EX-99.2 3 exhibit9921q14.htm EXHIBIT Exhibit 99.2 1Q14


Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending March 31, 2014

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
www.cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Joan O. Shevchik
Molly A. Grimm
(513) 870-2768
(513) 603-5323
(513) 870-2697

 
A.M. Best
Fitch
Moody's
Standard &
 Poor's
Cincinnati Financial Corporation
 
 
 
 
Corporate Debt
a-
BBB+
A3
BBB
 
 
 
 
 
The Cincinnati Insurance Companies
 
 
 
 
Insurer Financial Strength
 
 
 
 
 
 
 
 
 
Property Casualty Group
 
 
 
 
      Standard Market Subsidiaries:
A+
A1
A
             The Cincinnati Insurance Company
A+
A+
A1
A
             The Cincinnati Indemnity Company
A+
A+
A1
A
             The Cincinnati Casualty Company
A+
A+
A1
A
      Surplus Lines Subsidiary:
 
 
 
 
             The Cincinnati Specialty Underwriters Insurance Company
A
 
 
 
 
 
The Cincinnati Life Insurance Company
A
A+
A

Ratings are as of April 23, 2014, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF First-Quarter 2014 Supplemental Financial Data
1



 
Cincinnati Financial Corporation
 
Supplemental Financial Data
 
for the period ending March 31, 2014
 
 
 
 
 
Page
 
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
3
 
 
 
Consolidated
 
 
Quick Reference
4
 
CFC and Subsidiaries Consolidation – Three Months Ended March 31, 2014
5
 
CFC Insurance Subsidiaries – Selected Balance Sheet Data
6
 
 
 
Consolidated Property Casualty Insurance Operations
 
 
Statutory Statements of Income
7
 
Consolidated Cincinnati Insurance Companies – Losses Incurred Detail
8
 
Consolidated Cincinnati Insurance Companies – Loss Ratio Detail
9
 
Consolidated Cincinnati Insurance Companies – Loss Claim Count Detail
10
 
Direct Written Premiums by Line of Business and State
11
 
Quarterly Property Casualty Data – Commercial Lines
12
 
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines
13
 
Loss and Loss Expense Analysis – Three Months Ended March 31, 2014
14
 
 
 
Reconciliation Data
 
 
Quarterly Property Casualty Data – Consolidated
15
 
Quarterly Property Casualty Data – Commercial Lines
16
 
Quarterly Property Casualty Data – Personal Lines
17
 
Quarterly Property Casualty Data – Excess & Surplus Lines
18
 
 
 
Life Insurance Operations
 
 
Statutory Statements of Income
19



CINF First-Quarter 2014 Supplemental Financial Data
2



Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas - property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company's insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management's discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company's insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this non-GAAP measure is a useful supplement to GAAP information, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC's Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.



CINF First-Quarter 2014 Supplemental Financial Data
3



Cincinnati Financial Corporation
Quick Reference
 
First Quarter 2014
(all data shown is for the three months ended or as of March 31, 2014)
 
 
 
 
 
 
 
 
 
 
3/31/2014
 
Year over year change %
 
 
3/31/2014
 
Year over year change %
Revenues:
 
 
 
 
Benefits and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines net written premiums
$
771

 
6

 
Commercial lines loss and loss expenses
$
469

 
28

Personal lines net written premiums
231

 
7

 
Personal lines loss and loss expenses
188

 
33

Excess & surplus lines net written premiums
35

 
30

 
Excess & surplus lines loss and loss expenses
19

 
6

   Property casualty net written premiums
1,037

 
7

 
Life and health contract holders' benefits incurred
56

 
27

Life and accident and health net written premiums
51

 
4

 
Underwriting, acquisition and insurance expenses
320

 
7

Annuity net written premiums
9

 
(21
)
 
Interest expenses
14

 
8

   Life, annuity and accident and health net written premiums
60

 
0

 
Other operating expenses
4

 
(20
)
Commercial lines net earned premiums
692

 
10

 
Total benefits & expenses
1,070

 
21

Personal lines net earned premiums
254

 
10

 
Income before income taxes
119

 
(45
)
Excess & surplus lines net earned premiums
33

 
22

 
Total income tax
28

 
(56
)
Property casualty net earned premiums
979

 
10

 
 
 
 
 
Fee revenue
3

 
200

 
Balance Sheet:
 
 
 
Life and accident and health net earned premiums
48

 
14

 
 
 
 
 
Investment income
135

 
5

 
Fixed maturity investments
$
9,180

 
 
Realized gains on investments
22

 
(46
)
 
Equity securities
4,426

 
 
Other revenue
2

 
0

 
Other invested assets
72

 
 
Total revenues
1,189

 
8

 
  Total invested assets
$
13,678

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense reserves
$
4,375

 
 
 
 
 
 
 
Life policy and investment contract reserves
2,435

 
 
Income:
 
 
 
 
Long-term debt and capital lease obligations
834

 
 
 
 
 
 
 
Shareholders' equity
6,168

 
 
Operating income
$
77

 
(40
)
 
 
 
 
 
Net realized investment gains and losses
14

 
(46
)
 
Key ratios:
 
 
 
Net income
91

 
(41
)
 
 
 
 
 
 
 
 
 
 
Commercial lines GAAP combined ratio
99.9
%
 
 
 
 
 
 
 
Personal lines GAAP combined ratio
103.0

 
 
 
 
 
 
 
Excess & surplus lines GAAP combined ratio
86.9

 
 
 
 
 
 
 
Property casualty GAAP combined ratio
100.3

 
 
Per share (diluted):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines STAT combined ratio
96.4
%
 
 
Operating income
$
0.46

 
(41
)
 
Personal lines STAT combined ratio
104.6

 
 
Net realized investment gains and losses
0.09

 
(44
)
 
Excess & surplus lines STAT combined ratio
87.0

 
 
Net income
0.55

 
(41
)
 
Property casualty STAT combined ratio
98.1

 
 
Book value
37.73

 
7

 
 
 
 
 
Weighted average shares outstanding, in millions
165.0

 
0

 
Value creation ratio
2.6
%
 
 

CINF First-Quarter 2014 Supplemental Financial Data
4



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended March 31, 2014
 
 
 
 
 
 
 
(In millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
1,022

$

$

$

$
1,022

    Life


61



61

    Accident health


1



1

    Premiums ceded

(43
)
(14
)


(57
)
      Total earned premium

979

48



1,027

  Investment income
11

89

35



135

  Realized gain on investments
13

8

1



22

  Fee revenue

1

2



3

  Other revenue
4



2

(4
)
2

Total revenues
$
28

$
1,077

$
86

$
2

$
(4
)
$
1,189

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & policy benefits
$

$
679

$
80

$

$

$
759

  Reinsurance recoveries

(3
)
(24
)


(27
)
  Underwriting, acquisition and insurance expenses

305

15



320

  Other operating expenses
8



1

(5
)
4

  Interest expense
14





14

Total expenses
$
22

$
981

$
71

$
1

$
(5
)
$
1,070

 
 
 
 
 
 
 
Income before income taxes
$
6

$
96

$
15

$
1

$
1

$
119

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
(4
)
$
18

$
(2
)
$



$
12

  Capital gains/losses
5

3





8

  Deferred
(1
)
1

8




8

Total provision for income taxes
$

$
22

$
6

$

$

$
28

 
 
 
 
 
 
 
Operating income (loss)
$
(2
)
$
69

$
8

$
1

$
1

$
77

 
 
 
 
