XML 29 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Information About Reported Segments (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Segments
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]      
Number of Operating Segments 4    
Net revenues from external customers $ 779,325 $ 731,296 $ 696,854
Intercompany net revenues 0 0 0
Adjusted Segment EBITDA 180,837 163,089 148,013
Adjusted Corporate EBITDA (4,606) (4,834) (2,523)
Insurance Recoveries, Net of Losses 375 7,006 972
Illinois HRE Trust Fund Proceeds 4,541 0 19,258
Allocated Share-based Compensation Expense (21,482) (13,993) (9,730)
Pre-opening expenses (3,620) 0 0
MVG interest expense, net (170) 0 0
Other charges and recoveries, net (2,500) 0  
Other charges and recoveries, net     2,720
Depreciation and amortization (61,750) (55,600) (55,170)
Interest Income (Expense), Net (6,119) (4,441) (8,456)
Income tax provision (30,473) (33,075) (34,289)
Earnings from continuing operations 55,033 58,152 60,795
Discontinued Operation, Net Gain (Loss) (133) 124 3,560
Net earnings and comprehensive income 54,900 58,276 64,355
Equity Method Investment, Ownership Percentage 50.00%    
Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 274,269 302,088 298,920
Intercompany net revenues 12,495 13,157 12,284
Adjusted Segment EBITDA 50,275 54,357 47,236
Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 297,473 223,112 212,629
Adjusted Segment EBITDA 80,429 64,231 58,590
Online Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 184,541 183,279 165,416
Intercompany net revenues 853 836 786
Adjusted Segment EBITDA 49,122 44,618 40,918
Other charges and recoveries, net (500) (900) (900)
Intersegment Elimination
     
Segment Reporting Information [Line Items]      
Intercompany net revenues (17,757) (17,459) (15,085)
Other Investments
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 21,899 21,785 19,563
Intercompany net revenues 4,409 3,466 2,015
Adjusted Segment EBITDA 1,011 (117) 1,269
Corporate
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 1,143 1,032 326
Churchill Downs | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 132,845 124,255 121,886
Intercompany net revenues 6,686 5,592 5,088
Arlington Park
     
Segment Reporting Information [Line Items]      
Number Of Off Track Betting Palors 11    
Arlington Park | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 64,483 69,077 69,694
Intercompany net revenues 3,395 4,712 3,725
Calder | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 36,264 64,566 62,715
Intercompany net revenues 1,263 1,583 2,307
Fair Grounds
     
Segment Reporting Information [Line Items]      
Number Of Off Track Betting Palors 12    
Fair Grounds | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 40,677 44,190 44,625
Intercompany net revenues 1,151 1,270 1,164
Calder Casinos | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 78,951 77,864 82,819
Fair Grounds Slots | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 42,156 42,881 41,553
VSI | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 35,931 35,433 35,052
Harlows Casino | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 52,440 56,604 53,205
Oxford Casino | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 34,350 0 0
Riverwalk Casino | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers $ 53,645 $ 10,330 $ 0