XML 58 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment In and Advances to Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Balance Sheet of Equity Method Investments
Summarized below is financial information for our equity investments:
 
December 31,
(in millions)
2018
 
2017
Assets
 
 
 
Current assets
$
24.0

 
$
64.5

Property and equipment, net
95.7

 
234.6

Other assets, net
106.7

 
236.5

Total assets
$
226.4

 
$
535.6

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
21.2

 
$
100.3

Long-term debt

 
110.1

Other liabilities

 
0.1

Members' equity
205.2

 
325.1

Total liabilities and members' equity
$
226.4

 
$
535.6

Income Statement of Equity Method Investments
 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Net revenue
$
367.2

 
$
443.7

 
$
347.4

Operating and SG&A expense
271.9

 
345.3

 
274.1

Depreciation and amortization
22.2

 
25.9

 
18.5

Operating income
73.1

 
72.5

 
54.8

Interest and other expense, net
(6.3
)
 
(8.5
)
 
(6.9
)
Net income
$
66.8

 
$
64.0

 
$
47.9

Equity in Income of Unconsolidated Investments
Our accompanying consolidated statements of comprehensive income include our 50% share of MVG's net income as follows:
 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Equity in income of unconsolidated investments
$
19.9

 
$
16.7

 
$
14.2