
55.9
 %
68.1
 %
72.1
 %
51.8
 %
71.9
 %
62.1
 %
66.1
 %
64.2
 %

62.0
 %
Commercial auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
128

$
144

$
145

$
117

$
128

$
127

$
135

$
289

$
262

$
417

$
390


$
507

Earned premiums

133

132

126

124

124

117

114

258

231

391

355


479

Current accident year before catastrophe losses

69.1
 %
72.1
 %
68.0
 %
70.6
 %
64.3
 %
76.3
 %
59.6
 %
70.0
 %
68.1
 %
69.8
 %
66.7
 %

67.8
 %
Current accident year catastrophe losses

(0.6
)
4.1


(0.1
)
0.9

1.5

0.4

2.1

1.0

1.2

0.9


0.7

Prior accident years before catastrophe losses

9.3

9.0

(0.2
)
3.1

(0.4
)
(3.2
)
2.1

4.5

(0.7
)
6.1

(0.5
)

0.4

Prior accident years catastrophe losses



(0.2
)

(0.2
)
(0.3
)
(0.2
)
(0.1
)
(0.2
)
(0.1
)
(0.2
)

(0.2
)
   Total loss and loss expense ratio

77.8
 %
85.2
 %
67.6
 %
73.6
 %
64.6
 %
74.3
 %
61.9
 %
76.5
 %
68.2
 %
77.0
 %
66.9
 %

68.7
 %
Workers' compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
86

$
92

$
106

$
86

$
90

$
85

$
113

$
198

$
198

$
284

$
288


$
374

Earned premiums

93

95

92

95

95

87

88

187

175

280

270


365

Current accident year before catastrophe losses

75.0
 %
83.2
 %
76.8
 %
76.9
 %
78.6
 %
84.8
 %
71.8
 %
80.0
 %
78.3
 %
78.4
 %
78.4
 %

78.0
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses

(16.1
)
(21.2
)
(10.3
)
(0.5
)
9.3

(17.8
)
(8.0
)
(15.8
)
(12.9
)
(15.9
)
(5.1
)

(3.9
)
Prior accident years catastrophe losses














   Total loss and loss expense ratio

58.9
 %
62.0
 %
66.5
 %
76.4
 %
87.9
 %
67.0
 %
63.8
 %
64.2
 %
65.4
 %
62.5
 %
73.3
 %

74.1
 %
Specialty package:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
19

$
21

$
27

$
30

$
36

$
36

$
40

$
48

$
76

$
67

$
112


$
142

Earned premiums

27

30

36

36

38

37

39

66

76

93

114


150

Current accident year before catastrophe losses

63.7
 %
76.0
 %
63.9
 %
45.0
 %
56.2
 %
80.0
 %
73.5
 %
69.5
 %
76.7
 %
67.8
 %
69.9
 %

63.9
 %
Current accident year catastrophe losses

5.3

42.2

39.9

2.8

22.9

16.1

6.4

40.9

11.2

30.7

15.1


12.1

Prior accident years before catastrophe losses

(3.3
)
(13.0
)
(6.0
)
5.2

9.0

(3.3
)
(2.5
)
(9.2
)
(2.8
)
(7.5
)
1.1


2.1

Prior accident years catastrophe losses

(2.1
)
1.9

(3.0
)
(2.4
)
(0.1
)
(0.6
)
(3.4
)
(0.7
)
(2.0
)
(1.1
)
(1.4
)

(1.6
)
   Total loss and loss expense ratio

63.6
 %
107.1
 %
94.8
 %
50.6
 %
88.0
 %
92.2
 %
74.0
 %
100.5
 %
83.1
 %
89.9
 %
84.7
 %

76.5
 %
Management liability and surety:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
36

$
32

$
30

$
28

$
34

$
33

$
26

$
62

$
59

$
98

$
93


$
121

Earned premiums

32

31

31

30

30

30

29

62

59

94

89


119

Current accident year before catastrophe losses

50.9
 %
58.0
 %
37.4
 %
54.4
 %
57.1
 %
60.1
 %
44.5
 %
47.7
 %
52.4
 %
48.7
 %
54.0
 %

54.1
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses

(12.4
)
5.8

19.8

(20.8
)
(16.3
)
4.8

60.8

12.8

32.4

4.3

15.9


6.6

Prior accident years catastrophe losses














   Total loss and loss expense ratio

38.5
 %
63.8
 %
57.2
 %
33.6
 %
40.8
 %
64.9
 %
105.3
 %
60.5
 %
84.8
 %
53.0
 %
69.9
 %

60.7
 %
Machinery and equipment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
13

$
13

$
12

$
12

$
13

$
11

$
11

$
25

$
22

$
38

$
35


$
47

Earned premiums

12

12

12

12

11

11

10

24

21

36

32


44

Current accident year before catastrophe losses

18.5
 %
18.2
 %
20.9
 %
29.6
 %
26.7
 %
45.8
 %
15.0
 %
19.6
 %
30.5
 %
19.2
 %
29.2
 %

29.3
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses

7.1

(7.0
)
(11.0
)
1.1

(1.1
)
(4.9
)
8.0

(9.0
)
1.5

(3.5
)
0.6


0.7

Prior accident years catastrophe losses














   Total loss and loss expense ratio

25.6
 %
11.2
 %
9.9
 %
30.7
 %
25.6
 %
40.9
 %
23.0
 %
10.6
 %
32.0
 %
15.7
 %
29.8
 %

