-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: keymaster@town.hall.org
Originator-Key-Asymmetric:
 MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq
 pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ==
MIC-Info: RSA-MD5,RSA,
 KCRaqGPSTYxsBzjaQ29WJbIiDkXNT6lmwXdLRi8PyPq6sSO/9iTl4sbgfa0O/8Cd
 scRWsq2JOxOulrTYGy8I2Q==

<IMS-DOCUMENT>0000201801-94-000012.txt : 19941129
<IMS-HEADER>0000201801-94-000012.hdr.sgml : 19941129
ACCESSION NUMBER:		0000201801-94-000012
CONFORMED SUBMISSION TYPE:	N-30D
PUBLIC DOCUMENT COUNT:		1
CONFORMED PERIOD OF REPORT:	19940930
FILED AS OF DATE:		19941128
SROS:			NONE

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			LIBERTY MUNICIPAL SECURITIES FUND INC
		CENTRAL INDEX KEY:			0000201801
		STANDARD INDUSTRIAL CLASSIFICATION:	0000
		IRS NUMBER:				251304971
		STATE OF INCORPORATION:			PA
		FISCAL YEAR END:			0930

	FILING VALUES:
		FORM TYPE:		N-30D
		SEC ACT:		1940 Act
		SEC FILE NUMBER:	811-02677
		FILM NUMBER:		94562170

	BUSINESS ADDRESS:	
		STREET 1:		FEDERATED INVESTORS TWR
		CITY:			PITTSBURGH
		STATE:			PA
		ZIP:			15222
		BUSINESS PHONE:		4122886520

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	FEDERATED TAX FREE INCOME FUND INC
		DATE OF NAME CHANGE:	19920703
</IMS-HEADER>
<DOCUMENT>
<TYPE>N-30D
<SEQUENCE>1
<TEXT>


                                            FEDERATED

                                            LIBERTY MUNICIPAL
                                            SECURITIES
                                            FUND, INC.

                                            18TH SEMI-ANNUAL REPORT
                                            September 30, 1994

                                            Established 1976



President's Message


Dear Fellow Shareholder:

I am pleased to present the 18th Semi-Annual Report to
Shareholders for the Liberty Municipal Securities Fund, Inc. (the ``Fund'').

We begin this report with our customary update from the Fund's portfolio
manager, Jonathan C. Conley, Vice President, Federated Advisers. Jonathan will
discuss market activity for the past six months, and then outline the Fund's
performance and his management strategies relative to the long-term municipal
bond market activity.

The Federal Reserve Board raised interest rates again during the time period
covered by this report. This resulted in a decline in each class of the Fund's
share price of $10.91. I urge you to pay special attention to long-term
performance charts that directly follow Jonathan's interview. These charts
illustrate the growth of a hypothetical Fund investment in Class A Shares from
1976 to September 30, 1994. They span a period of 18 years, rather than just
six months, and are a more reassuring reflection of the Fund's historical
performance.

As always, Liberty Municipal Securities Fund, Inc. strives to bring you
competitive monthly income that is free from federal regular income tax.* The
Fund invests in municipal securities issued by more than 80 municipalities
across the country.

The Fund's Class A Shares net assets totaled $683 million, Class C Shares net
assets stood at $23 million, and Class B Shares net assets stood at $4 million
at the end of the period. This money is invested in over 100 municipal issues
diversified by types of issues and issuers.

We are confident that the Fund's broad diversification reduces risk and adds to
our ability to pursue tax-free income in the Fund.

We appreciate your continued interest in the Fund, and we welcome your comments
or questions.

Very sincerely yours,

J. Christopher Donahue
President
November 15, 1994


* Income may be subject to the federal alternative minimum tax and state
and local taxes.