 
 
 
Net income - current year
$
6

$
74

$
9

$
1

$
1

$
91

 
 
 
 
 
 
 
Net income - prior year
$
2

$
135

$
14

$
1

$
2

$
154

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 


CINF First-Quarter 2014 Supplemental Financial Data
5



Cincinnati Financial Corporation Insurance Subsidiaries
Selected Balance Sheet Data
 
 
 
 
 
 
 
 
 
(In millions)
 
 
12/31/2014
9/30/2014
6/30/2014
3/31/2014
12/31/2013
9/30/2013
6/30/2013
3/31/2013
Cincinnati Insurance Consolidated
 
 
 
 
 
 
 
 
   Fixed maturities (fair value)
 


$
6,111

$
6,094

$
6,039

$
5,994

$
6,083

   Equities (fair value)
 


3,022

2,990

2,710

2,658

2,645

   Fixed maturities - pretax net unrealized gain
 


361

312

344

359

532

   Equities - pretax net unrealized gain
 


1,349

1,318

1,086

1,040

1,019

   Loss and loss expense reserves - STAT
 


4,037

3,945

3,919

3,888

3,826

   Equity - GAAP
 


5,384

5,324

5,188

5,143

5,288

   Surplus - STAT
 


4,308

4,325

4,173

4,142

4,131

 
 
 
 
 
 
 
 
 
The Cincinnati Life Insurance Company
 
 
 
 
 
 
 
 
   Fixed maturities (fair value)
 


$
2,989

$
2,946

$
2,906

$
2,900

$
2,979

   Equities (fair value)
 


14

13

13

13

18

   Fixed maturities - pretax net unrealized gain
 


186

148

169

181

285

   Equities - pretax net unrealized gain
 


6

6

6

6

8

   Equity - GAAP
 


867

833

835

828

869

   Surplus - STAT
 


232

247

256

272

268

 
 
 
 
 
 
 
 
 


CINF First-Quarter 2014 Supplemental Financial Data
6



Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
 
 
 
 
 
 
For the Three Months Ended March 31,
(Dollars in millions)
2014
2013
Change
% Change
Underwriting income
 
 
 
 
Net premiums written
$
1,037

$
970

$
67

7

Unearned premiums increase
58

81

(23
)
(28
)
Earned premiums
$
979

$
889

$
90

10

 
 
 
 
 
Losses incurred
$
567

$
435

$
132

30

Allocated loss expenses incurred
51

34

17

50

Unallocated loss expenses incurred
59

55

4

7

Other underwriting expenses incurred
297

287

10

4

Workers compensation dividend incurred
4

4


5

 
 
 
 
 
     Total underwriting deductions
$
978

$
815

$
163

20

Net underwriting profit
$
1

$
74

$
(73
)
(98
)
 
 
 
 
 
Investment income
 
 
 
 
Gross investment income earned
$
91

$
87

$
4

5

Net investment income earned
90

86

4

5

Net realized capital gains
6

19

(13
)
(70
)
     Net investment gains (net of tax)
$
96

$
105

$
(9
)
(9
)
 
 
 
 
 
     Other income
$
2

$

$
2

nm

 
 
 
 
 
Net income before federal income taxes
$
99

$
179

$
(80
)
(45
)
Federal and foreign income taxes incurred
$
17

$
42

$
(25
)
(60
)
     Net income (statutory)
$
82

$
137

$
(55
)
(40
)
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.

    

CINF First-Quarter 2014 Supplemental Financial Data
7



Consolidated Cincinnati Insurance Companies
Losses Incurred Detail
(In millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



$

$
7

$
5

$
11

$


$
11


$
16

 
$
23

Current accident year losses $1,000,000-$5,000,000



23

57

48

32

30


62


110

 
167

Large loss prior accident year reserve development



10

(8
)
3

26

24


49


53

 
45

   Total large losses incurred



$
33

$
56

$
56

$
69

$
54


$
122


$
179

 
$
235

Losses incurred but not reported



21

51

22

23

27


51


72

 
124

Other losses excluding catastrophe losses



427

358

362

346

344


691


1,053

 
1,410

Catastrophe losses



86

29

53

75

10


84


137

 
166

   Total losses incurred



$
567

$
494

$
493

$
513

$
435


$
948


$
1,441

 
$
1,935

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



$

$
7

$
5

$
11

$


$
11


$
16

 
$
23

Current accident year losses $1,000,000-$5,000,000



18

42

35

29

26


55


89

 
131

Large loss prior accident year reserve development



10

(5
)
4

14

24


37


42

 
38

   Total large losses incurred



$
28

$
44

$
44

$
54

$
50


$
103


$
147

 
$
192

Losses incurred but not reported



22

36

41

28

22


50


91

 
127

Other losses excluding catastrophe losses



282

241

227

227

225


454


681

 
920

Catastrophe losses



58

10

36

45

2


46


82

 
93

   Total losses incurred



$
390

$
331

$
348

$
354

$
299


$
653


$
1,001

 
$
1,332

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



$

$

$

$

$


$


$

 
$

Current accident year losses $1,000,000-$5,000,000



4

14

12

3

3


6


19

 
33

Large loss prior accident year reserve development




(3
)

10



10


10

 
6

   Total large losses incurred



$
4

$
11

$
12

$
13

$
3


$
16


$
29

 
$
39

Losses incurred but not reported



(5
)
9

(27
)
(5
)


(4
)

(32
)
 
(22
)
Other losses excluding catastrophe losses



138

116

131

107

113


219


349

 
466

Catastrophe losses



27

19

16

29

8


37


54

 
72

   Total losses incurred



$
164

$
155

$
132

$
144

$
124


$
268


$
400

 
$
555

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



$

$

$

$

$


$


$

 
$

Current accident year losses $1,000,000-$5,000,000



1

1

1


1


1


2

 
3

Large loss prior accident year reserve development





(1
)
2



2


1

 
1

   Total large losses incurred



$
1

$
1

$

$
2

$
1


$
3


$
3

 
$
4

Losses incurred but not reported



4

6

8


5


5


13

 
19

Other losses excluding catastrophe losses



7

1

4

12

6


18


23

 
24

Catastrophe losses



1


1

1



1


1

 
1

   Total losses incurred



$
13

$
8

$
13

$
15

$
12


$
27


$
40

 
$
48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF First-Quarter 2014 Supplemental Financial Data
8



Consolidated Cincinnati Insurance Companies
Loss Ratio Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



