XML 46 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Jun. 29, 2012
Business Combinations (Tables) [Abstract]  
Net Assets Acquired

The following tables provide further detail of these acquisitions in fiscal 2011:

  CapRock Schlumberger GCS Carefx
                
  (In millions)
Date of acquisition 7/30/10 4/4/11 4/4/11
Reporting business segment Integrated Integrated Integrated
  Network Solutions Network Solutions Network Solutions
Cash consideration paid to former owners $ 540.2   $ 384.6   $ 153.8 
Less cash acquired   (22.7)     (4.0)     (0.5) 
Total net purchase price paid $ 517.5   $ 380.6   $ 153.3 
Allocation of purchase price:              
 Accounts and notes receivable  $ 41.3   $ 4.8   $ 5.8 
 Inventories    38.5     3.9     4.4 
 Other current assets   4.3     4.2     0.3 
 Current deferred income taxes    11.8         1.5 
 Property, plant and equipment    58.8     31.6     
 Goodwill    378.4     273.4     118.8 
 Identifiable intangible assets    131.5     75.5     31.4 
 Other assets            0.1 
Total assets acquired    664.6     393.4     162.3 
 Accounts payable and accrued expenses    81.4     6.4     4.7 
 Advance payments and unearned income    3.3         2.8 
 Non-current deferred income taxes   52.3     6.4     0.6 
 Other liabilities    10.1         0.9 
Total liabilities acquired    147.1     12.8     9.0 
Net assets acquired  $ 517.5   $ 380.6   $ 153.3 
Identifiable Intangible Assets Acquired
  CapRock Schlumberger GCS Carefx
  Weighted      Weighted      Weighted     
  Average      Average      Average     
  Amortization      Amortization      Amortization     
  Period  Total  Period  Total  Period  Total
                            
  (In years) (In millions) (In years) (In millions) (In years) (In millions)
Identifiable Intangible Assets:                          
 Customer relationships   16.0   $ 68.0    13.0   $ 66.9    11.0   $ 7.1 
 Contract backlog   5.0     49.0    2.0     7.1    4.5     10.6 
 Trade names  5.0     14.0    6.0     0.2    3.5     2.9 
 Developed technology         6.0     1.3    4.5     10.8 
 Other   15.0     0.5                
Weighted average amortization period and total   10.7   $ 131.5    11.8   $ 75.5    5.9   $ 31.4 
Pro Forma results (Unaudited)
 2011 2010
      
 (In millions, except per
 share amounts)
Revenue from product sales and services — as reported $ 5,418.4 $ 4,725.0
Revenue from product sales and services — pro forma $ 5,576.2 $ 5,269.7
Income from continuing operations — as reported$ 599.6 $ 581.0
Income from continuing operations — pro forma$ 607.4 $ 528.8
Income from continuing operations per diluted common share — as reported $ 4.69 $ 4.42
Income from continuing operations per diluted common share — pro forma $ 4.75 $ 4.03