XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net earnings $ 46,357chdn_NetEarningsAndComprehensiveIncome $ 54,900chdn_NetEarningsAndComprehensiveIncome $ 58,276chdn_NetEarningsAndComprehensiveIncome
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 68,257us-gaap_DepreciationAndAmortization 61,750us-gaap_DepreciationAndAmortization 55,600us-gaap_DepreciationAndAmortization
Acquisition related charges 3,826chdn_AcquisitionRelatedContingentConsiderationCosts 0chdn_AcquisitionRelatedContingentConsiderationCosts 0chdn_AcquisitionRelatedContingentConsiderationCosts
Asset impairment loss 3,247chdn_AssetImpairmentChargesBusinessSegment 0chdn_AssetImpairmentChargesBusinessSegment 25chdn_AssetImpairmentChargesBusinessSegment
Gain on sale of business and asset dispositions (382)us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax (366)us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax (128)us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
Equity in (gains) losses of unconsolidated investments (6,328)us-gaap_IncomeLossFromEquityMethodInvestments 4,142us-gaap_IncomeLossFromEquityMethodInvestments 1,701us-gaap_IncomeLossFromEquityMethodInvestments
Share-based compensation 11,931us-gaap_ShareBasedCompensation 21,482us-gaap_ShareBasedCompensation 7,613us-gaap_ShareBasedCompensation
Deferred tax provision 14,839us-gaap_DeferredIncomeTaxExpenseBenefit 5,284us-gaap_DeferredIncomeTaxExpenseBenefit 9,659us-gaap_DeferredIncomeTaxExpenseBenefit
Other 619us-gaap_OtherNoncashIncomeExpense 689us-gaap_OtherNoncashIncomeExpense 910us-gaap_OtherNoncashIncomeExpense
Increase (decrease) in cash resulting from changes in operating assets and liabilities, net of business acquisitions and dispositions:      
Restricted cash 9,468us-gaap_IncreaseDecreaseInRestrictedCash 6,359us-gaap_IncreaseDecreaseInRestrictedCash 9,178us-gaap_IncreaseDecreaseInRestrictedCash
Accounts receivable (1,619)us-gaap_IncreaseDecreaseInAccountsReceivable (495)us-gaap_IncreaseDecreaseInAccountsReceivable (5,396)us-gaap_IncreaseDecreaseInAccountsReceivable
Other current assets (3,255)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,372us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,075)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes 206us-gaap_IncreaseDecreaseInIncomeTaxes (11,023)us-gaap_IncreaseDecreaseInIncomeTaxes 764us-gaap_IncreaseDecreaseInIncomeTaxes
Accounts payable (8,385)us-gaap_IncreaseDecreaseInAccountsPayable (5,879)us-gaap_IncreaseDecreaseInAccountsPayable 3,459us-gaap_IncreaseDecreaseInAccountsPayable
Purses payable (7,669)us-gaap_IncreaseDecreaseInOtherAccountsPayable (6,594)us-gaap_IncreaseDecreaseInOtherAccountsPayable (10,148)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued expenses 8,330us-gaap_IncreaseDecreaseInAccruedLiabilities 4,866us-gaap_IncreaseDecreaseInAccruedLiabilities 9,923us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 639us-gaap_IncreaseDecreaseInDeferredRevenue 6,029us-gaap_IncreaseDecreaseInDeferredRevenue 8,804us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets and liabilities 1,538us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 2,399us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3,067)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 141,619us-gaap_NetCashProvidedByUsedInOperatingActivities 144,915us-gaap_NetCashProvidedByUsedInOperatingActivities 144,098us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Additions to property and equipment (54,486)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (48,771)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (41,298)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (366,045)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (154,872)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (142,915)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisition of gaming licenses (2,250)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (2,650)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (2,250)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Investment in joint ventures (17,906)us-gaap_PaymentsToAcquireInterestInJointVenture (70,500)us-gaap_PaymentsToAcquireInterestInJointVenture (19,850)us-gaap_PaymentsToAcquireInterestInJointVenture