 %
0.7
 %
0.6
 %
1.2
 %
%

0.6
 %

0.6
 %
 
0.6
 %
Current accident year losses $1,000,000-$5,000,000



2.3

6.0

5.0

3.5

3.4


3.4


4.0

 
4.5

Large loss prior accident year reserve development



1.1

(0.9
)
0.3

2.9

2.6


2.7


1.9

 
1.2

   Total large losses incurred



3.4
 %
5.8
 %
5.9
 %
7.6
 %
6.0
%

6.7
 %

6.5
 %
 
6.3
 %
Losses incurred but not reported



2.2

5.4

2.3

2.6

3.1


2.8


2.6

 
3.3

Other losses excluding catastrophe losses



43.6

37.4

38.0

37.9

38.7


38.5


38.2

 
38.0

Catastrophe losses



8.7

3.0

5.5

8.2

1.1


4.7


5.0

 
4.5

   Total losses incurred



57.9
 %
51.6
 %
51.7
 %
56.3
 %
48.9
%

52.7
 %

52.3
 %
 
52.1
 %
Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



 %
1.0
 %
0.8
 %
1.7
 %
%

0.9
 %

0.8
 %
 
0.9
 %
Current accident year losses $1,000,000-$5,000,000



2.6

6.2

5.1

4.4

4.2


4.3


4.5

 
5.0

Large loss prior accident year reserve development



1.4

(0.7
)
0.7

2.1

3.7


2.9


2.2

 
1.4

   Total large losses incurred



4.0
 %
6.5
 %
6.6
 %
8.2
 %
7.9
%

8.1
 %

7.5
 %
 
7.3
 %
Losses incurred but not reported



3.2

5.1

6.0

4.3

3.5


3.9


4.6

 
4.8

Other losses excluding catastrophe losses



40.6

35.6

33.4

35.5

35.6


35.6


34.8

 
35.0

Catastrophe losses



8.3

1.6

5.2

6.9

0.3


3.6


4.2

 
3.5

   Total losses incurred



56.1
 %
48.8
 %
51.2
 %
54.9
 %
47.3
%

51.2
 %

51.1
 %
 
50.6
 %
Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



 %
 %
 %
 %
%

 %

 %
 
 %
Current accident year losses $1,000,000-$5,000,000



1.4

5.7

5.0

1.3

1.3


1.3


2.6

 
3.4

Large loss prior accident year reserve development



0.3

(1.2
)
(0.2
)
4.2



2.2


1.3

 
0.7

   Total large losses incurred



1.7
 %
4.5
 %
4.8
 %
5.5
 %
1.3
%

3.5
 %

3.9
 %
 
4.1
 %
Losses incurred but not reported



(2.0
)
3.9

(11.1
)
(2.2
)
0.1


(1.1
)

(4.5
)
 
(2.3
)
Other losses excluding catastrophe losses



54.5

46.6

53.6

44.9

48.9


46.9


49.1

 
48.5

Catastrophe losses



10.6

7.6

6.7

12.4

3.3


7.9


7.5

 
7.5

   Total losses incurred



64.8
 %
62.6
 %
54.0
 %
60.6
 %
53.6
%

57.2
 %

56.0
 %
 
57.8
 %
Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000



 %
 %
 %
 %
%

 %

 %
 
 %
Current accident year losses $1,000,000-$5,000,000



3.2

3.3

3.6


4.2


2.0


2.6

 
2.7

Large loss prior accident year reserve development



(0.3
)
(0.1
)
(4.3
)
7.8



4.0


1.0

 
0.7

   Total large losses incurred



2.9
 %
3.2
 %
(0.7
)%
7.8
 %
4.2
%

6.0
 %

3.6
 %
 
3.4
 %
Losses incurred but not reported



13.1

19.7

25.9

1.0

19.6


10.1


15.7

 
16.8

Other losses excluding catastrophe losses



21.6

3.5

15.9

41.4

22.9


32.5


26.6

 
20.4

Catastrophe losses



3.0

(1.7
)
2.4

1.9

0.4


1.1


1.6

 
0.7

   Total losses incurred



40.6
 %
24.7
 %
43.5
 %
52.1
 %
47.1
%

49.7
 %

47.5
 %
 
41.3
 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.


CINF First-Quarter 2014 Supplemental Financial Data
9



Consolidated Cincinnati Insurance Companies
Loss Claim Count Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
   than $5,000,000




1

1

2



2


3

 
4

Current accident year reported claim count
   $1,000,000 - $5,000,000



15

31

29

21

18


41


72

 
108

Prior accident year reported claim count on
   large losses



8

10

5

14

20


35


41

 
47

   Non-Catastrophe reported claim count on
      large losses subtotal



23

42

35

37

38


78


116

 
159

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000




1

1

2



2


3

 
4

Current accident year reported claim count
$1,000,000 - $5,000,000



11

20

21

18

14


34


56

 
80

Prior accident year reported claim count on
large losses



7

10

4

12

17


30


35

 
42

   Non-Catastrophe reported claim count on
large losses subtotal



18

31

26

32

31


66


94

 
126

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000












 

Current accident year reported claim count
$1,000,000 - $5,000,000



3

10

7

3

3


6


14

 
25

Prior accident year reported claim count on
large losses



1


1


3


3


5

 
4

   Non-Catastrophe reported claim count on
large losses subtotal



4

10

8

3

6


9


19

 
29

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported claim count greater
than $5,000,000












 

Current accident year reported claim count
$1,000,000 - $5,000,000



1

1

1


1


1


2

 
3

Prior accident year reported claim count on
large losses






2



2


1

 
1

   Non-Catastrophe reported claim count on
large losses subtotal



1

1

1

2

1


3


3

 
4

*The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF First-Quarter 2014 Supplemental Financial Data
10



 Consolidated Cincinnati Insurance Companies
Agency Direct Written Premiums by Agency State by Line of Business for the Three Months Ended March 31, 2014
 
Commercial Lines
 
 Personal Lines
 
E & S
 
Consolidated
Comm'l
Change
%
Personal
Change
%
E & S
Change
%
Consol
Change
%
Risk
State
Comm
Casualty
Comm
Property
Comm
Auto
Workers'
Comp
Spec
Packages
Mgmt Liab & Surety
Mach &
Equipment
 
Personal
Auto
Home Owner
Other
Personal
 
All
Lines
 
2014
2013
 
 
 
Total
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OH
$
39.4

$
30.3

$
19.8

$

$
2.5

$
5.8

$
2.0

 
$
27.1

$
23.8

$
8.0

 
$
3.3

 
$
162.0

$
160.3

0.7

2.5

12.5

1.6

 IL
17.1

13.7

8.5

16.2

1.9

1.7

0.8

 
7.2

6.5

2.0

 
2.9

 
78.5

75.3

3.1

3.0

44.8

4.2

 IN
16.1

13.1

9.1

9.2

1.3

1.6

0.8

 
7.3

7.9

2.0

 
2.6

 
71.0

69.9

0.2

2.3

(1.3
)
0.6

 PA
16.7

11.4

11.2

16.0

1.4

1.6

0.7

 
3.1

2.3

0.9

 
1.1

 
66.4

63.4

4.0

9.6

14.1

4.7

 GA
9.9

8.6

6.9

3.7

1.7

2.0

0.5

 
8.9

9.2

2.5

 
2.1

 
56.0

51.7

11.7

4.3

(1.5
)
8.3

 NC
10.8

11.1

5.8

5.7

2.9

1.9

0.7

 
6.7

5.1

1.7

 
1.4

 
53.8

48.0

10.6

13.5

46.4

12.1

 MI
10.9

8.7

5.4

5.7

1.6

1.8

0.7

 
9.0

6.4

1.1

 
1.6

 
52.9

49.0

2.8

18.9

6.5

7.4

 TN
9.2

8.3

4.8

3.2

2.1

1.1

0.6

 
4.0

4.5

1.2

 
1.0

 
40.0

38.3

0.5

12.7

89.8

4.5

 VA
10.1

7.8

5.5

5.9

0.8

1.8

0.4

 
2.4

2.0

0.7

 
1.3

 
38.7

37.1

4.0

2.3

25.2

4.3

 KY
7.1

8.1

5.5

1.0

1.2

0.7

0.4

 
6.1

5.6

1.4

 
0.8

 
37.9

36.0

6.3

6.3

(22.2
)
5.5

 WI
9.3

6.8

4.2

9.9

0.7

0.9

0.6

 
1.7

1.9

0.8

 
0.8

 
37.6

38.4

(2.8
)
(1.0
)
31.0

(2.0
)
 AL
6.7

8.7

3.4

0.3

2.0

1.0

0.5

 
4.4

7.2

1.5

 
1.9

 
37.6

32.0

21.6

3.9

105.9

17.1

 MN
8.1

5.2

2.9

3.1

0.7

0.8

0.3

 
3.5

3.6

0.8

 
1.0

 
30.0

29.5

(2.8
)
14.6

21.7

2.0

 MO
7.3

7.6

4.1

3.3

1.4

0.4

0.6

 
1.3

1.8

0.4

 
1.7

 
29.9

29.5

(1.0
)
6.6

40.9

1.6

 TX
10.4

7.0

7.0

0.4

0.3

0.5

0.5

 



