XML 41 R29.htm IDEA: XBRL DOCUMENT v3.23.2
ACQUISITIONS, DIVESTITURES AND ASSET SALES (Tables)
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Schedule of Business Acquisitions Consideration Transferred As of the acquisition date, the fair value of consideration transferred consisted of the following:
(In millions)January 3, 2023
Purchase price$1,958 
Estimated net working capital and other adjustments15 
Cash consideration paid1,973 
Settlement of preexisting relationship(1)
1
Fair value of consideration transferred$1,974 
_______________
(1)Prior to the acquisition, we had a preexisting relationship with Viasat’s TDL business in the normal course of business. As of the acquisition date, our CS segment had a receivable from Viasat’s TDL business with a fair value of $1 million that was settled in connection with the acquisition.
The following table summarizes the preliminary allocation of the fair value of consideration transferred to assets acquired and liabilities assumed as of the acquisition date and the measurement period adjustments recorded since the acquisition date through June 30, 2023:
January 3, 2023
(In millions)Preliminary
Measurement Period Adjustments, Net1
Preliminary
Adjusted
Receivables$28 $— $28 
Contract assets18 — 18 
Inventories164 165 
Other current assets— 
Property, plant and equipment50 — 50 
Operating lease right-of-use assets12 — 12 
Goodwill1,014 103 1,117 
Other intangible assets850 (98)752 
Deferred income taxes33 35 
Other non-current assets(1)
Total assets acquired$2,184 $$2,191 
Accounts payable$20 $— $20 
Contract liabilities28 — 28 
Compensation and benefits— 
Other accrued items119 120 
Operating lease liabilities10 — 10 
Other long-term liabilities31 37 
Total liabilities assumed$210 $$217 
Net assets acquired$1,974 $— $1,974 
_______________
(1)Fair value adjustments during the quarter ended June 30, 2023 primarily related to refined assumptions in the valuation of customer relationship intangible assets.
Schedule of Identifiable Intangible Assets Acquired The preliminary fair value of identifiable intangible assets acquired as of the acquisition date is as follows:
TotalUseful Lives
(In millions)(In Years)
Developed technology$346 17
Customer relationships:(1)
Backlog83 2
Government programs323 16
Total customer relationships406 
Total identifiable intangible assets acquired$752 
_______________
(1)TDL had backlog and government programs intangible assets that we classified as customer relationships.