XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows from Operating Activities    
Net loss $ (2,994,000) $ (1,581,000)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 768,000 441,000
Deferred tax allowance 372,000  
Deferred income tax benefit (316,000) (620,000)
Inventory provisions   10,000
Share-based payment arrangements 2,384,000 479,000
Shares issued for 401(k) match 128,000 153,000
Other 55,000 (19,000)
Changes in operating assets and liabilities, net of acquisition:    
Accounts receivable (1,631,000) 98,000
Inventories (401,000) 101,000
Prepaid expenses and other assets (69,000) (99,000)
Accounts payable and accrued expenses 1,837,000 (28,000)
Deferred revenue 52,000 347,000
Other liabilities 339,000 (265,000)
Net cash provided by (used in) operating activities 524,000 (983,000)
Cash Flows from Investing Activities    
Acquisitions of property and equipment (714,000) (323,000)
Purchase of business, net of cash acquired (28,000)  
Net cash used in investing activities (742,000) (323,000)
Cash Flows from Financing Activities    
Proceeds from borrowings 222,000  
Proceeds from exercise of stock options 2,000  
Payments on capital lease obligations (102,000) (19,000)
Repayments on debt (213,000) (135,000)
Net cash used in financing activities (91,000) (154,000)
Effect of exchange rate changes on cash and cash equivalents 15,000  
Change in cash and cash equivalents (294,000) (1,460,000)
Cash and cash equivalents at beginning of period 2,483,000 4,216,000
Cash and cash equivalents at end of period 2,189,000 2,756,000
Supplemental Cash Flow Information:    
Common stock issued for acquisition 16,591,000  
At Acquisition Date [Member] | Fair Value, Inputs, Level 3 [Member]
   
Supplemental Cash Flow Information:    
Contingent consideration for acquisition 7,500,000  
Fair Value, Inputs, Level 3 [Member]
   
Supplemental Cash Flow Information:    
Contingent consideration for acquisition $ 7,555,000