XML 20 R16.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
6 Months Ended
Jun. 30, 2011
Segment Information  
Segment Information

NOTE 11 — SEGMENT INFORMATION

The Company operates in the following four segments: (1) Racing Operations, which includes Churchill Downs, Calder, Arlington Park and its eleven OTBs and Fair Grounds and the pari-mutuel activity generated at its eleven OTBs; (2) Online Business, which includes TwinSpires, our ADW business, Fair Grounds Account Wagering and Bloodstock Research Information Systems as well as the Company's equity investment in HRTV, LLC; (3) Gaming, which includes video poker and gaming operations at Fair Grounds Slots, Calder Casino, Harlow's, a casino and hotel acquired on December 16, 2010 and VSI, an owner and operator of more than 700 video poker machines in Louisiana; and (4) Other Investments, which includes United Tote, a manufacturer and operator of pari-mutuel wagering systems acquired by the Company on June 2, 2010, CDSP and the Company's other minor investments. Eliminations include the elimination of intersegment transactions.

The accounting policies of the segments are the same as those described in the "Summary of Significant Accounting Policies" in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010. The Company uses EBITDA (defined as earnings before interest, taxes, depreciation and amortization) as a key performance measure of the results of operations for purposes of evaluating performance internally. Management believes that the use of this measure enables management and investors to evaluate and compare from period to period, the Company's operating performance in a meaningful and consistent manner. EBITDA is a supplemental measure of the Company's performance that is not required by, or presented in accordance with, GAAP. EBITDA should not be considered an alternative to net earnings or any other performance measures derived in accordance with GAAP or as an alternative to net cash provided by operating activities or any other measures of the Company's cash flow or liquidity.

 

The table below presents information about reported segments for the three and six months ended June 30, 2011 and 2010 (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Net revenues from external customers:

        

Churchill Downs

   $ 95,839      $ 92,019      $ 98,161      $ 94,604   

Arlington Park

     22,050        23,950        31,398        33,786   

Calder

     19,412        20,647        22,080        23,619   

Fair Grounds

     10,904        10,824        28,194        28,444   
                                

Total Racing Operations

     148,205        147,440        179,833        180,453   

Calder Casino

     21,711        18,219        42,323        31,759   

Fair Grounds Slots

     9,458        9,092        21,630        20,650   

VSI

     8,789        8,537        18,216        17,187   

Harlow's Casino

     9,501        —          26,377        —     
                                

Total Gaming

     49,459        35,848        108,546        69,596   

Online Business

     46,526        29,847        83,329        48,142   

Other Investments

     5,358        2,264        9,323        2,364   

Corporate

     138        (4     209        3   
                                

Net revenues

   $ 249,686      $ 215,395      $ 381,240      $ 300,558   
                                

Intercompany net revenues:

        

Churchill Downs

   $ 3,464      $ 2,428      $ 3,612      $ 2,536   

Arlington Park

     1,159        919        1,692        1,343   

Calder

     486        351        547        375   

Fair Grounds

     —          8        778        547   
                                

Total Racing Operations

     5,109        3,706        6,629        4,801   

Online Business

     219        217        415        381   

Other Investments

     1,153        642        1,752        1,015   

Eliminations

     (6,481     (4,565     (8,796     (6,197
                                

Net revenues

   $ —        $ —        $ —        $ —     
                                

Reconciliation of Segment EBITDA to net earnings:

        