30.0
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Third-Quarter 2014 Supplemental Financial Data
13



Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Personal auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
135

$
133

$
107

$
107

$
128

$
125

$
100

$
240

$
225

$
375

$
353


$
460

Earned premiums

121

117

116

115

112

109

107

233

216

354

328


443

Current accident year before catastrophe losses

73.9
 %
80.5
 %
79.5
 %
73.2
 %
71.7
 %
85.4
 %
66.9
 %
80.1
 %
76.3
 %
77.9
 %
74.7
 %

74.3
 %
Current accident year catastrophe losses

1.1

4.9

0.5

0.4

1.3

1.4

1.4

2.7

1.4

2.2

1.4


1.1

Prior accident years before catastrophe losses

2.0

(1.7
)
(3.4
)
2.7

(0.4
)
(10.2
)
7.9

(2.6
)
(1.2
)
(1.0
)
(0.9
)


Prior accident years catastrophe losses


(0.2
)
(0.4
)

(0.4
)
(0.4
)
(0.3
)
(0.3
)
(0.4
)
(0.2
)
(0.4
)

(0.3
)
   Total loss and loss expense ratio

77.0
 %
83.5
 %
76.2
 %
76.3
 %
72.2
 %
76.2
 %
75.9
 %
79.9
 %
76.1
 %
78.9
 %
74.8
 %

75.1
 %
Homeowner:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
123

$
128

$
98

$
105

$
118

$
116

$
89

$
226

$
205

$
349

$
323


$
428

Earned premiums

110

111

109

105

103

99

96

220

195

330

298


403

Current accident year before catastrophe losses

51.1
 %
59.5
 %
61.3
 %
52.5
 %
55.2
 %
50.5
 %
40.6
 %
60.4
 %
45.6
 %
57.4
 %
48.9
 %

49.9
 %
Current accident year catastrophe losses

4.8

41.5

28.3

16.1

18.7

30.1

9.4

35.0

19.9

25.0

19.5


18.6

Prior accident years before catastrophe losses

(0.7
)
3.6

(6.5
)
0.2

(3.2
)
(7.4
)
(0.7
)
(1.4
)
(4.1
)
(1.2
)
(3.8
)

(2.8
)
Prior accident years catastrophe losses

(1.2
)
(0.9
)
(5.4
)
0.6

(4.2
)
(2.0
)
(2.4
)
(3.2
)
(2.2
)
(2.6
)
(2.9
)

(2.0
)
   Total loss and loss expense ratio

54.0
 %
103.7
 %
77.7
 %
69.4
 %
66.5
 %
71.2
 %
46.9
 %
90.8
 %
59.2
 %
78.6
 %
61.7
 %

63.7
 %
Other personal:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
36

$
33

$
26

$
27

$
32

$
32

$
26

$
59

$
58

$
95

$
90


$
117

Earned premiums

32

30

29

29

29

29

28

59

57

91

86


115

Current accident year before catastrophe losses

59.3
 %
42.3
 %
46.5
 %
57.2
 %
56.3
 %
52.5
 %
56.7
 %
44.3
 %
54.5
 %
49.6
 %
55.2
 %

55.7
 %
Current accident year catastrophe losses

0.4

7.9

7.8

3.1

5.5

4.3

1.5

7.8

2.9

5.2

3.8


3.6

Prior accident years before catastrophe losses

17.3

(5.4
)
(1.9
)
(2.1
)
(39.8
)
(17.8
)
(1.5
)
(3.6
)
(9.5
)
3.8

(19.9
)

(15.4
)
Prior accident years catastrophe losses

(0.4
)
(0.5
)
0.2

0.2

(1.6
)
(0.9
)
(1.2
)
(0.1
)
(1.1
)
(0.2
)
(1.3
)

(0.9
)
   Total loss and loss expense ratio

76.6
 %
44.3
 %
52.6
 %
58.4
 %
20.4
 %
38.1
 %
55.5
 %
48.4
 %
46.8
 %
58.4
 %
37.8
 %

43.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Excess & Surplus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums

$
39

$
40

$
35

$
34

$
34

$
33

$
27

$
75

$
60

$
114

$
94


$
128

Earned premiums

42

34

33

31

30

28

27

67

55

109

85


116

Current accident year before catastrophe losses

57.8
 %
75.4
 %
80.6
 %
62.6
 %
67.2
 %
65.7
 %
73.6
 %
77.9
 %
69.6
 %
70.2
 %
68.7
 %

67.1
 %
Current accident year catastrophe losses

(0.7
)
2.3

3.0

(1.9
)
3.4

0.9

0.1

2.6

0.6

1.4

1.6


0.7

Prior accident years before catastrophe losses

(15.4
)
(21.3
)
(27.1
)
(19.9
)
(13.7
)
(0.7
)
(8.8
)
(24.1
)
(4.7
)
(20.8
)
(7.9
)

(11.2
)
Prior accident years catastrophe losses

0.1

0.6

0.1

0.2

(0.9
)
1.0

0.3

0.4

0.6

0.2

0.1


0.1

   Total loss and loss expense ratio

41.8
 %
57.0
 %
56.6
 %
41.0
 %
56.0
 %
66.9
 %
65.2
 %
56.8
 %
66.1
 %
51.0
 %
62.5
 %

56.7
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently


CINF Third-Quarter 2014 Supplemental Financial Data
14



Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis
(In millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the nine months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
255