 
3.0

 
29.1

25.0

14.3

nm

42.7

16.5

 IA
5.6

4.8

2.3

4.8

0.5

0.9

0.2

 
1.0

1.1

0.4

 
0.5

 
22.1

23.6

(7.4
)
(1.3
)
19.2

(6.2
)
 FL
5.6

4.8

1.8

0.4

0.1

0.4

0.1

 
1.8

2.6

0.5

 
0.8

 
18.9

18.3

9.2

(9.6
)
18.9

4.1

 MD
4.6

2.7

3.9

2.8

0.4

0.6

0.2

 
1.4

1.1

0.3

 
0.6

 
18.6

17.6

0.3

30.4

68.0

5.3

 KS
3.5

4.0

2.1

2.9

0.4

0.5

0.2

 
1.1

1.5

0.3

 
0.4

 
16.9

15.8

7.4

0.6

1.2

6.1

 AR
2.7

4.3

1.9

0.6

1.3

0.4

0.3

 
1.9

2.2

0.5

 
0.5

 
16.6

14.8

7.3

23.3

23.1

11.8

 NY
6.5

3.4

2.6

0.8

0.2

0.5

0.2

 
0.7

0.2

0.1

 
0.4

 
15.6

16.8

(11.4
)
163.6

27.4

(6.6
)
 AZ
4.0

2.8

3.1

1.4

0.3

0.4

0.2

 
1.1

0.8

0.3

 
0.6

 
15.0

12.6

16.6

33.6

46.6

19.8

 UT
4.5

2.2

2.8

0.1

0.2

0.4

0.1

 
2.0

0.9

0.2

 
0.4

 
13.8

11.9

18.6

10.5

8.9

16.4

 SC
2.9

2.1

2.0

0.9

0.7

0.4

0.1

 
1.8

1.1

0.3

 
0.5

 
12.8

12.3

(4.0
)
32.0

65.6

5.2

 MT
4.4

2.0

2.3


0.2

0.2

0.2

 
0.6

0.6

0.1

 
0.1

 
10.7

9.5

12.7

8.1

60.5

12.6

 CO
3.9

2.6

2.9

0.2

0.1

0.2

0.2

 

0.1


 
0.8

 
11.0

6.7

62.3

nm

81.9

63.5

 NE
2.3

2.6

1.2

2.0

0.3

0.6

0.2

 
0.2

0.3

0.1

 
0.7

 
10.5

9.7

2.2

4.5

117.4

6.6

 ID
3.5

1.8

2.1

0.1

0.2

0.3

0.1

 
0.7

0.4

0.1

 
0.2

 
9.5

8.2

15.6

23.4

72.2

17.5

 WV
2.6

2.3

2.0

0.7

0.3

0.2

0.1

 

0.1


 
0.6

 
8.9

8.0

11.8

nm

25.6

12.4

 ND
2.8

1.5

1.6


0.2

0.3

0.1

 
0.2

0.2


 
0.1

 
7.0

7.0

(1.6
)
9.8

95.6

(0.5
)
 VT
1.1

1.1

0.8

2.1

0.3

0.3

0.1

 
0.3

0.3

0.1

 
0.2

 
6.7

7.2

(6.6
)
(7.6
)
(12.5
)
(6.8
)
 WA
2.2

1.1

1.4



0.3

0.1

 



 
0.3

 
5.4

3.8

41.0

nm

102.5

43.5

 OR
1.6

1.1

1.1



0.3

0.1

 
0.3

0.1


 
0.7

 
5.3

3.0

81.8

176.1

50.7

82.3

 NH
1.1

0.8

0.6

1.1

0.2

0.1

0.1

 
0.4

0.3

0.1

 
0.2

 
5.0

4.3

21.4

(1.2
)
1.6

16.2

 NM
1.8

0.8

1.1

0.1


0.3


 



 
0.2

 
4.3

3.3

27.5

nm

88.9

29.6

 SD
0.9

1.0

0.5

0.9

0.2

0.1

0.1

 



 
0.1

 
3.8

3.5

9.3

nm

(4.2
)
8.6

 DE
1.0

0.7

0.8

0.6

0.1

0.1

0.1

 



 
0.1

 
3.5

2.1

66.1

nm

213.1

68.0

 CT
1.0

0.7

0.3

0.3



0.1

 



 
0.1

 
2.5

1.3

113.9

nm

15.5

103.5

 WY
0.6

0.5

0.2





 



 

 
1.3

1.1

27.6

nm

(6.8
)
26.0

 All Other
1.5

0.9

0.7

1.4


0.5


 
0.1

(0.1
)

 
0.8

 
5.8

5.1

3.8

29.5

(39.1
)
2.0

 Total
$
261.3

$
209.0

$
146.2

$
107.8

$
28.7

$
31.9

$
13.3

 
$
108.3

$
101.6

$
28.4

 
$
36.4

 
$
1,072.9

$
1,010.9

5.1

6.9

27.5

6.1

 Other Direct

0.3

1.1

1.3




 
2.4

0.1


 

 
5.2

4.2

14.9

25.6

nm

20.9

 Total Direct
$
261.3

$
209.3

$
147.3

$
109.1

$
28.7

$
31.9

$
13.3

 
$110.7
$
101.7

$
28.4

 
$
36.4

 
$
1,078.1

$
1,015.1

5.1

7.1

27.5

6.2

*Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts.
*nm - Not meaningful

CINF First-Quarter 2014 Supplemental Financial Data
11



Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Commercial casualty:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
258

206

232

222

237


459


691

 
897

Earned premiums
 


224

220

221

211

204


415


636

 
856

Current accident year before catastrophe losses
 


56.3
 %
54.2
 %
53.5
 %
55.7
 %
60.8
 %

58.2
 %

56.6
 %
 
56.0
 %
Current accident year catastrophe losses
 











 

Prior accident years before catastrophe losses
 


3.6

1.9

(8.4
)
(15.1
)
(11.5
)

(13.3
)

(11.6
)
 
(8.2
)
Prior accident years catastrophe losses
 











 

   Total loss and loss expense ratio
 


59.9
 %
56.1
 %
45.1
 %
40.6
 %
49.3
 %

44.9
 %

45.0
 %
 
47.8
 %
Commercial property:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
193

157

186

164

166


330


516

 
673

Earned premiums
 


171

163

161

152

147


299


460

 
623

Current accident year before catastrophe losses
 


53.4
 %
51.3
 %
49.6
 %
52.9
 %
48.9
 %

50.9
 %

50.5
 %
 
50.7
 %
Current accident year catastrophe losses
 


27.7

9.0

19.1

28.4

2.8


15.8


17.0

 
14.9

Prior accident years before catastrophe losses
 


(0.6
)
(2.5
)
1.4

(6.0
)
2.0


(2.0
)

(0.9
)
 