Purchases of minority investments (602)us-gaap_ProceedsFromPaymentsToMinorityShareholders (902)us-gaap_ProceedsFromPaymentsToMinorityShareholders (2,153)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Proceeds from sale of assets 981us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 15us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 833us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from insurance recoveries 0us-gaap_UnusualOrInfrequentItemInsuranceProceeds 0us-gaap_UnusualOrInfrequentItemInsuranceProceeds 10,505us-gaap_UnusualOrInfrequentItemInsuranceProceeds
Net cash used in investing activities (440,308)us-gaap_NetCashProvidedByUsedInInvestingActivities (277,680)us-gaap_NetCashProvidedByUsedInInvestingActivities (197,128)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings on bank line of credit 804,986us-gaap_ProceedsFromLinesOfCredit 740,131us-gaap_ProceedsFromLinesOfCredit 554,248us-gaap_ProceedsFromLinesOfCredit
Repayments of bank line of credit (403,822)us-gaap_RepaymentsOfLinesOfCredit (880,667)us-gaap_RepaymentsOfLinesOfCredit (472,083)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from bond issuance 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 300,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Change in bank overdraft (429)chdn_ChangeInBookOverdraft (5,053)chdn_ChangeInBookOverdraft 555chdn_ChangeInBookOverdraft
Payment of dividends (15,186)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends (22,461)us-gaap_PaymentsOfDividends
Stock Repurchased and Retired During Period, Value (61,561)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Repurchase of common stock from share-based compensation (15,021)us-gaap_PaymentsForRepurchaseOfCommonStock (10,723)us-gaap_PaymentsForRepurchaseOfCommonStock (5,094)us-gaap_PaymentsForRepurchaseOfCommonStock
Common stock issued 7,475us-gaap_ProceedsFromIssuanceOfCommonStock 1,135us-gaap_ProceedsFromIssuanceOfCommonStock 6,377us-gaap_ProceedsFromIssuanceOfCommonStock
Windfall tax provision from share-based compensation 7,708us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,981us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,407us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Loan origination fees (1,069)chdn_LoanOrginationFees (2,258)chdn_LoanOrginationFees (67)chdn_LoanOrginationFees
Debt issuance costs (1,032)us-gaap_PaymentsOfDebtIssuanceCosts (5,250)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Net cash provided by financing activities 322,049us-gaap_NetCashProvidedByUsedInFinancingActivities 140,296us-gaap_NetCashProvidedByUsedInFinancingActivities 62,882us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 23,360us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,531us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,852us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of Exchange Rate on Cash and Cash Equivalents (132)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of year 44,708us-gaap_CashAndCashEquivalentsAtCarryingValue 37,177us-gaap_CashAndCashEquivalentsAtCarryingValue 27,325us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 67,936us-gaap_CashAndCashEquivalentsAtCarryingValue 44,708us-gaap_CashAndCashEquivalentsAtCarryingValue 37,177us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Interest 17,517us-gaap_InterestPaid 4,032us-gaap_InterestPaid 2,856us-gaap_InterestPaid
State Tax Credit 0chdn_StateTaxCredit    
Income taxes 16,982us-gaap_IncomeTaxesPaid 31,324us-gaap_IncomeTaxesPaid 24,462us-gaap_IncomeTaxesPaid
Schedule of non-cash investing and financing activities:      
Earnout liability for acquisition of Big Fish Games 324,747us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
Deferred payment for acquisition of Big Fish Games 97,073chdn_NoncashorPartNoncashAcquisitionDeferredPayable 0chdn_NoncashorPartNoncashAcquisitionDeferredPayable 0chdn_NoncashorPartNoncashAcquisitionDeferredPayable