 
$
109

 
$
364

 
$
25

 
$
4

 
$
8

 
$
37

 
$
280

 
$
4

 
$
117

 
$
401

  Commercial property
 
321

 
27

 
348

 
52

 
(45
)
 

 
7

 
373

 
(45
)
 
27

 
355

  Commercial auto
 
219

 
37

 
256

 
23

 
18

 
6

 
47

 
242

 
18

 
43

 
303

  Workers' compensation
 
150

 
29

 
179

 
(11
)
 
24

 
(4
)
 
9

 
139

 
24

 
25

 
188

  Specialty packages
 
74

 
13

 
87

 
10

 
(11
)
 
(3
)
 
(4
)
 
84

 
(11
)
 
10

 
83

  Management liability and surety
 
50

 
12

 
62

 
(29
)
 
11

 
3

 
(15
)
 
21

 
11

 
15

 
47

  Machinery and equipment
 
7

 
1

 
8

 
2

 
(5
)
 

 
(3
)
 
9

 
(5
)
 
1

 
5

    Total commercial lines
 
1,076

 
228

 
1,304

 
72

 
(4
)
 
10

 
78

 
1,148

 
(4
)
 
238

 
1,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
221

 
37

 
258

 
14

 
6

 
3

 
23

 
235

 
6

 
40

 
281

  Homeowners
 
232

 
21

 
253

 
10

 
(4
)
 

 
6

 
242

 
(4
)
 
21

 
259

  Other personal
 
39

 
3

 
42

 
6

 
5

 

 
11

 
45

 
5

 
3

 
53

    Total personal lines
 
492

 
61

 
553

 
30

 
7

 
3

 
40

 
522

 
7

 
64

 
593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
14

 
9

 
23

 
8

 
19

 
6

 
33

 
22

 
19

 
15

 
56

    Total excess & surplus lines
 
14

 
9

 
23

 
8

 
19

 
6

 
33

 
22

 
19

 
15

 
56

      Total property casualty
 
$
1,582

 
$
298

 
$
1,880

 
$
110

 
$
22

 
$
19

 
$
151

 
$
1,692

 
$
22

 
$
317

 
$
2,031

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the nine months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
17

 
$
1

 
$
18

 
$
(6
)
 
$
3

 
$
(2
)
 
$
(5
)
 
$
11

 
$
3

 
$
(1
)
 
$
13

  Commercial property
 
1

 

 
1

 

 
(1
)
 

 
(1
)
 
1

 
(1
)
 

 

  Commercial auto
 
2

 

 
2

 

 

 

 

 
2

 

 

 
2

  Workers' compensation
 
12

 
1

 
13

 
(1
)
 
1

 

 

 
11

 
1

 
1

 
13

  Specialty packages
 
1

 

 
1

 
(1
)
 

 

 
(1
)
 

 

 

 

  Management liability and surety
 
3

 

 
3

 
(7
)
 

 

 
(7
)
 
(4
)
 

 

 
(4
)
  Machinery and equipment
 

 

 

 

 

 

 

 

 

 

 

    Total commercial lines
 
36

 
2

 
38

 
(15
)
 
3

 
(2
)
 
(14
)
 
21

 
3

 

 
24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

  Homeowners
 
2

 

 
2

 
(1
)
 
(1
)
 

 
(2
)
 
1

 
(1
)
 

 

  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
3

 

 
3

 
(1
)
 
(1
)
 

 
(2
)
 
2

 
(1
)
 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total excess & surplus lines
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

      Total property casualty
 
$
40

 
$
2

 
$
42

 
$
(16
)
 
$
2

 
$
(2
)
 
$
(16
)
 
$
24

 
$
2

 
$

 
$
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the nine months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
238

 
$
108

 
$
346

 
$
31

 
$
1

 
$
10

 
$
42

 
$
269

 
$
1

 
$
118

 
$
388

  Commercial property
 
320

 
27

 
347

 
52

 
(44
)
 

 
8

 
372

 
(44
)
 
27

 
355

  Commercial auto
 
217

 
37

 
254

 
23

 
18

 
6

 
47

 
240

 
18

 
43

 
301

  Workers' compensation
 
138

 
28

 
166

 
(10
)
 
23

 
(4
)
 
9

 
128

 
23

 
24

 
175

  Specialty packages
 
73

 
13

 
86

 
11

 
(11
)
 
(3
)
 
(3
)
 
84

 
(11
)
 
10

 
83

  Management liability and surety
 
47

 
12

 
59

 
(22
)
 
11

 
3

 
(8
)
 
25

 
11

 
15

 
51

  Machinery and equipment
 
7

 
1

 
8

 
2

 
(5
)
 

 
(3
)
 
9

 
(5
)
 
1

 
5

    Total commercial lines
 
1,040

 
226

 
1,266

 
87

 
(7
)
 
12

 
92

 
1,127

 
(7
)
 
238

 
1,358

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
220

 
37

 
257

 
14

 
6

 
3

 
23

 
234

 
6

 
40

 
280

  Homeowners
 
230

 
21

 
251

 
11

 
(3
)
 

 
8

 
241

 
(3
)
 
21

 
259

  Other personal
 
39

 
3

 
42

 
6

 
5

 

