XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment In and Advances to Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Balance Sheet of Equity Method Investments
The financial results for our unconsolidated affiliates are summarized below. The summarized income statement information for 2021 and 2020 and summarized balance sheet information as of December 31, 2021 and 2020 includes the following equity investments: MVG, Rivers Des Plaines, and other immaterial joint ventures. The summarized income statement information for 2019 includes the following equity investments: MVG, Rivers Des Plaines from the transaction date of March 5, 2019, and other immaterial joint ventures.
December 31,
(in millions)20212020
Assets
Current assets$96.0 $132.8 
Property and equipment, net312.3 267.5 
Other assets, net264.1 244.9 
Total assets$672.4 $645.2 
Liabilities and Members' Deficit
Current liabilities$95.3 $133.5 
Long-term debt786.9 753.5 
Other liabilities20.6 42.3 
Members' deficit(230.4)(284.1)
Total liabilities and members' deficit$672.4 $645.2 
Income Statement of Equity Method Investments
Years Ended December 31,
(in millions)202120202019
Net revenue$740.0 $386.3 $585.5 
Operating and SG&A expense434.2 252.1 411.4 
Depreciation and amortization17.6 17.0 13.0 
Operating income288.2 117.2 161.1 
Interest and other expense, net(38.6)(63.1)(67.0)
Net income$249.6 $54.1 $94.1