Racing

   $ 58,447      $ 49,428      $ 45,809      $ 36,565   

Gaming

     12,798        6,706        30,331        11,645   

Online

     11,308        4,654        18,853        8,649   

Other Investments

     1,045        907        953        1,125   

Corporate

     1,385        (1,311     211        (2,623
                                

Total EBITDA

     84,983        60,384        96,157        55,361   

Depreciation and amortization

     (13,890     (11,990     (27,876     (22,015

Interest (expense) income, net

     (3,405     (1,403     (5,797     (2,550

Income tax expense

     (27,698     (18,722     (25,680     (10,671
                                

Earnings from continuing operations

     39,990        28,269        36,804        20,125   

Discontinued operations, net of income taxes

     157        (664     158        (1,188
                                

Net earnings

   $ 40,147      $ 27,605      $ 36,962      $ 18,937   
                                

As further discussed in Note 1, during the year ended December 31, 2010, the Company revised its Consolidated Statements of Net Earnings to appropriately reflect the classification of pari-mutuel and gaming taxes, in addition to free play that is administered at its gaming facilities. For the three and six months ended June 30, 2010, the net impact of the revision on the Company's net revenues from external customers is presented below. The revision, which the Company determined is not material, had no impact on intercompany net revenues or segment EBITDA.

 

     Three Months Ended June 30, 2010  
     Previously
Reported
    Revised     Effect of
Change
 

Net revenues from external customers:

      

Churchill Downs

   $ 89,390      $ 92,019      $ 2,629   

Arlington Park

     23,050        23,950        900   

Calder

     18,294        20,647        2,353   

Fair Grounds

     9,898        10,824        926   
                        

Total Racing Operations

     140,632        147,440        6,808   

Calder Casino

     12,779        18,219        5,440   

Fair Grounds Slots

     8,625        9,092        467   

VSI

     6,782        8,537        1,755   
                        

Total Gaming

     28,186        35,848        7,662   

Online Business

     29,393        29,847        454   

Other Investments

     2,305        2,264        (41

Corporate

     (4     (4     —     
                        

Net revenues from external customers

   $ 200,512      $ 215,395      $ 14,883   
                        
     Six Months Ended June 30, 2010  
     Previously
Reported
    Revised     Effect of
Change
 

Net revenues from external customers:

      

Churchill Downs

   $ 91,530      $ 94,604      $ 3,074   

Arlington Park

     32,088        33,786        1,698   

Calder

     21,244        23,619        2,375   

Fair Grounds

     26,425        28,444        2,019   
                        

Total Racing Operations

     171,287        180,453        9,166   

Calder Casino

     21,745        31,759        10,014   

Fair Grounds Slots

     19,116        20,650        1,534   

VSI

     13,657        17,187        3,530   
                        

Total Gaming

     54,518        69,596        15,078   

Online Business

     47,350        48,142        792   

Other Investments

     2,404        2,364        (40

Corporate

     3        3        —     
                        

Net revenues from external customers

   $ 275,562      $ 300,558      $ 24,996   
                        

 

The table below presents information about equity in earnings (losses) of unconsolidated investments included in the Company's reported segments for the three and six months ended June 30, 2011 and 2010 (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011      2010     2011     2010  

Online Business

   $ 393       $ (254   $ (53   $ 198   

Other Investments

     67         (36     97        (45
                                 
   $ 460       $ (290   $ 44      $ 153   
                                 

The table below presents total asset information for reported segments (in thousands):

 

     June 30,
2011
    December 31,
2010
 

Total assets:

    

Racing Operations

   $ 947,516      $ 951,062   

Gaming

     250,088        254,237   

Online Business

     184,696        189,962   

Other Investments

     184,999        191,160   
                
     1,567,299        1,586,421   

Eliminations

     (568,796     (568,702
                
   $ 998,503      $ 1,017,719   
                

The table below presents total goodwill information for reported segments (in thousands):

 

     June 30,
2011
     December 31,
2010
 

Goodwill:

     

Racing Operations

   $ 50,401       $ 50,401   

Gaming

     34,730         35,082   

Online Business

     127,363         127,787   

Other Investments

     1,258         1,258   
                 
   $ 213,752       $ 214,528   
                 

The table below presents total capital expenditure information for reported segments (in thousands):

 

     Six Months Ended
June 30,
 
     2011      2010  

Capital expenditures, net:

     

Racing Operations

   $ 3,681       $ 32,026   

Gaming

     4,736         15,810   

Online Business

     842         2,550   

Other Investments

     1,608         1,762   
                 
   $ 10,867       $ 52,148