 
11

 
45

 
5

 
3

 
53

    Total personal lines
 
489

 
61

 
550

 
31

 
8

 
3

 
42

 
520

 
8

 
64

 
592

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
13

 
9

 
22

 
8

 
19

 
6

 
33

 
21

 
19

 
15

 
55

    Total excess & surplus lines
 
13

 
9

 
22

 
8

 
19

 
6

 
33

 
21

 
19

 
15

 
55

      Total property casualty
 
$
1,542

 
$
296

 
$
1,838

 
$
126

 
$
20

 
$
21

 
$
167

 
$
1,668

 
$
20

 
$
317

 
$
2,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CINF Third-Quarter 2014 Supplemental Financial Data
15



Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis
(In millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
97

 
$
37

 
$
134

 
$
(7
)
 
$
7

 
$
9

 
$
9

 
$
90

 
$
7

 
$
46

 
$
143

  Commercial property
 
114

 
8

 
122

 
(1
)
 
(18
)
 

 
(19
)
 
113

 
(18
)
 
8

 
103

  Commercial auto
 
78

 
12

 
90

 
10

 
2

 
3

 
15

 
88

 
2

 
15

 
105

  Workers' compensation
 
45

 
9

 
54

 
1

 
1

 
1

 
3

 
46

 
1

 
10

 
57

  Specialty packages
 
26

 
4

 
30

 
(9
)
 
(4
)
 
(1
)
 
(14
)
 
17

 
(4
)
 
3

 
16

  Management liability and surety
 
12

 
4

 
16

 
(8
)
 
3

 

 
(5
)
 
4

 
3

 
4

 
11

  Machinery and equipment
 
3

 
1

 
4

 

 
(1
)
 

 
(1
)
 
3

 
(1
)
 
1

 
3

    Total commercial lines
 
375

 
75

 
450

 
(14
)
 
(10
)
 
12

 
(12
)
 
361

 
(10
)
 
87

 
438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
74

 
12

 
86

 
8

 
(1
)
 
1

 
8

 
82

 
(1
)
 
13

 
94

  Homeowners
 
81

 
7

 
88

 
(17
)
 
(10
)
 
(2
)
 
(29
)
 
64

 
(10
)
 
5

 
59

  Other personal
 
16

 
1

 
17

 
4

 
4

 

 
8

 
20

 
4

 
1

 
25

    Total personal lines
 
171

 
20

 
191

 
(5
)
 
(7
)
 
(1
)
 
(13
)
 
166

 
(7
)
 
19

 
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
6

 
3

 
9

 

 
6

 
3

 
9

 
6

 
6

 
6

 
18

    Total excess & surplus lines
 
6

 
3

 
9

 

 
6

 
3

 
9

 
6

 
6

 
6

 
18

      Total property casualty
 
$
552

 
$
98

 
$
650

 
$
(19
)
 
$
(11
)
 
$
14

 
$
(16
)
 
$
533

 
$
(11
)
 
$
112

 
$
634

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
2

 
$
1

 
$
3

 
$
6

 
$

 
$

 
$
6

 
$
8

 
$

 
$
1

 
$
9

  Commercial property
 

 

 

 
1

 

 

 
1

 
1

 

 

 
1

  Commercial auto
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

  Workers' compensation
 
3

 
1

 
4

 
(2
)
 

 

 
(2
)
 
1

 

 
1

 
2

  Specialty packages
 

 

 

 
(1
)
 

 

 
(1
)
 
(1
)
 

 

 
(1
)
  Management liability and surety
 
1

 

 
1

 
(3
)
 

 

 
(3
)
 
(2
)
 

 

 
(2
)
  Machinery and equipment
 

 

 

 

 

 

 

 

 

 

 

    Total commercial lines
 
7

 
2

 
9

 
1

 

 

 
1

 
8

 

 
2

 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 

 

 

 

 

 

 

 

 

 

 

  Homeowners
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total excess & surplus lines
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

      Total property casualty
 
$
9

 
$
2

 
$
11

 
$
1

 
$

 
$

 
$
1

 
$
10

 
$

 
$
2

 
$
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
95

 
$
36

 
$
131

 
$
(13
)
 
$
7

 
$
9

 
$
3

 
$
82

 
$
7

 
$
45

 
$
134

  Commercial property
 
114

 
8

 
122

 
(2
)
 
(18
)
 

 
(20
)
 
112

 
(18
)
 
8

 
102

  Commercial auto
 
77

 
12

 
89

 
10

 
2

 
3

 
15

 
87

 
2

 
15

 
104

  Workers' compensation
 
42

 
8

 
50

 
3

 
1

 
1

 
5

 
45

 
1

 
9

 
55

  Specialty packages
 
26

 
4

 
30

 
(8
)
 
(4
)
 
(1
)
 
(13
)
 
18

 
(4
)
 
3

 
17

  Management liability and surety
 
11

 
4

 
15

 
(5
)
 
3

 

 
(2
)
 
6

 
3

 
4

 
13

  Machinery and equipment
 
3

 
1

 
4

 

 
(1
)
 

 
(1
)
 
3

 
(1
)
 
1

 
3

    Total commercial lines
 
368

 
73

 
441

 
(15
)
 
(10
)
 
12

 
(13
)
 
353

 
(10
)
 
85

 
428

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
74

 
12

 
86

 
8

 
(1
)
 
1

 
8

 
82

 
(1
)
 
13

 
94

  Homeowners
 
80

 
7

 
87

 
(17
)
 
(10
)
 
(2
)
 
(29
)
 
63

 
(10
)
 
5

 
58

  Other personal
 
16

 
1

 
17

 
4

 
4

 

