Acquisitions And New Ventures (Tables)

12 Months Ended

Dec. 31, 2016

Pro Forma Information (unaudited)

The following table illustrates the impact on net revenue and earnings from operations as if we had acquired Big Fish Games as of the beginning of 2014. The pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have occurred had the acquisition of Big Fish Games been consummated at the beginning of 2014.



	Year ended December 31,
(in millions)	2014
Net revenue	$	1,126.6
Income from operations before provision from income taxes	$	64.1

Big Fish Games

Business Acquisition [Line Items]

Final Fair Value of Assets Acquired and Liabilities Assumed, Net of Cash Acquired

The following table summarizes the final fair value of the assets acquired and liabilities assumed, net of cash acquired of $34.7 million, at the date of acquisition:



(in millions)	Total
Accounts receivable	$	19.4
Income taxes receivable	18.1
Prepaid expense	9.7
Deferred income taxes	1.7
Other assets	1.8
Property and equipment	14.6
Goodwill	540.3
Other intangible assets	362.9
Total assets acquired	968.5
Accounts payable	9.1
Accrued expense	19.2
Income taxes payable	0.2
Deferred revenue	37.3
Deferred income taxes	96.2
Other liabilities	2.8
Total liabilities assumed	164.8
Purchase price, net of cash acquired	$	803.7

Final Fair Value of Other Intangible Assets

The final fair value of other intangible assets consists of the following:



(in millions)	Fair Value Recognized		Weighted-Average Useful Life
Tradename	$	200.0	N/A
Customer relationships	32.7		2.3 years
Developed Technology	87.0		3.9 years
In-Process Research & Development	12.7		5.0 years
Strategic Developer Relationships	30.5		4.8 years
Total intangible assets	$	362.9