(1.3
)
Prior accident years catastrophe losses
 


(0.9
)
(1.9
)
(2.0
)
(3.2
)
(1.9
)

(2.6
)

(2.4
)
 
(2.3
)
   Total loss and loss expense ratio
 


79.6
 %
55.9
 %
68.1
 %
72.1
 %
51.8
 %

62.1
 %

64.2
 %
 
62.0
 %
Commercial auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
145

117

128

127

135


262


390

 
507

Earned premiums
 


126

124

124

117

114


231


355

 
479

Current accident year before catastrophe losses
 


68.0
 %
70.6
 %
64.3
 %
76.3
 %
59.6
 %

68.1
 %

66.7
 %
 
67.8
 %
Current accident year catastrophe losses
 



(0.1
)
0.9

1.5

0.4


1.0


0.9

 
0.7

Prior accident years before catastrophe losses
 


(0.2
)
3.1

(0.4
)
(3.2
)
2.1


(0.7
)

(0.5
)
 
0.4

Prior accident years catastrophe losses
 


(0.2
)

(0.2
)
(0.3
)
(0.2
)

(0.2
)

(0.2
)
 
(0.2
)
   Total loss and loss expense ratio
 


67.6
 %
73.6
 %
64.6
 %
74.3
 %
61.9
 %

68.2
 %

66.9
 %
 
68.7
 %
Workers' compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
106

86

90

85

113


198


288

 
374

Earned premiums
 


92

95

95

87

88


175


270

 
365

Current accident year before catastrophe losses
 


76.8
 %
76.9
 %
78.6
 %
84.8
 %
71.8
 %

78.3
 %

78.4
 %
 
78.0
 %
Current accident year catastrophe losses
 











 

Prior accident years before catastrophe losses
 


(10.3
)
(0.5
)
9.3

(17.8
)
(8.0
)

(12.9
)

(5.1
)
 
(3.9
)
Prior accident years catastrophe losses
 











 

   Total loss and loss expense ratio
 


66.5
 %
76.4
 %
87.9
 %
67.0
 %
63.8
 %

65.4
 %

73.3
 %
 
74.1
 %
Specialty package:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
27

30

36

36

40


76


112

 
142

Earned premiums
 


36

36

38

37

39


76


114

 
150

Current accident year before catastrophe losses
 


63.9
 %
45.0
 %
56.2
 %
80.0
 %
73.5
 %

76.7
 %

69.9
 %
 
63.9
 %
Current accident year catastrophe losses
 


39.9

2.8

22.9

16.1

6.4


11.2


15.1

 
12.1

Prior accident years before catastrophe losses
 


(6.0
)
5.2

9.0

(3.3
)
(2.5
)

(2.8
)

1.1

 
2.1

Prior accident years catastrophe losses
 


(3.0
)
(2.4
)
(0.1
)
(0.6
)
(3.4
)

(2.0
)

(1.4
)
 
(1.6
)
   Total loss and loss expense ratio
 


94.8
 %
50.6
 %
88.0
 %
92.2
 %
74.0
 %

83.1
 %

84.7
 %
 
76.5
 %
Management liability and surety:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
30

28

34

33

26


59


93

 
121

Earned premiums
 


31

30

30

30

29


59


89

 
119

Current accident year before catastrophe losses
 


37.4
 %
54.4
 %
57.1
 %
60.1
 %
44.5
 %

52.4
 %

54.0
 %
 
54.1
 %
Current accident year catastrophe losses
 











 

Prior accident years before catastrophe losses
 


19.8

(20.8
)
(16.3
)
4.8

60.8


32.4


15.9

 
6.6

Prior accident years catastrophe losses
 











 

   Total loss and loss expense ratio
 


57.2
 %
33.6
 %
40.8
 %
64.9
 %
105.3
 %

84.8
 %

69.9
 %
 
60.7
 %
Machinery and equipment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
12

12

13

11

11


22


35

 
47

Earned premiums
 


12

12

11

11

10


21


32

 
44

Current accident year before catastrophe losses
 


20.9
 %
29.6
 %
26.7
 %
45.8
 %
15.0
 %

30.5
 %

29.2
 %
 
29.3
 %
Current accident year catastrophe losses
 











 

Prior accident years before catastrophe losses
 


(11.0
)
1.1

(1.1
)
(4.9
)
8.0


1.5


0.6

 
0.7

Prior accident years catastrophe losses
 











 

   Total loss and loss expense ratio
 


9.9
 %
30.7
 %
25.6
 %
40.9
 %
23.0
 %

32.0
 %

29.8
 %
 
30.0
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF First-Quarter 2014 Supplemental Financial Data
12



Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Personal auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
107

$
107

$
128

$
125

$
100


$
225


$
353

 
$
460

Earned premiums
 


116

115

112

109

107


216


328

 
443

Current accident year before catastrophe losses
 


79.5
 %
73.2
 %
71.7
 %
85.4
 %
66.9
 %

76.3
 %

74.7
 %
 
74.3
 %
Current accident year catastrophe losses
 


0.5

0.4

1.3

1.4

1.4


1.4


1.4

 
1.1

Prior accident years before catastrophe losses
 


(3.4
)
2.7

(0.4
)
(10.2
)
7.9


(1.2
)

(0.9
)
 

Prior accident years catastrophe losses
 


(0.4
)

(0.4
)
(0.4
)
(0.3
)

(0.4
)

(0.4
)
 
(0.3
)
   Total loss and loss expense ratio
 


76.2
 %
76.3
 %
72.2
 %
76.2
 %
75.9
 %

76.1
 %

74.8
 %
 
75.1
 %
Homeowner:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
98

$
105

$
118

$
116

$
89


$
205


$
323

 
$
428

Earned premiums
 


109

105

103

99

96


195


298

 
403

Current accident year before catastrophe losses
 


61.3
 %
52.5
 %
55.2
 %
50.5
 %
40.6
 %

45.6
 %

48.9
 %
 
49.9
 %
Current accident year catastrophe losses
 


28.3

16.1

18.7

30.1

9.4


19.9


19.5

 
18.6

Prior accident years before catastrophe losses
 


(6.5
)
0.2

(3.2
)
(7.4
)
(0.7
)

(4.1
)

(3.8
)
 
(2.8
)
Prior accident years catastrophe losses
 


(5.4
)
0.6

(4.2
)
(2.0
)
(2.4
)

(2.2
)

(2.9
)
 
(2.0
)
   Total loss and loss expense ratio
 


77.7
 %
69.4
 %
66.5
 %
71.2
 %
46.9
 %

59.2
 %

61.7
 %
 
63.7
 %
Other personal:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
26

$
27

$
32

$
32

$
26


$
58


$
90

 
$
117

Earned premiums
 


29

29

29

29

28


57


86

 
115

Current accident year before catastrophe losses
 


46.5
 %
57.2
 %
56.3
 %
52.5
 %
56.7
 %

54.5
 %

55.2
 %
 
55.7
 %
Current accident year catastrophe losses
 


7.8

3.1

5.5

4.3

1.5


2.9


3.8

 
3.6

Prior accident years before catastrophe losses
 


(1.9
)
(2.1
)
(39.8
)
(17.8
)
(1.5
)

(9.5
)

(19.9
)
 
(15.4
)
Prior accident years catastrophe losses
 


0.2

0.2

(1.6
)
(0.9
)
(1.2
)

(1.1
)

(1.3
)
 