 
8

 
20

 
4

 
1

 
25

    Total personal lines
 
170

 
20

 
190

 
(5
)
 
(7
)
 
(1
)
 
(13
)
 
165

 
(7
)
 
19

 
177

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
5

 
3

 
8

 

 
6

 
3

 
9

 
5

 
6

 
6

 
17

    Total excess & surplus lines
 
5

 
3

 
8

 

 
6

 
3

 
9

 
5

 
6

 
6

 
17

      Total property casualty
 
$
543

 
$
96

 
$
639

 
$
(20
)
 
$
(11
)
 
$
14

 
$
(17
)
 
$
523

 
$
(11
)
 
$
110

 
$
622

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CINF Third-Quarter 2014 Supplemental Financial Data
16



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
$
958

$
974

$
956

$
854

$
915

$
879

$
845

$
1,930

$
1,724

$
2,888

$
2,639

 
$
3,493

   Agency new business written premiums
 
125

133

123

128

141

139

135

256

274

381

415

 
543

   Other written premiums
 
(46
)
(25
)
(42
)
(74
)
(25
)
(34
)
(10
)
(67
)
(44
)
(113
)
(69
)
 
(143
)
   Reported written premiums – statutory*
 
$
1,037

$
1,082

$
1,037

$
908

$
1,031

$
984

$
970

$
2,119

$
1,954

$
3,156

$
2,985

 
$
3,893

   Unearned premium change
 
(12
)
(76
)
(58
)
52

(77
)
(74
)
(81
)
(134
)
(155
)
(146
)
(232
)
 
(180
)
   Earned premiums
 
$
1,025

$
1,006

$
979

$
960

$
954

$
910

$
889

$
1,985

$
1,799

$
3,010

$
2,753

 
$
3,713

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
5
 %
11
 %
13
 %
11
 %
13
%
10
 %
11
%
12
 %
11
%
9
 %
11
%
 
11
%
   Agency new business written premiums
 
(11
)
(4
)
(9
)
(3
)
8

6

25

(7
)
15

(8
)
12

 
8

   Other written premiums
 
(84
)
26

(320
)
(12
)
34

(31
)
63

(52
)
17

(64
)
24

 
9

   Reported written premiums – statutory*
 
1

10

7

8

15

9

15

8

12

6

13

 
12

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 
$
543

$
517

$
484

$
477

$
470

$
431

$
424

$
1,001

$
855

$
1,543

$
1,325

 
$
1,802

   Loss expenses paid
 
96

98

100

98

92

90

89

198

179

295

271

 
369

   Loss and loss expenses paid
 
$
639

$
615

$
584

$
575

$
562

$
521

$
513

$
1,199

$
1,034

$
1,838

$
1,596

 
$
2,171

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 
50.0
 %
60.7
 %
57.9
 %
51.6
 %
51.7
%
56.3
 %
48.9
%
59.4
 %
52.7
%
56.2
 %
52.3
%
 
52.1
%
   DCC expense ratio
 
5.1

3.9

5.2

4.7

4.4

1.1

3.9

4.5

2.4

4.7

3.1

 
3.5

   AO expense ratio
 
5.6

5.6

6.0

6.3

6.1

6.6

6.2

5.8

6.4

5.7

6.3

 
6.3

   Net underwriting expense ratio
 
30.6

29.4

29.0

32.8

30.1

30.6

29.9

29.2

30.3

29.7

30.3

 
30.8

   Statutory combined ratio
 
91.3
 %
99.6
 %
98.1
 %
95.4
 %
92.3
%
94.6
 %
88.9
%
98.9
 %
91.8
%
96.3
 %
92.0
%
 
92.7
%
   Contribution from catastrophe losses
 
1.2

11.4

8.9

3.2

5.7

8.3

1.2

10.2

4.8

7.1

5.1

 
4.6

   Statutory combined ratio excl. catastrophe losses
 
90.1
 %
88.2
 %
89.2
 %
92.2
 %
86.6
%
86.3
 %
87.7
%
88.7
 %
87.0
%
89.2
 %
86.9
%
 
88.1
%
   Commission expense ratio
 
18.9
 %
17.9
 %
17.7
 %
19.5
 %
18.5
%
18.5
 %
17.9
%
17.8
 %
18.2
%
18.1
 %
18.3
%
 
18.6
%
   Other expense ratio
 
11.7

11.5

11.3

13.3

11.6

12.1

12.0

11.4

12.1

11.6

12.0

 
12.2

   Statutory expense ratio
 
30.6
 %
29.4
 %
29.0
 %
32.8
 %
30.1
%
30.6
 %
29.9
%
29.2
 %
30.3
%
29.7
 %
30.3
%
 
30.8
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 
91.0
 %
100.9
 %
100.3
 %
93.9
 %
93.7
%
96.4
 %
91.2
%
100.6
 %
93.9
%
97.3
 %
93.8
%
 
93.8
%
   Contribution from catastrophe losses
 
1.2

11.4

8.9

3.2

5.7

8.3

1.2

10.2

4.8

7.1

5.1

 
4.6

   GAAP combined ratio excl. catastrophe losses
 
89.8
 %
89.5
 %
91.4
 %
90.7
 %
88.0
%
88.1
 %
90.0
%
90.4
 %
89.1
%
90.2
 %
88.7
%
 
89.2
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Third-Quarter 2014 Supplemental Financial Data
17



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Commercial Lines
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
$
651

