XML 43 R27.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS AND DIVESTITURES (Tables)
3 Months Ended
Mar. 31, 2023
Business Combinations [Abstract]  
Schedule of Business Acquisitions Consideration Transferred As of the acquisition date, the fair value of consideration transferred consisted of the following:
(In millions)January 3, 2023
Purchase price$1,958 
Estimated net working capital and other adjustments15 
Cash consideration paid1,973 
Settlement of preexisting relationship(1)
1
Fair value of consideration transferred$1,974 
_______________
(1)Prior to the acquisition, we had a preexisting relationship with Viasat’s TDL business in the normal course of business. As of the closing date, our CS segment had a receivable from Viasat’s TDL business with a fair value of $1 million that was settled in connection with the acquisition.
The following table summarizes the preliminary allocation of the fair value of consideration transferred to assets acquired and liabilities assumed as of the acquisition date:
(In millions)January 3, 2023
Receivables$28 
Contract assets18 
Inventories164 
Other current assets
Property, plant and equipment50 
Operating lease right-of-use assets12 
Goodwill1,014 
Other intangible assets850 
Deferred income tax33 
Other non-current assets
Total assets acquired$2,184 
Accounts payable$20 
Contract liabilities28 
Compensation and benefits
Other accrued items119 
Operating lease liabilities10 
Other long-term liabilities31 
Total liabilities assumed$210 
Net assets acquired$1,974 
Schedule of Identifiable Intangible Assets Acquired The preliminary fair value of identifiable intangible assets acquired as of the acquisition date are as following:
TotalUseful Lives
(In millions)(In Years)
Developed technology$358 17
Customer relationships:(1)
Backlog25 2
Government programs467 15
Total customer relationships492 
Total identifiable intangible assets acquired$850 
_______________
(1)TDL had backlog and government programs intangible assets that we classified as customer relationships.