(0.9
)
   Total loss and loss expense ratio
 


52.6
 %
58.4
 %
20.4
 %
38.1
 %
55.5
 %

46.8
 %

37.8
 %
 
43.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Excess & Surplus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
 


$
35

$
34

$
34

$
33

$
27


$
60


$
94

 
$
128

Earned premiums
 


33

31

30

28

27


55


85

 
116

Current accident year before catastrophe losses
 


80.6
 %
62.6
 %
67.2
 %
65.7
 %
73.6
 %

69.6
 %

68.7
 %
 
67.1
 %
Current accident year catastrophe losses
 


3.0

(1.9
)
3.4

0.9

0.1


0.6


1.6

 
0.7

Prior accident years before catastrophe losses
 


(27.1
)
(19.9
)
(13.7
)
(0.7
)
(8.8
)

(4.7
)

(7.9
)
 
(11.2
)
Prior accident years catastrophe losses
 


0.1

0.2

(0.9
)
1.0

0.3


0.6


0.1

 
0.1

   Total loss and loss expense ratio
 


56.6
 %
41.0
 %
56.0
 %
66.9
 %
65.2
 %

66.1
 %

62.5
 %
 
56.7
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently


CINF First-Quarter 2014 Supplemental Financial Data
13



Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis
(In millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
69

 
$
36

 
$
105

 
$
(1
)
 
$
31

 
$
(2
)
 
$
28

 
$
68

 
$
31

 
$
34

 
$
133

  Commercial property
 
99

 
9

 
108

 
44

 
(19
)
 
4

 
29

 
143

 
(19
)
 
13

 
137

  Commercial auto
 
70

 
12

 
82

 
(2
)
 
3

 
2

 
3

 
68

 
3

 
14

 
85

  Workers' compensation
 
53

 
10

 
63

 
(6
)
 
10

 
(2
)
 
2

 
47

 
10

 
8

 
65

  Specialty packages
 
22

 
5

 
27

 
12

 
(4
)
 
(1
)
 
7

 
34

 
(4
)
 
4

 
34

  Management liability and surety
 
24

 
4

 
28

 
(17
)
 
4

 
2

 
(11
)
 
7

 
4

 
6

 
17

  Machinery and equipment
 
2

 

 
2

 
2

 
(3
)
 

 
(1
)
 
4

 
(3
)
 

 
1

    Total commercial lines
 
339

 
76

 
415

 
32

 
22

 
3

 
57

 
371

 
22

 
79

 
472

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
74

 
13

 
87

 
1

 

 
1

 
2

 
75

 

 
14

 
89

  Homeowners
 
67

 
7

 
74

 
20

 
(11
)
 
1

 
10

 
87

 
(11
)
 
8

 
84

  Other personal
 
12

 
1

 
13

 
(1
)
 
3

 

 
2

 
11

 
3

 
1

 
15

    Total personal lines
 
153

 
21

 
174

 
20

 
(8
)
 
2

 
14

 
173

 
(8
)
 
23

 
188

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
5

 
3

 
8

 
4

 
4

 
3

 
11

 
9

 
4

 
6

 
19

    Total excess & surplus lines
 
5

 
3

 
8

 
4

 
4

 
3

 
11

 
9

 
4

 
6

 
19

      Total property casualty
 
$
497

 
$
100

 
$
597

 
$
56

 
$
18

 
$
8

 
$
82

 
$
553

 
$
18

 
$
108

 
$
679

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
8

 
$

 
$
8

 
$
(9
)
 
$
3

 
$
(2
)
 
$
(8
)
 
$
(1
)
 
$
3

 
$
(2
)
 
$

  Commercial property
 
1

 

 
1

 
(1
)
 

 

 
(1
)
 

 

 

 

  Commercial auto
 

 

 

 

 

 

 

 

 

 

 

  Workers' compensation
 
3

 

 
3

 
1

 

 

 
1

 
4

 

 

 
4

  Specialty packages
 

 

 

 

 

 

 

 

 

 

 

  Management liability and surety
 

 

 

 
(1
)
 

 

 
(1
)
 
(1
)
 

 

 
(1
)
  Machinery and equipment
 

 

 

 

 

 

 

 

 

 

 

    Total commercial lines
 
12

 

 
12

 
(10
)
 
3

 
(2
)
 
(9
)
 
2

 
3

 
(2
)
 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 

 

 

 

 

 

 

 

 

 

 

  Homeowners
 
1

 

 
1

 
(1
)
 

 

 
(1
)
 

 

 

 

  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
1

 

 
1

 
(1
)
 

 

 
(1
)
 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 

 

 

 

 

 

 

 

 

 

 

    Total excess & surplus lines
 

 

 

 

 

 

 

 

 

 

 

      Total property casualty
 
$
13

 
$

 
$
13

 
$
(11
)
 
$
3

 
$
(2
)
 
$
(10
)
 
$
2

 
$
3

 
$
(2
)
 
$
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
61

 
$
36

 
$
97

 
$
8

 
$
28

 
$

 
$
36

 
$
69

 
$
28

 
$
36

 
$
133

  Commercial property
 
98

 
9

 
107

 
45

 
(19
)
 
4

 
30

 
143

 
(19
)
 
13

 
137

  Commercial auto
 
70

 
12

 
82

 
(2
)
 
3

 
2

 
3

 
68

 
3

 
14

 
85

  Workers' compensation
 
50

 
10

 
60

 
(7
)
 
10

 
(2
)
 
1

 
43

 
10

 
8

 
61

  Specialty packages
 
22

 
5

 
27

 
12

 
(4
)
 
(1
)
 
7

 
34

 
(4
)
 
4

 
34

  Management liability and surety
 
24

 
4

 
28

 
(16
)
 
4

 
2

 
(10
)
 
8

 
4

 
6

 
18

  Machinery and equipment
 
2

 

 
2

 
2

 
(3
)
 

 
(1
)
 
4

 
(3
)
 

 
1

    Total commercial lines
 
327

 
76

 
403

 
42

 
19

 
5

 
66

 
369

 
19

 
81

 
469

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
74

 
13

 
87

 
1

 

 
1

 
2

 
75

 

 
14

 
89

  Homeowners
 
66

 
7

 
73

 
21

 
(11
)
 
1

 
11

 
87

 
(11
)
 
8

 
84

  Other personal
 
12

 
1

 
13

 
(1
)
 
3

 

 
2

 
11

 
3

 
1

 
15

    Total personal lines
 
152

 
21

 
173

 
21

 
(8
)
 
2

 
15

 
173

 
(8
)
 
23

 
188

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty & property
 
5

 
3

 
8

 
4

 
4

 
3

 
11

 
9

 
4

 
6

 
19

    Total excess & surplus lines
 
5

 
3

 
8

 
4

 
4

 
3

 
11

 
9

 
4

 
6

 
19

      Total property casualty
 
$
484

 
$
100

 
$
584

 
$
67

 
$
15

 
$
10

 
$
92

 
$
551

 
$
15

 
$
110

 
$
676

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CINF First-Quarter 2014 Supplemental Financial Data
14



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14

12/31/13

9/30/13

6/30/13

3/31/13

6/30/14
6/30/13

9/30/14
9/30/13

12/31/14
12/31/13

Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


$
956

$
854

$
915

$
879

$
845


$
1,724


$
2,639

 
$
3,493

   Agency new business written premiums
 


123

128

141

139

135


274


415

 
543

   Other written premiums
 


(42
)
(74
)
(25
)
(34
)
(10
)

(44
)

(69
)
 