$
669

$
713

$
606

$
632

$
602

$
631

$
1,382

$
1,233

$
2,033

$
1,865

 
$
2,471

   Agency new business written premiums
 
89

95

90

92

102

100

97

185

197

274

299

 
391

   Other written premiums
 
(36
)
(16
)
(32
)
(63
)
(15
)
(24
)

(48
)
(24
)
(84
)
(39
)
 
(102
)
   Reported written premiums – statutory*
 
$
704

$
748

$
771

$
635

$
719

$
678

$
728

$
1,519

$
1,406

$
2,223

$
2,125

 
$
2,760

   Unearned premium change
 
16

(34
)
(79
)
45

(39
)
(33
)
(97
)
(113
)
(130
)
(97
)
(169
)
 
(124
)
   Earned premiums
 
$
720

$
714

$
692

$
680

$
680

$
645

$
631

$
1,406

$
1,276

$
2,126

$
1,956

 
$
2,636

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
3
 %
11
 %
13
 %
10
 %
13
%
9
 %
11
%
12
 %
10
%
9
 %
11
%
 
11
%
   Agency new business written premiums
 
(13
)
(4
)
(7
)
(4
)
13

10

29

(6
)
19

(8
)
17

 
11

   Other written premiums
 
(140
)
33

nm

(11
)
46

(41
)
100

(100
)
35

(115
)
40

 
16

   Reported written premiums – statutory*
 
(2
)
10

6

8

16

8

16

8

12

5

14

 
12

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 
$
368

$
347

$
327

$
327

$
306

$
286

$
297

$
674

$
585

$
1,041

$
891

 
$
1,218

   Loss expenses paid
 
74

75

76

75

70

68

68

151

135

226

205

 
280

   Loss and loss expenses paid
 
$
442

$
422

$
403

$
402

$
376

$
354

$
365

$
825

$
720

$
1,267

$
1,096

 
$
1,498

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 
47.5
 %
54.7
 %
56.1
 %
48.8
 %
51.1
%
54.9
 %
47.3
%
55.4
 %
51.2
%
52.8
 %
51.2
%
 
50.6
%
   DCC expense ratio
 
6.2

4.6

6.4

5.3

5.1

0.6

4.3

5.5

2.5

5.7

3.4

 
3.9

   AO expense ratio
 
5.7

5.2

5.4

6.3

5.7

6.4

6.2

5.3

6.2

5.4

6.0

 
6.1

   Net underwriting expense ratio
 
32.2

30.5

28.5

34.0

30.8

31.5

29.0

29.5

30.2

30.3

30.4

 
31.2

   Statutory combined ratio
 
91.6
 %
95.0
 %
96.4
 %
94.4
 %
92.7
%
93.4
 %
86.8
%
95.7
 %
90.1
%
94.2
 %
91.0
%
 
91.8
%
   Contribution from catastrophe losses
 
1.0

8.6

8.5

1.7

5.4

7.1

0.4

8.5

3.8

6.0

4.4

 
3.7

   Statutory combined ratio excl. catastrophe losses
 
90.6
 %
86.4
 %
87.9
 %
92.7
 %
87.3
%
86.3
 %
86.4
%
87.2
 %
86.3
%
88.2
 %
86.6
%
 
88.1
%
   Commission expense ratio
 
19.0
 %
17.7
 %
16.4
 %
19.1
 %
18.0
%
17.9
 %
16.5
%
17.0
 %
17.2
%
17.7
 %
17.4
%
 
17.8
%
   Other expense ratio
 
13.2

12.8

12.1

14.9

12.8

13.6

12.5

12.5

13.0

12.6

13.0

 
13.5

   Statutory expense ratio
 
32.2
 %
30.5
 %
28.5
 %
34.0
 %
30.8
%
31.5
 %
29.0
%
29.5
 %
30.2
%
30.3
 %
30.4
%
 
31.3
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 
90.7
 %
96.3
 %
99.9
 %
92.7
 %
93.7
%
94.9
 %
90.8
%
98.1
 %
92.9
%
95.6
 %
93.2
%
 
93.0
%
   Contribution from catastrophe losses
 
1.0

8.6

8.5

1.7

5.4

7.1

0.4

8.5

3.8

6.0

4.4

 
3.7

   GAAP combined ratio excl. catastrophe losses
 
89.7
 %
87.7
 %
91.4
 %
91.0
 %
88.3
%
87.8
 %
90.4
%
89.6
 %
89.1
%
89.6
 %
88.8
%
 
89.3
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Third-Quarter 2014 Supplemental Financial Data
18



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
$
278

$
276

$
218

$
224

$
258

$
251

$
195

$
494

$
446

$
772

$
704

 
$
928

   Agency new business written premiums
 
23

24

21

24

28

30

28

45

58

68

86

 
110

   Other written premiums
 
(7
)
(6
)
(8
)
(9
)
(8
)
(8
)
(8
)
(14
)
(16
)
(21
)
(24
)
 
(33
)
   Reported written premiums – statutory*
 
$
294

$
294

$
231

$
239

$
278

$
273

$
215

$
525

$
488

$
819

$
766

 
$
1,005

   Unearned premium change
 
(31
)
(36
)
23

10

(34
)
(36
)
16

(13
)
(20
)
(44
)
(54
)
 
(44
)
   Earned premiums
 
$
263

$
258

$
254

$
249

$
244

$
237

$
231

$
512

$
468

$
775

$
712

 
$
961

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
8
 %
10
 %
12
 %
10
 %
12
 %
11
 %
11
 %
11
 %
11
 %
10
 %
11
 %
 
