XML 14 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in and Advances to Unconsolidated Affiliates (Tables)
3 Months Ended
Mar. 31, 2020
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Income Statement
Three Months Ended March 31,
(in millions)20202019
Net revenue$137.8  $89.5  
Operating and SG&A expense100.8  61.0  
Depreciation and amortization4.2  2.2  
Total operating expense105.0  63.2  
Operating income32.8  26.3  
Interest and other, net(35.8) (17.0) 
Net (loss) income$(3.0) $9.3  
Affiliate Balance Sheet
(in millions)March 31, 2020December 31, 2019
Assets
Current assets$126.6  $64.0  
Property and equipment, net273.1  256.1  
Other assets, net246.0  240.1  
Total assets$645.7  $560.2  
Liabilities and Members' Deficit
Current liabilities$112.7  $73.3  
Long-term debt775.6  745.0  
Other liabilities41.8  20.6  
Members' deficit(284.4) (278.7) 
Total liabilities and members' deficit$645.7  $560.2