Issuance of common stock in connection with the Company LTIP, the New Company LTIP and other restricted stock plans 2,991us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation 30,678us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation 5,459us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation
Dividends payable 17,419us-gaap_Dividends 15,186us-gaap_Dividends 0us-gaap_Dividends
Dividends accrued on restricted stock plans 319us-gaap_RestrictedStockExpense 466us-gaap_RestrictedStockExpense 170us-gaap_RestrictedStockExpense
Accrued debt issuance costs 0chdn_DebtIssuanceCostsAccrued 1,000chdn_DebtIssuanceCostsAccrued 0chdn_DebtIssuanceCostsAccrued
Property and equipment additions included in accounts payable and accrued expenses 1,269chdn_PropertyAndEquipmentAdditionsIncludedInAccountsPayableAndAccruedExpenses 3,769chdn_PropertyAndEquipmentAdditionsIncludedInAccountsPayableAndAccruedExpenses 5,254chdn_PropertyAndEquipmentAdditionsIncludedInAccountsPayableAndAccruedExpenses
Assets acquired and liabilities assumed from acquisition of businesses:      
Accounts receivable, net 19,274us-gaap_NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1 252us-gaap_NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1 486us-gaap_NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
Income taxes receivable 18,087chdn_NoncashorPartNoncashAcquisitionIncomeTaxesReceivable 0chdn_NoncashorPartNoncashAcquisitionIncomeTaxesReceivable 0chdn_NoncashorPartNoncashAcquisitionIncomeTaxesReceivable
Other current assets 10,632chdn_NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired 799chdn_NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired 688chdn_NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
Other non-current assets 1,780chdn_NoncashOrPartNoncashAcquisitionOtherNonCurrentAssetsAcquired 0chdn_NoncashOrPartNoncashAcquisitionOtherNonCurrentAssetsAcquired 282chdn_NoncashOrPartNoncashAcquisitionOtherNonCurrentAssetsAcquired
Property and equipment, net 14,632us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 45,105us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 64,935us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Goodwill 538,904chdn_NoncashOrPartNoncashAcquisitionGoodwillAcquired 50,202chdn_NoncashOrPartNoncashAcquisitionGoodwillAcquired 36,702chdn_NoncashOrPartNoncashAcquisitionGoodwillAcquired
Other intangible assets 362,863chdn_NoncashOrPartNoncashAcquisitionOtherIntangibleAssetsAcquired 64,693chdn_NoncashOrPartNoncashAcquisitionOtherIntangibleAssetsAcquired 46,004chdn_NoncashOrPartNoncashAcquisitionOtherIntangibleAssetsAcquired
Accounts payable (9,064)chdn_NoncashOrPartNoncashAcquisitionAccountsPayable (1,063)chdn_NoncashOrPartNoncashAcquisitionAccountsPayable (780)chdn_NoncashOrPartNoncashAcquisitionAccountsPayable
Accrued expenses (16,987)chdn_NoncashOrPartNoncashAcquisitionAccruedExpenses (5,111)chdn_NoncashOrPartNoncashAcquisitionAccruedExpenses (5,234)chdn_NoncashOrPartNoncashAcquisitionAccruedExpenses
Deferred revenue (37,250)chdn_NoncashOrPartNoncashAcquisitionDeferredRevenue (5)chdn_NoncashOrPartNoncashAcquisitionDeferredRevenue (168)chdn_NoncashOrPartNoncashAcquisitionDeferredRevenue
Deferred income taxes (96,182)chdn_NoncashorPartNoncashAcquisitionDeferredIncomeTaxes 0chdn_NoncashorPartNoncashAcquisitionDeferredIncomeTaxes 0chdn_NoncashorPartNoncashAcquisitionDeferredIncomeTaxes
Other liabilities (3,031)chdn_NoncashorPartNoncashAcquisitionOtherLiabilities 0chdn_NoncashorPartNoncashAcquisitionOtherLiabilities 0chdn_NoncashorPartNoncashAcquisitionOtherLiabilities
Issuance Of Common Stock For Extinguishment Of Convertible Note Payable [Member]      
Schedule of non-cash investing and financing activities:      
Issuance of common stock for acquisition of Big Fish Games $ 15,793chdn_OtherSignificantNoncashTransaction
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= chdn_IssuanceOfCommonStockForExtinguishmentOfConvertibleNotePayableMember
$ 0chdn_OtherSignificantNoncashTransaction
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= chdn_IssuanceOfCommonStockForExtinguishmentOfConvertibleNotePayableMember
$ 0chdn_OtherSignificantNoncashTransaction
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= chdn_IssuanceOfCommonStockForExtinguishmentOfConvertibleNotePayableMember