XML 76 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 218.2 $ 163.2 $ 804.8 $ 582.9
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 237.1 177.2 858.9 624.9
Live and Historical Racing | Operating Segments        
Segment Reporting Information [Line Items]        
Taxes and purses (62.0) (31.6) (203.9) (118.0)
Marketing and advertising (7.6) (3.6) (27.9) (12.9)
Salaries and benefits (27.9) (13.3) (80.0) (43.1)
Content expense (1.6) (0.6) (5.1) (2.2)
Selling, general and administrative expense (7.4) (3.4) (23.4) (9.7)
Other operating expense (39.0) (15.6) (123.6) (53.6)
Other income 0.9 0.2 1.1 0.3
Adjusted EBITDA 80.9 34.5 386.5 226.3
Net revenue 225.5 102.4 849.3 465.5
TwinSpires | Operating Segments        
Segment Reporting Information [Line Items]        
Taxes and purses (5.8) (6.6) (17.8) (21.3)
Marketing and advertising (1.3) (1.3) (8.0) (11.4)
Salaries and benefits (7.0) (6.3) (20.7) (19.9)
Content expense (49.4) (49.3) (161.1) (160.5)
Selling, general and administrative expense (3.0) (2.7) (8.1) (7.9)
Other operating expense (12.0) (10.1) (36.0) (37.2)
Other income 0.0 0.0 1.1 0.0
Adjusted EBITDA 33.9 31.1 97.2 89.1
Net revenue 112.4 107.4 347.8 347.3
Gaming | Operating Segments        
Segment Reporting Information [Line Items]        
Taxes and purses (81.4) (70.6) (246.7) (206.1)
Marketing and advertising (8.9) (4.1) (26.5) (11.3)
Salaries and benefits (35.2) (24.6) (109.2) (72.0)
Content expense (2.4) (2.7) (6.9) (6.4)
Selling, general and administrative expense (9.9) (7.1) (32.4) (20.4)
Other operating expense (32.1) (21.7) (92.1) (63.9)
Other income 47.3 56.5 144.6 140.0
Adjusted EBITDA 122.3 111.6 375.2 309.5
Net revenue $ 244.9 $ 185.9 $ 744.4 $ 549.6