Investment Review

Jonathan C. Conley,
Vice President
Federated Advisers

Q. What has occurred in the long-term, fixed-income markets during the
six-month period ended September 30, 1994?

A. Interest rates in the long-term, fixed-income markets exhibited
considerable volatility during the past six months. On March 31, 1994,
the yield for the current thirty-year U.S. Treasury bond
(6.25% due 8/15/2023) stood at 7.09%. From there, the yield
rose to 7.95% by September 27, 1994 before dropping to 7.92% on
September 30, 1994.

As for the long-term municipal market, the Bond Buyer Revenue Index,*
representing thirty-year A-rated municipal issues, registered 6.39% on
March 31, 1994. It then descended to 6.20% as of June 9, 1994 and rose
thereafter to 6.70% by September 30, 1994. Rising interest rates effect
all bonds_municipal, corporate and U.S. government bonds.

Q. How volatile have long-term bond prices been with these fluctuations in
interest rates?

A. From March 31, 1994 to September 30, 1994, the price of the bellwether
U.S. Treasury bond depreciated 9.5%. Long-term municipal bonds were not
nearly as volatile. The Municipal Bond Index* of prices declined by
2.7% between March 31, 1994 and September 30, 1994.

Q. How has an investor in the Fund fared during this period?

A. For the six months ended September 30, 1994, an investor in Class A
Shares experienced a total return of 1.44%** based on net asset value.
This result was composed of a 2.96% income and reinvestment return and
of 1.52% depreciation in the net asset value per share. These figures
are not annualized. During the past six months, an investor received
$0.33 per share in dividends, while the share price fell from $11.20 on
March 31, 1994 to $10.91 on September 30, 1994.
A capital gain distribution of $0.12 per share, however, was paid on
June 30, 1994.

* This index is unmanaged.

**Performance quoted represents past performance. Investment return and
principal value will fluctuate, so an investor's shares, when redeemed,
may be worth more or less than their original cost.


For the period from July 25, 1994 (date of initial public offering) to
September 30, 1994, investors in Class B Shares experienced a total
return of -0.41%** based on net asset value. Total return, taking into
account the maximum contingent deferred sales charge of 5.50%, was
- -5.86%.** This result was composed of a 0.95% income and reinvestment
return and of 1.36% depreciation in the net asset value per share.
These figures are not annualized. During the period, investors received
$0.11 per share in regular dividends, while the share price fell from
$11.06 on July 25, 1994 to $10.91 on September 30, 1994.

For the same period, investors in Class C Shares experienced a total return of
1.00%** based on net asset value. Total return, taking into account the maximum
contingent deferred sales charge of 1.00%, was -0.02%.** This result was
composed of a 2.52% income and reinvestment return and of 1.52% depreciation in
the net asset value per share. These figures are not annualized. During the
past six months, investors received $0.28 per share in regular dividends, while
the share price fell from $11.20 on March 31, 1994 to $10.91 on September 30,
1994. A capital gains distribution of $0.12 per share, however, was paid on
June 30, 1994.

Q. As the portfolio manager of the Fund, Jonathan, how do you control the
volatility of the net asset value per share?

A. I favor, in a variety of interest rate environments, issues which have
coupons or yields greater than the Bond Buyer Revenue Index.* For equal
credit quality and maturity, the bond with the higher coupon rate or
market yield will be less price sensitive with respect to market rate
changes. The Fund, therefore, would swap into higher coupon (or yield)
issues in each municipal market sector during rising rates to secure
coupon-price protection and to pursue attractive income streams for
distribution to shareholders.

*  This index is unmanaged.

** Performance quoted represents past performance. Investment return and
principal value will fluctuate, so an investor's shares, when redeemed,
may be worth more or less than their original cost.


Q. In what areas of the municipal market has the Fund invested over the
past six months?

A. Between March 31, 1994 and September 30, 1994, the Fund purchased
$195,655,000 face amount of medium-to-upper grade municipal issues. These
transactions were financed by the sale of higher-grade issues. Sectors
represented: hospital issues; pollution control obligations of investor-owned
utilities, industrial development bonds of non-financial corporations; college
and university tuition revenue issues; single-family housing mortgage revenue
issues; and resource recovery project finance obligations. The average yield on
issues bought during the past six months by the Fund was 7.60%.



