XML 57 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information - Information About Reported Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Off_Track_Betting_Palors
Segments
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Segment Reporting Information [Line Items]        
Number of Operating Segments | Segments 5      
Net revenues from external customers $ 409,239 $ 303,472 $ 660,149 $ 470,613
Intercompany net revenues 0 0 0 0
Adjusted Segment EBITDA 158,886 118,117 209,024 143,715
Adjusted Corporate EBITDA (1,687) (1,141) (3,554) (2,247)
Insurance Recoveries, Net of Losses 0 0 0 431
Acquisition Related Contingent Consideration Costs (8,200) 0 (14,600) 0
Increase (Decrease) in Deferred Revenue of Acquisition (8,220) 0 (21,096) 0
Allocated Share-based Compensation Expense (3,372) (3,113) (6,095) (8,354)
MVG interest expense, net (536) (597) (1,090) (1,137)
Other Nonrecurring Expense (777) (450) 5,361 (477)
Depreciation and Amortization (27,270) (15,760) (54,677) (31,044)
Interest Income (Expense), Net (7,106) (4,956) (14,372) (9,925)
Income tax provision (46,674) (34,767) (45,415) (34,329)
Net earnings 55,044 57,333 53,486 56,633
Foreign currency translation, net of tax effect (28) 0 (415) 0
Comprehensive earnings $ 55,016 57,333 53,071 56,633
Arlington Park        
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors | Off_Track_Betting_Palors 10      
Fair Grounds        
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors | Off_Track_Betting_Palors 12      
Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers $ 104,526 0 196,429 0
Adjusted Segment EBITDA 28,238 0 48,264 0
Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 83,770 81,779 169,185 168,165
Adjusted Segment EBITDA 27,955 26,174 56,742 53,425
Casino Segment [Member] | Calder Casinos        
Segment Reporting Information [Line Items]        
Net revenues from external customers 19,786 19,873 40,165 40,456
Casino Segment [Member] | Fair Grounds Slots        
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,053 9,586 20,535 21,370
Casino Segment [Member] | VSI        
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,389 8,479 18,573 17,233
Casino Segment [Member] | Harlows Casino        
Segment Reporting Information [Line Items]        
Net revenues from external customers 12,050 11,777 25,730 26,228
Casino Segment [Member] | Oxford Acquisition [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 20,958 19,402 38,461 36,921
Casino Segment [Member] | Riverwalk Casino        
Segment Reporting Information [Line Items]        
Net revenues from external customers 12,534 12,662 25,721 25,957
TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 60,748 57,076 106,063 103,160
Intercompany net revenues 250 244 547 474
Adjusted Segment EBITDA 16,717 14,087 27,907 24,037
Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 155,436 159,435 179,874 190,014
Intercompany net revenues 6,870 7,070 8,919 9,403
Adjusted Segment EBITDA 85,195 78,079 75,998 67,829
Racing Segment [Member] | Churchill Downs        
Segment Reporting Information [Line Items]        
Net revenues from external customers 126,792 118,348 128,800 120,490
Intercompany net revenues 5,384 4,945 5,617 5,173
Racing Segment [Member] | Arlington Park        
Segment Reporting Information [Line Items]        
Net revenues from external customers 18,119 21,193 23,931 27,315
Intercompany net revenues 1,486 1,777 2,444 2,794
Racing Segment [Member] | Calder        
Segment Reporting Information [Line Items]        
Net revenues from external customers 717 9,714 1,391 17,738
Intercompany net revenues 0 351 0 707
Racing Segment [Member] | Fair Grounds        
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,808 10,180 25,752 24,471
Intercompany net revenues 0 (3) 858 729
Other Investments Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 4,502 4,778 8,107 8,615
Intercompany net revenues 1,093 1,210 1,888 2,108
Adjusted Segment EBITDA 781 (223) 113 (1,576)
Corporate        
Segment Reporting Information [Line Items]        
Net revenues from external customers 257 404 491 659
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Intercompany net revenues $ (8,213) $ (8,524) $ (11,354) $ (11,985)