XML 54 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Total Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Total Debt Outstanding
The following table presents our total debt outstanding:
 
As of December 31, 2016
 
 
 
Unamortized Premium, Debt Issuance Costs and Loan Origination Fees
 
 
(in millions)
Outstanding Principal
 
Premium
 
Issuance Costs and Fees
 
Long-Term Debt, Net
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Senior Secured Credit Facility due 2021
$
135.0

 
$

 
$

 
$
135.0

Term Loan due 2021
179.3

 

 
0.5

 
178.8

Swing line of credit
13.2

 

 

 
13.2

Total Senior Secured Credit Facility
327.5

 

 
0.5

 
327.0

5.375% Senior Unsecured Notes due 2021
600.0

 
2.5

 
7.8

 
594.7

Total debt
927.5

 
2.5

 
8.3

 
921.7

Current maturities of long-term debt
14.2

 

 

 
14.2

Total debt, net of current maturities
$
913.3

 
$
2.5

 
$
8.3

 
$
907.5

 
As of December 31, 2015
 
 
 
Unamortized Premium, Debt Issuance Costs and Loan Origination Fees
 
 
(in millions)
Outstanding Principal
 
Premium
 
Issuance Costs and Fees
 
Long-Term Debt, Net
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Senior Secured Credit Facility due 2021
$

 
$

 
$

 
$

Term Loan due 2021
188.7

 

 
0.6

 
188.1

Swing line of credit

 

 

 

Total Senior Secured Credit Facility
188.7

 

 
0.6

 
188.1

5.375% Senior Unsecured Notes due 2021
600.0

 
3.0

 
9.3

 
593.7

Total debt
788.7


3.0


9.9


781.8

Current maturities of long-term debt
16.2

 

 

 
16.2

Total debt, net of current maturities
$
772.5

 
$
3.0

 
$
9.9

 
$
765.6

Schedule of Future Aggregate Maturities of Total Debt
Future aggregate maturities of total debt are as follows:
 
Years Ended December 31,
(in millions)
 
 
2017
 
$
14.2

2018
 
18.9

2019
 
23.6

2020
 
28.3

2021
 
842.5

Thereafter
 

Total
 
$
927.5