11
 %
   Agency new business written premiums
 
(18
)
(20
)
(25
)
(11
)
(10
)
3

17

(22
)
9

(21
)
2

 
(1
)
   Other written premiums
 
13

25

0

(13
)
11

(33
)
(33
)
13

(33
)
13

(14
)
 
(14
)
   Reported written premiums – statutory*
 
6

8

7

8

10

9

11

8

10

7

10

 
9

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 
$
170

$
167

$
152

$
141

$
158

$
141

$
122

$
319

$
261

$
489

$
419

 
$
560

   Loss expenses paid
 
19

20

21

20

19

19

19

41

39

60

58

 
78

   Loss and loss expenses paid
 
$
189

$
187

$
173

$
161

$
177

$
160

$
141

$
360

$
300

$
549

$
477

 
$
638

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 
60.5
 %
79.4
 %
64.8
 %
62.6
 %
54.1
 %
60.6
 %
53.6
 %
72.2
 %
57.2
 %
68.2
 %
56.0
 %
 
57.8
 %
   DCC expense ratio
 
1.4

1.6

1.6

1.9

2.1

1.5

1.4

1.6

1.5

1.5

1.7

 
1.7

   AO expense ratio
 
5.5

6.7

7.7

6.9

7.5

7.4

6.3

7.2

6.8

6.6

7.1

 
7.0

   Net underwriting expense ratio
 
26.3

26.6

30.5

30.1

28.4

28.5

32.8

28.3

30.4

27.6

29.7

 
29.8

   Statutory combined ratio
 
93.7
 %
114.3
 %
104.6
 %
101.5
 %
92.1
 %
98.0
 %
94.1
 %
109.3
 %
95.9
 %
103.9
 %
94.5
 %
 
96.3
 %
   Contribution from catastrophe losses
 
2.0

20.4

10.8

7.7

7.0

12.6

3.5

15.7

8.1

11.0

7.7

 
7.7

   Statutory combined ratio excl. catastrophe losses
 
91.7
 %
93.9
 %
93.8
 %
93.8
 %
85.1
 %
85.4
 %
90.6
 %
93.6
 %
87.8
 %
92.9
 %
86.8
 %
 
88.6
 %
   Commission expense ratio
 
17.0
 %
17.4
 %
20.5
 %
19.5
 %
19.0
 %
19.0
 %
21.7
 %
18.8
 %
20.2
 %
18.2
 %
19.7
 %
 
19.7
 %
   Other expense ratio
 
9.3

9.2

10.0

10.6

9.4

9.5

11.1

9.5

10.2

9.4

10.0

 
10.0

   Statutory expense ratio
 
26.3
 %
26.6
 %
30.5
 %
30.1
 %
28.4
 %
28.5
 %
32.8
 %
28.3
 %
30.4
 %
27.6
 %
29.7
 %
 
29.7
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 
95.0
 %
115.8
 %
103.0
 %
100.3
 %
94.5
 %
100.4
 %
91.6
 %
109.4
 %
96.1
 %
104.5
 %
95.5
 %
 
96.8
 %
   Contribution from catastrophe losses
 
2.0

20.4

10.8

7.7

7.0

12.6

3.5

15.7

8.1

11.0

7.7

 
7.7

   GAAP combined ratio excl. catastrophe losses
 
93.0
 %
95.4
 %
92.2
 %
92.6
 %
87.5
 %
87.8
 %
88.1
 %
93.7
 %
88.0
 %
93.5
 %
87.8
 %
 
89.1
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Third-Quarter 2014 Supplemental Financial Data
19



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
$
29

$
29

$
25

$
24

$
25

$
26

$
19

$
54

$
45

$
83

$
70

 
$
94

   Agency new business written premiums
 
13

14

12

12

11

9

10

26

19

39

30

 
42

   Other written premiums
 
(3
)
(3
)
(2
)
(2
)
(2
)
(2
)
(2
)
(5
)
(4
)
(8
)
(6
)
 
(8
)
   Reported written premiums – statutory*
 
$
39

$
40

$
35

$
34

$
34

$
33

$
27

$
75

$
60

$
114

$
94

 
$
128

   Unearned premium change
 
3

(6
)
(2
)
(3
)
(4
)
(5
)

(8
)
(5
)
(5
)
(9
)
 
(12
)
   Earned premiums
 
$
42

$
34

$
33

$
31

$
30

$
28

$
27

$
67

$
55

$
109

$
85

 
$
116

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 
16
 %
12
 %
32
%
26
 %
32
 %
37
 %
19
 %
20
 %
29
 %
19
 %
30
 %
 
29
 %
   Agency new business written premiums
 
18

56

20

33

22

(18
)
11

37

(5
)
30

3

 
11

   Other written premiums
 
(50
)
(50
)
0

(100
)
(100
)
33

(100
)
(25
)
0

(33
)
(20
)
 
(33
)
   Reported written premiums – statutory*
 
15

21

30

26

26

22

13

25

18

21

21

 
22

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 
$
5

$
3

$
5

$
9

$
6

$
4

$
5

$
8

$
9

$
13

$
15

 
$
24

   Loss expenses paid
 
3

3

3

3

3

3

2

6

5

9

8

 
11

   Loss and loss expenses paid
 
$
8

$
6

$
8

$
12

$
9

$
7

$
7

$
14

$
14

$
22

$
23

 
$
35

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 
27.9
 %
46.6
 %
40.6
%
24.7
 %
43.5
 %
52.1
 %
47.2
 %
43.7
 %
49.7
 %
37.6
 %
47.4
 %
 
