XML 49 R67.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Other charges & recoveries, net $ 0.1 $ 0.0 $ 0.0 $ 0.0
Net revenue 306.3 221.3 1,049.1 790.0
Churchill Downs        
Segment Reporting Information [Line Items]        
Net revenue 32.7 11.8 247.2 178.4
Taxes and purses (10.2) (3.6) (52.1) (31.6)
Marketing and advertising (1.1) (0.6) (5.8) (4.1)
Salaries and benefits (6.8) (4.5) (24.5) (17.3)
Content Expense (0.5) (0.5) (1.8) (1.8)
Adjusted EBITDA Selling, General & Administrative Expenses (2.1) (0.8) (5.8) (3.0)
Other Cost and Expense, Operating (6.9) (4.6) (28.8) (21.6)
Other income 0.1 0.0 0.1 0.1
Adjusted EBITDA 5.2 (2.8) 128.5 99.1
Online Wagering        
Segment Reporting Information [Line Items]        
Net revenue 70.4 72.1 229.8 229.8
Taxes and purses (4.4) (4.2) (12.0) (12.2)
Marketing and advertising (3.6) (0.6) (9.1) (4.5)
Salaries and benefits (3.0) (2.1) (8.2) (6.6)
Content Expense (36.5) (37.3) (120.4) (119.3)
Adjusted EBITDA Selling, General & Administrative Expenses (1.8) (1.4) (5.5) (4.4)
Other Cost and Expense, Operating (6.1) (5.7) (20.5) (19.7)
Other income 0.0 0.0 0.0  
Adjusted EBITDA 15.0 20.8 54.1 63.1
Gaming        
Segment Reporting Information [Line Items]        
Net revenue 178.6 110.5 526.5 331.2
Taxes and purses (71.2) (37.9) (204.7) (111.4)
Marketing and advertising (5.5) (3.6) (15.7) (10.7)
Salaries and benefits (26.6) (16.8) (76.5) (49.3)
Content Expense (1.6) (0.9) (4.5) (2.9)
Adjusted EBITDA Selling, General & Administrative Expenses (7.9) (4.5) (21.2) (12.3)
Other Cost and Expense, Operating (21.2) (14.8) (62.0) (44.2)
Other income 27.1 12.7 70.7 36.4
Adjusted EBITDA $ 71.7 $ 44.7 $ 212.6 $ 136.8