XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 352.8 $ 140.5 $ 108.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 63.6 97.1 108.6
Earnings from equity investments, net (29.6) (25.5) (17.4)
Distributed earnings from equity investments 19.8 18.0 15.6
Stock-based compensation 21.1 27.1 18.9
Deferred income taxes 36.5 (65.0) 35.4
Loss on impairment of assets 0.0 21.7 0.0
Loss on extinguishment of debt 0.0 20.7 0.0
Gain on Ocean Downs/Saratoga transaction (54.9) 0.0 0.0
Loss (gain) on sale of assets 0.0 0.1 (23.6)
Gain on sale of Big Fish Games (219.5) 0.0 0.0
Big Fish Games earnout and deferred payments (4.4) (2.4) (21.7)
Game software development amortization 0.4 17.5 17.2
Other 2.8 1.7 2.0
Changes in operating assets and liabilities, net of businesses acquired and dispositions:      
Game software development (0.3) (22.1) (22.1)
Income taxes 13.8 (27.4) (6.6)
Deferred revenue (10.3) 17.2 17.9
Other assets and liabilities 6.0 (4.1) (0.9)
Net cash provided by operating activities 197.8 215.1 231.4
Cash flows from investing activities:      
Capital maintenance expenditures (29.6) (33.3) (30.9)
Capital project expenditures (119.8) (83.6) (23.8)
Acquisition of businesses, net of cash 13.1 (24.2) 0.0
Proceeds from sale of assets 0.0 (24.0) (8.0)
Proceeds from sale of Big Fish Games 970.7 0.0 0.0
Proceeds from sale of assets 0.0 0.0 25.6
Receivable from escrow 0.0 13.6 (13.6)
Other (10.3) (2.1) 0.0
Net cash provided by (used in) investing activities 824.1 (153.6) (50.7)
Cash flows from financing activities:      
Proceeds from borrowings under long-term debt obligations 135.0 2,050.4 727.1
Repayments of borrowings under long-term debt obligations (381.0) (1,835.8) (588.4)
Payment of dividends (23.7) (21.5) (19.1)
Repurchase of common stock (547.0) (190.9) (39.0)
Common stock issued 1.5 2.1 2.2
Repayment of Ocean Downs debt (54.7) 0.0 0.0
Big Fish Games earnout and deferred payments (58.2) (31.8) (288.3)
Call premium on 2021 Senior Notes 0.0 (16.1) 0.0
Debt issuance costs (0.8) (14.4) (1.4)
Other (4.4) (1.5) 5.0
Net cash used in financing activities (933.3) (59.5) (201.9)
Net increase (decrease) in cash, cash equivalents and restricted cash 88.6 2.0 (21.2)
Effect of exchange rate changes on cash (0.8) 0.5 0.0
Cash, cash equivalents and restricted cash, beginning of year 85.5 83.0 104.2
Cash, cash equivalents and restricted cash, end of year 173.3 85.5 83.0
Supplemental disclosures of cash flow information:      
Interest 31.1 47.5 40.0
Income taxes 48.6 75.9 32.4
Schedule of non-cash investing and financing activities:      
Dividends payable 22.7 23.7 21.8
Property and equipment additions included in accounts payable and accrued expense 6.6 9.6 4.2
Repurchase of common stock in payment of income taxes on stock-based compensation included in accrued expense 2.5 1.3 6.4
Repurchase of treasury stock included in accrued expense 2.5 0.0 0.0
Acquisition of Ocean Downs, net of cash acquired $ 115.2 $ 0.0 $ 0.0