(143
)
   Reported written premiums – statutory*
 


$
1,037

$
908

$
1,031

$
984

$
970


$
1,954


$
2,985

 
$
3,893

   Unearned premium change
 


(58
)
52

(77
)
(74
)
(81
)

(155
)

(232
)
 
(180
)
   Earned premiums
 


$
979

$
960

$
954

$
910

$
889


$
1,799


$
2,753

 
$
3,713

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


13
 %
11
 %
13
%
10
 %
11
%

11
%

11
%
 
11
%
   Agency new business written premiums
 


(9
)
(3
)
8

6

25


15


12

 
8

   Other written premiums
 


(320
)
(12
)
34

(31
)
63


17


24

 
9

   Reported written premiums – statutory*
 


7

8

15

9

15


12


13

 
12

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 


$
484

$
477

$
470

$
431

$
424


$
855


$
1,325

 
$
1,802

   Loss expenses paid
 


100

98

92

90

89


179


271

 
369

   Loss and loss expenses paid
 


$
584

$
575

$
562

$
521

$
513


$
1,034


$
1,596

 
$
2,171

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 


57.9
 %
51.6
 %
51.7
%
56.3
 %
48.9
%

52.7
%

52.3
%
 
52.1
%
   DCC expense ratio
 


5.2

4.7

4.4

1.1

3.9


2.4


3.1

 
3.5

   AO expense ratio
 


6.0

6.3

6.1

6.6

6.2


6.4


6.3

 
6.3

   Net underwriting expense ratio
 


29.0

32.8

30.1

30.6

29.9


30.3


30.3

 
30.8

   Statutory combined ratio
 


98.1
 %
95.4
 %
92.3
%
94.6
 %
88.9
%

91.8
%

92.0
%
 
92.7
%
   Contribution from catastrophe losses
 


8.9

3.2

5.7

8.3

1.2


4.8


5.1

 
4.6

   Statutory combined ratio excl. catastrophe losses
 


89.2
 %
92.2
 %
86.6
%
86.3
 %
87.7
%

87.0
%

86.9
%
 
88.1
%
   Commission expense ratio
 


17.7
 %
19.5
 %
18.5
%
18.5
 %
17.9
%

18.2
%

18.3
%
 
18.6
%
   Other expense ratio
 


11.3

13.3

11.6

12.1

12.0


12.1


12.0

 
12.2

   Statutory expense ratio
 


29.0
 %
32.8
 %
30.1
%
30.6
 %
29.9
%

30.3
%

30.3
%
 
30.8
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 


100.3
 %
93.9
 %
93.7
%
96.4
 %
91.2
%

93.9
%

93.8
%
 
93.8
%
   Contribution from catastrophe losses
 


8.9

3.2

5.7

8.3

1.2


4.8


5.1

 
4.6

   GAAP combined ratio excl. catastrophe losses
 


91.4
 %
90.7
 %
88.0
%
88.1
 %
90.0
%

89.1
%

88.7
%
 
89.2
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF First-Quarter 2014 Supplemental Financial Data
15



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Commercial Lines
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


$
713

$
606

$
632

$
602

$
631


$
1,233


$
1,865

 
$
2,471

   Agency new business written premiums
 


90

92

102

100

97


197


299

 
391

   Other written premiums
 


(32
)
(63
)
(15
)
(24
)


(24
)

(39
)
 
(102
)
   Reported written premiums – statutory*
 


$
771

$
635

$
719

$
678

$
728


$
1,406


$
2,125

 
$
2,760

   Unearned premium change
 


(79
)
45

(39
)
(33
)
(97
)

(130
)

(169
)
 
(124
)
   Earned premiums
 


$
692

$
680

$
680

$
645

$
631


$
1,276


$
1,956

 
$
2,636

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


13
 %
10
 %
13
%
9
 %
11
%

10
%

11
%
 
11
%
   Agency new business written premiums
 


(7
)
(4
)
13

10

29


19


17

 
11

   Other written premiums
 


nm

(11
)
46

(41
)
100


35


40

 
16

   Reported written premiums – statutory*
 


6

8

16

8

16


12


14

 
12

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 


$
327

$
327

$
306

$
286

$
297


$
585


$
891

 
$
1,218

   Loss expenses paid
 


76

75

70

68

68


135


205

 
280

   Loss and loss expenses paid
 


$
403

$
402

$
376

$
354

$
365


$
720


$
1,096

 
$
1,498

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 


56.1
 %
48.8
 %
51.1
%
54.9
 %
47.3
%

51.2
%

51.2
%
 
50.6
%
   DCC expense ratio
 


6.4

5.3

5.1

0.6

4.3


2.5


3.4

 
3.9

   AO expense ratio
 


5.4

6.3

5.7

6.4

6.2


6.2


6.0

 
6.1

   Net underwriting expense ratio
 


28.5

34.0

30.8

31.5

29.0


30.2


30.4

 
31.2

   Statutory combined ratio
 


96.4
 %
94.4
 %
92.7
%
93.4
 %
86.8
%

90.1
%

91.0
%
 
91.8
%
   Contribution from catastrophe losses
 


8.5

1.7

5.4

7.1

0.4


3.8


4.4

 
3.7

   Statutory combined ratio excl. catastrophe losses
 


87.9
 %
92.7
 %
87.3
%
86.3
 %
86.4
%

86.3
%

86.6
%
 
88.1
%
   Commission expense ratio
 


16.4
 %
19.1
 %
18.0
%
17.9
 %
16.5
%

17.2
%

17.4
%
 
17.8
%
   Other expense ratio
 


12.1

14.9

12.8

13.6

12.5


13.0


13.0

 
13.5

   Statutory expense ratio
 


28.5
 %
34.0
 %
30.8
%
31.5
 %
29.0
%

30.2
%

30.4
%
 
31.3
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 


99.9
 %
92.7
 %
93.7
%
94.9
 %
90.8
%

92.9
%

93.2
%
 
93.0
%
   Contribution from catastrophe losses
 


8.5

1.7

5.4

7.1

0.4


3.8


4.4

 
3.7

   GAAP combined ratio excl. catastrophe losses
 


91.4
 %
91.0
 %
88.3
%
87.8
 %
90.4
%

89.1
%

88.8
%
 
89.3
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF First-Quarter 2014 Supplemental Financial Data
16



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


$
218

$
224

$
258

$
251

$
195


$
446


$
704

 
$
928

   Agency new business written premiums
 


21

24

28

30

28


58


86

 
110

   Other written premiums
 


(8
)
(9
)
(8
)
(8
)
(8
)

(16
)

(24
)
 
(33
)
   Reported written premiums – statutory*
 


$
231

$
239

$
278

$
273

$
215


$
488


$
766

 
$
1,005

   Unearned premium change
 


23

10

(34
)
(36
)
16


(20
)

(54
)
 
(44
)
   Earned premiums
 


$
254

$
249

$
244

$
237

$
231


$
468


$
712

 
$
961

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


12
 %
10
 %
12
 %
11
 %
11
 %

11
 %

11
 %
 
11
 %
    Agency new business written premiums
 


(25
)
(11
)
(10
)
3

17


9


2

 
(1
)
   Other written premiums
 


0

(13
)
11

(33
)
(33
)

(33
)

(14
)
 
