XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Dec. 31, 2021 $ 19,319 $ 194 $ 16,248 $ 2,917 $ (146) $ 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 945     946   (1)
Other comprehensive income, net of income taxes (86)       (86)  
Shares issued under stock incentive plans 34   34      
Shares issued under defined contribution plans 113 1 112      
Share-based compensation expense 69   69      
Tax withholding payments on share-based awards (38)   (38)      
Repurchases and retirement of common stock (729) (3) (611) (115)    
Cash dividends (435)     (435)    
Other (2)     (1)   (1)
Ending balance at Jul. 01, 2022 19,190 192 15,814 3,312 (232) 104
Beginning balance at Apr. 01, 2022 19,366 193 16,089 3,128 (150) 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 470     471   (1)
Other comprehensive income, net of income taxes (82)       (82)  
Shares issued under stock incentive plans 4   4      
Shares issued under defined contribution plans 58 1 57      
Share-based compensation expense 41   41      
Tax withholding payments on share-based awards (26)   (26)      
Repurchases and retirement of common stock (421) (2) (351) (68)    
Cash dividends (217)     (217)    
Other (3)     (2)   (1)
Ending balance at Jul. 01, 2022 19,190 192 15,814 3,312 (232) 104
Beginning balance at Dec. 30, 2022 18,624 191 15,677 2,943 (288) 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 690     686   4
Other comprehensive income, net of income taxes 25       25  
Shares issued under stock incentive plans 13   13      
Shares issued under defined contribution plans 121 1 120      
Share-based compensation expense 45   45      
Tax withholding payments on share-based awards (28)   (28)      
Repurchases and retirement of common stock (518) (3) (433) (82)    
Cash dividends (436)     (436)    
Other (5)   (3)     (2)
Ending balance at Jun. 30, 2023 18,531 189 15,391 3,111 (263) 103
Beginning balance at Mar. 31, 2023 18,408 189 15,407 2,998 (288) 102
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 351     349   2
Other comprehensive income, net of income taxes 25       25  
Shares issued under stock incentive plans 2   2      
Shares issued under defined contribution plans 64 1 63      
Share-based compensation expense 22   22      
Tax withholding payments on share-based awards (2)   (2)      
Repurchases and retirement of common stock (122) (1) (101) (20)    
Cash dividends (216)     (216)    
Other (1)         (1)
Ending balance at Jun. 30, 2023 $ 18,531 $ 189 $ 15,391 $ 3,111 $ (263) $ 103