XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in and Advances to Unconsolidated Affiliates (Tables)
3 Months Ended
Mar. 31, 2019
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Income Statement
 
Three Months Ended March 31,
(in millions)
2019
 
2018
Net revenue
$
89.5

 
$
107.4

 
 
 
 
Operating and SG&A expense
61.0

 
84.1

Depreciation and amortization
2.2

 
6.6

Total operating expense
63.2

 
90.7

Operating income
26.3

 
16.7

Interest and other, net
(17.0
)
 
(2.9
)
Net income
$
9.3

 
$
13.8

Affiliate Balance Sheet
(in millions)
March 31, 2019
 
December 31, 2018
Assets
 
 
 
Current assets
$
67.1

 
$
24.0

Property and equipment, net
243.6

 
95.7

Other assets, net
235.4

 
106.7

Total assets
$
546.1

 
$
226.4

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
87.2

 
$
21.2

Long-term debt
752.3

 

Other liabilities
7.5

 

Members' equity
(300.9
)
 
205.2

Total liabilities and members' equity
$
546.1

 
$
226.4