41.3
 %
   DCC expense ratio
 
9.5

6.5

8.4

12.1

7.0

9.3

11.9

7.4

10.6

8.2

9.4

 
10.1

   AO expense ratio
 
4.4

3.9

7.6

4.2

5.5

5.5

6.1

5.7

5.8

5.2

5.7

 
5.3

   Net underwriting expense ratio
 
34.0

29.1

30.4

29.9

30.9

30.9

33.3

29.7

32.0

31.2

31.6

 
31.1

   Statutory combined ratio
 
75.8
 %
86.1
 %
87.0
%
70.9
 %
86.9
 %
97.8
 %
98.5
 %
86.5
 %
98.1
 %
82.2
 %
94.1
 %
 
87.8
 %
   Contribution from catastrophe losses
 
(0.6
)
2.9

3.1

(1.7
)
2.5

1.9

0.4

3.0

1.2

1.6

1.7

 
0.8

   Statutory combined ratio excl. catastrophe losses
 
76.4
 %
83.2
 %
83.9
%
72.6
 %
84.4
 %
95.9
 %
98.1
 %
83.5
 %
96.9
 %
80.6
 %
92.4
 %
 
87.0
 %
   Commission expense ratio
 
29.1
 %
25.8
 %
26.5
%
25.9
 %
26.3
 %
26.3
 %
26.9
 %
26.1
 %
26.6
 %
27.2
 %
26.5
 %
 
26.3
 %
   Other expense ratio
 
4.9

3.3

3.9

4.0

4.6

4.6

6.4

3.6

5.4

4.0

5.1

 
4.8

   Statutory expense ratio
 
34.0
 %
29.1
 %
30.4
%
29.9
 %
30.9
 %
30.9
 %
33.3
 %
29.7
 %
32.0
 %
31.2
 %
31.6
 %
 
31.1
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 
70.2
 %
85.0
 %
86.9
%
70.4
 %
86.7
 %
98.7
 %
98.0
 %
85.9
 %
98.4
 %
79.9
 %
94.2
 %
 
87.8
 %
   Contribution from catastrophe losses
 
(0.6
)
2.9

3.1

(1.7
)
2.5

1.9

0.4

3.0

1.2

1.6

1.7

 
0.8

   GAAP combined ratio excl. catastrophe losses
 
70.8
 %
82.1
 %
83.8
%
72.1
 %
84.2
 %
96.8
 %
97.6
 %
82.9
 %
97.2
 %
78.3
 %
92.5
 %
 
87.0
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Third-Quarter 2014 Supplemental Financial Data
20



The Cincinnati Life Insurance Company
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
(Dollars in millions)
2014
2013
Change
% Change
2014
2013
Change
% Change
Net premiums written
$
59

$
56

$
3

5

$
182

$
176

$
6

3

Net investment income
37

36

1

3

111

107

4

4

Amortization of interest maintenance reserve
1

1


0

3

1

2

200

Commissions and expense allowances on reinsurance ceded
1

1


0

4

4


0

Income from fees associated with Separate Accounts
2

1

1

100

4

3

1

33

Total revenues
$
100

$
95

$
5

5

$
304

$
291

$
13

4

 
 
 
 
 
 
 
 
 
Death benefits and matured endowments
$
25

$
19

$
6

32

$
73

$
55

$
18

33

Annuity benefits
17

12

5

42

47

37

10

27

Disability benefits and benefits under accident and health contracts

1

(1
)
(100
)
1

1


0

Surrender benefits and group conversions
6

6


0

17

18

(1
)
(6
)
Interest and adjustments on deposit-type contract funds
3

3


0

8

8


0

Increase in aggregate reserves for life and accident and health contracts
40

55

(15
)
(27
)
128

138

(10
)
(7
)
Payments on supplementary contracts with life contingencies



nm




nm

Total benefit expenses
$
91

$
96

$
(5
)
(5
)
$
274

$
257

$
17

7

 
 
 
 
 
 
 
 
 
Commissions
$
10

$
9

$
1

11

$
28

$
29

$
(1
)
(3
)
General insurance expenses and taxes
10

10


0

30

32

(2
)
(6
)
Increase in loading on deferred and uncollected premiums
(1
)

(1
)
nm

(4
)
(5
)
1

20

Net transfers from Separate Accounts
(2
)

(2
)
nm

(6
)

(6
)
nm

Other deductions



nm




nm

Total operating expenses
$
17

$
19

$
(2
)
(11
)
$
48

$
56

$
(8
)
(14
)
 
 
 
 
 
 
 
 
 
Federal and foreign income tax benefit
(3
)
(5
)
2

40

(6
)
(4
)
(2
)
(50
)
 
 
 
 
 
 
 
 
 
Net loss from operations before realized capital gains
$
(5
)
$
(15
)
$
10

67

$
(12
)
$
(18
)
$
6

33

 
 
 
 
 
 
 
 
 
Net realized gains net of capital gains tax



nm


1

(1
)
(100
)
 
 
 
 
 
 
 
 
 
Net loss (statutory)
$
(5
)
$
(15
)
$
10

67

$
(12
)
$
(17
)
$
5

29

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.


CINF Third-Quarter 2014 Supplemental Financial Data
21