XML 109 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Investment In and Advances to Unconsolidated Affiliates (Tables)
 12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Balance Sheet of Equity Method Investments
The financial results for our unconsolidated affiliates are summarized below. The summarized income statement information for 2022 and 2021 and summarized balance sheet information as of December 31, 2022 and 2021 includes the following equity investments: MVG, Rivers Des Plaines, and other immaterial joint ventures.
December 31,
(in millions)20222021
Assets
Current assets$91.0 $96.0 
Property and equipment, net345.7 312.3 
Other assets, net265.0 264.1 
Total assets$701.7 $672.4 
Liabilities and Members' Deficit
Current liabilities$97.9 $95.3 
Long-term debt838.6 786.9 
Other liabilities0.2 20.6 
Members' deficit(235.0)(230.4)
Total liabilities and members' deficit$701.7 $672.4 
Income Statement of Equity Method Investments
Years Ended December 31,
(in millions)202220212020
Net revenue$825.5 $740.0 $386.3 
Operating and SG&A expense509.1 434.2 252.1 
Depreciation and amortization25.8 17.6 17.0 
Operating income290.6 288.2 117.2 
Interest and other expense, net(24.8)(38.6)(63.1)
Net income$265.8 $249.6 $54.1