(14
)
   Reported written premiums – statutory*
 


7

8

10

9

11


10


10

 
9

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 


$
152

$
141

$
158

$
141

$
122


$
261


$
419

 
$
560

   Loss expenses paid
 


21

20

19

19

19


39


58

 
78

   Loss and loss expenses paid
 


$
173

$
161

$
177

$
160

$
141


$
300


$
477

 
$
638

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 


64.8
 %
62.6
 %
54.1
 %
60.6
 %
53.6
 %

57.2
 %

56.0
 %
 
57.8
 %
   DCC expense ratio
 


1.6

1.9

2.1

1.5

1.4


1.5


1.7

 
1.7

   AO expense ratio
 


7.7

6.9

7.5

7.4

6.3


6.8


7.1

 
7.0

   Net underwriting expense ratio
 


30.5

30.1

28.4

28.5

32.8


30.4


29.7

 
29.8

   Statutory combined ratio
 


104.6
 %
101.5
 %
92.1
 %
98.0
 %
94.1
 %

95.9
 %

94.5
 %
 
96.3
 %
   Contribution from catastrophe losses
 


10.8

7.7

7.0

12.6

3.5


8.1


7.7

 
7.7

   Statutory combined ratio excl. catastrophe losses
 


93.8
 %
93.8
 %
85.1
 %
85.4
 %
90.6
 %

87.8
 %

86.8
 %
 
88.6
 %
   Commission expense ratio
 


20.5
 %
19.5
 %
19.0
 %
19.0
 %
21.7
 %

20.2
 %

19.7
 %
 
19.7
 %
   Other expense ratio
 


10.0

10.6

9.4

9.5

11.1


10.2


10.0

 
10.0

   Statutory expense ratio
 


30.5
 %
30.1
 %
28.4
 %
28.5
 %
32.8
 %

30.4
 %

29.7
 %
 
29.7
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 


103.0
 %
100.3
 %
94.5
 %
100.4
 %
91.6
 %

96.1
 %

95.5
 %
 
96.8
 %
   Contribution from catastrophe losses
 


10.8

7.7

7.0

12.6

3.5


8.1


7.7

 
7.7

   GAAP combined ratio excl. catastrophe losses
 


92.2
 %
92.6
 %
87.5
 %
87.8
 %
88.1
 %

88.0
 %

87.8
 %
 
89.1
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF First-Quarter 2014 Supplemental Financial Data
17



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/14
9/30/14
6/30/14
3/31/14
12/31/13
9/30/13
6/30/13
3/31/13
6/30/14
6/30/13
9/30/14
9/30/13
12/31/14
12/31/13
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


$
25

$
24

$
25

$
26

$
19


$
45


$
70

 
$
94

   Agency new business written premiums
 


12

12

11

9

10


19


30

 
42

   Other written premiums
 


(2
)
(2
)
(2
)
(2
)
(2
)

(4
)

(6
)
 
(8
)
   Reported written premiums – statutory*
 


$
35

$
34

$
34

$
33

$
27


$
60


$
94

 
$
128

   Unearned premium change
 


(2
)
(3
)
(4
)
(5
)


(5
)

(9
)
 
(12
)
   Earned premiums
 


$
33

$
31

$
30

$
28

$
27


$
55


$
85

 
$
116

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
 


32
%
26
 %
32
 %
37
 %
19
 %

29
 %

30
 %
 
29
 %
    Agency new business written premiums
 


20

33

22

(18
)
11


(5
)

3

 
11

   Other written premiums
 


0

(100
)
(100
)
33

(100
)

0


(20
)
 
(33
)
   Reported written premiums – statutory*
 


30

26

26

22

13


18


21

 
22

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
 


$
5

$
9

$
6

$
4

$
5


$
9


$
15

 
$
24

   Loss expenses paid
 


3

3

3

3

2


5


8

 
11

   Loss and loss expenses paid
 


$
8

$
12

$
9

$
7

$
7


$
14


$
23

 
$
35

Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
 


40.6
%
24.7
 %
43.5
 %
52.1
 %
47.2
 %

49.7
 %

47.4
 %
 
41.3
 %
   DCC expense ratio
 


8.4

12.1

7.0

9.3

11.9


10.6


9.4

 
10.1

   AO expense ratio
 


7.6

4.2

5.5

5.5

6.1


5.8


5.7

 
5.3

   Net underwriting expense ratio
 


30.4

29.9

30.9

30.9

33.3


32.0


31.6

 
31.1

   Statutory combined ratio
 


87.0
%
70.9
 %
86.9
 %
97.8
 %
98.5
 %

98.1
 %

94.1
 %
 
87.8
 %
   Contribution from catastrophe losses
 


3.1

(1.7
)
2.5

1.9

0.4


1.2


1.7

 
0.8

   Statutory combined ratio excl. catastrophe losses
 


83.9
%
72.6
 %
84.4
 %
95.9
 %
98.1
 %

96.9
 %

92.4
 %
 
87.0
 %
   Commission expense ratio
 


26.5
%
25.9
 %
26.3
 %
26.3
 %
26.9
 %

26.6
 %

26.5
 %
 
26.3
 %
   Other expense ratio
 


3.9

4.0

4.6

4.6

6.4


5.4


5.1

 
4.8

   Statutory expense ratio
 


30.4
%
29.9
 %
30.9
 %
30.9
 %
33.3
 %

32.0
 %

31.6
 %
 
31.1
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
 


86.9
%
70.4
 %
86.7
 %
98.7
 %
98.0
 %

98.4
 %

94.2
 %
 
87.8
 %
   Contribution from catastrophe losses
 


3.1

(1.7
)
2.5

1.9

0.4


1.2


1.7

 
0.8

   GAAP combined ratio excl. catastrophe losses
 


83.8
%
72.1
 %
84.2
 %
96.8
 %
97.6
 %

97.2
 %

92.5
 %
 
87.0
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
 equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF First-Quarter 2014 Supplemental Financial Data
18



The Cincinnati Life Insurance Company
Statutory Statements of Income
 
 
 
 
 
 
For the Three Months Ended March 31,
(Dollars in millions)
2014
2013
Change
% Change
 
 
 
 
 
Net premiums written
$
58

$
58

$


Net investment income
36

35

1

3

Amortization of interest maintenance reserve



nm

Commissions and expense allowances on reinsurance ceded
2

2



Income from fees associated with Separate Accounts
2

1

1

116

Total revenues
$
98

$
96

$
2

2

 
 
 
 
 
Death benefits and matured endowments
$
26

$
19

$
7

40

Annuity benefits
13

15

(2
)
(9
)
Disability benefits and benefits under accident and health contracts
1


1

67

Surrender benefits and group conversions
5

7

(2
)
(30
)
Interest and adjustments on deposit-type contract funds
3

2

1

18

Increase in aggregate reserves for life and accident and health contracts
40

38

2

6

Payments on supplementary contracts with life contingencies



nm

Total benefit expenses
$
88

$
81

$
7

9

 
 
 
 
 
Commissions
$
9

$
10

$
(1
)
(6
)
General insurance expenses and taxes
10

11

(1
)
(5
)
Increase in loading on deferred and uncollected premiums
(1
)
(2
)
1

34

Net transfers from Separate Accounts



nm

Other deductions



nm

Total operating expenses
$
18

$
19

$
(1
)
(3
)
 
 
 
 
 
Federal and foreign income tax benefit
(3
)

(3
)
nm

 
 
 
 
 
Net loss from operations before realized capital gains
$
(5
)
$
(4
)
$
(1
)
(56
)
 
 
 
 
 
Net realized gains net of capital gains tax



nm

 
 
 
 
 
Net loss (statutory)
$
(5
)
$
(4
)
$
(1
)
(50
)
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.


CINF First-Quarter 2014 Supplemental Financial Data
19