EX-12 2 g01146exv12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges
 

Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                 
    Three Quarters Ended  
    March 31,     April 1,  
    2006     2005  
    (In millions, except ratios)  
Earnings:
                
Net income
   $ 152.8     $ 141.0  
Plus: Income taxes
     99.1       66.0  
Fixed charges
     33.5       23.2  
Amortization of capitalized interest
     —       —  
Less: Interest capitalized during the period
     —       —  
Undistributed earnings in equity investments
     —       —  
 
            
 
   $ 285.4     $ 230.2  
 
            
 
                
Fixed Charges:
                
Interest expense
   $ 26.6     $ 18.1  
Plus: Interest capitalized during the period
     —       —  
Interest portion of rental expense
     6.9       5.1  
 
            
 
   $ 33.5     $ 23.2  
 
            
Ratio of Earnings to Fixed Charges
     8.52       9.92