XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in and Advances to Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2022
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2022202120222021
Net revenue$214.6 $197.9 $391.8 $336.6 
Operating and SG&A expense130.7 109.8 248.9 195.4 
Depreciation and amortization6.3 4.4 11.6 8.7 
Total operating expense137.0 114.2 260.5 204.1 
Operating income77.6 83.7 131.3 132.5 
Interest and other, net(7.3)(19.7)(3.2)(24.3)
Net income$70.3 $64.0 $128.1 $108.2 
Affiliate Balance Sheet
(in millions)June 30, 2022December 31, 2021
Assets
Current assets$88.4 $96.0 
Property and equipment, net349.0 312.3 
Other assets, net263.6 264.1 
Total assets$701.0 $672.4 
Liabilities and Members' Deficit
Current liabilities$109.8 $95.3 
Long-term debt827.8 786.9 
Other liabilities— 20.6 
Members' deficit(236.6)(230.4)
Total liabilities and members' deficit$701.0 $672.4