Q. What is the composition of the investments of the Fund by credit
quality?

The credit quality of the portfolio of investments* of the Fund is
shown below:

                         9/30/94           3/31/94
                         -------           -------
            AAA           29.9%             36.3%
            AA            23.8%             33.9%
            A             12.4%              9.7%
            BBB           17.6%             14.1%
            NR            16.3%              6.0%
                         ------            ------
            Total        100.0%            100.0%

* Please refer to the Appendix to the Statement of Additional
Information for an explanation of credit ratings.

Q. Could you explain the rationale for the downgrading of the portfolio
holdings?

A. Medium and lower-grade issues tend to outperform higher grade issues
during periods of economic recovery. As state and local governments
receive greater tax revenue_from sales, income, business use, and
property_and as corporations, on the whole, increase profitability and
cashflow generation, the potential for credit rating upgrades
increases. This augurs well for medium/lower-grade issues as a class of
debt instruments. The Fund over the past six months has been investing
in what it considers upgrade candidates.

Because of their higher-than-general-market coupons (yields) at issue,
medium/lower-grade bonds have shorter durations than their higher grade
brethren. Furthermore, medium/lower-grade issues tend to be core
holdings; municipal bond portfolio managers typically accommodate
shareholder purchases in and redemptions from a fund through
transactions involving higher-grade issues. Consequently, assuming
stable credit quality, secondary market pricing for medium/lower-grade
bonds is less volatile than that for higher grade issues. A portfolio
which holds a diversified mix of the former types of issues should
display the attributes of those issues.

Two Ways You May Seek to Invest for Success in
Liberty Municipal Securities Fund, Inc.

Initial Investment:

An $18,000 investment (reinvesting all dividends and capital gains)
grew to $54,317.

If you had invested $18,000 in the Class A Shares of Liberty Municipal
Securities Fund, Inc. on 10/4/76, reinvested your dividends and capital
gains, and didn't redeem any shares, your account would be worth
$54,317 on 9/30/94. You would have earned a 6.33% average annual total
return for the 18-year investment life span.*

One key to investing wisely is to reinvest all tax-free distributions
in Fund shares. This increases the number of shares on which you can
earn future tax-free dividends, and you gain the benefit of compounding
tax-free.

As of 9/30/94, the Class A Shares' average annual one-year, five-year
and ten-year total returns were -6.52%, 6.45%, and 9.38%, respectively.
Class B Shares' total return since inception on 7/26/94 was -5.86%.
Class C Shares' one-year and since inception on 4/21/93 total returns
were -4.00% and 0.81%.

See Appendix

* Total return represents the change in the value of an investment in
Class A Shares after reinvesting all income and capital gains, and
takes into account the 4.5% sales load applicable to an investment in
Class A Shares.

Data quoted represent past performance and do not guarantee future
results. Investment return and principal value will fluctuate so an
investor's shares, when redeemed, may be worth more or less than their
original cost.

Liberty Municipal Securities Fund, Inc.

One Step at a Time:

$1,000 invested each year for 18 years (reinvesting all dividends and
capital gains) grew to $38,973.

With this approach, the key is consistency.

If you had started investing $1,000 annually in the Class A Shares of
Liberty Municipal Securities Fund, Inc. on 10/4/76, reinvested your
dividends and capital gains and didn't redeem any shares, you would
have invested only $18,000, but your account would have reached a total
value of $38,973* by 9/30/94. You would have earned an average annual
total return of 7.65%.

A practical investment plan helps you pursue a high level of income
through tax-free municipal bonds. Through systematic investing, you buy
shares on a regular basis and reinvest all tax-free earnings. An
investment plan works for you when you invest only $1,000 annually. You
can take it one step at a time. Put time, money, and compounding to
work!

See Appendix

* No method of investing can guarantee a profit or protect against loss
in down markets. However, by investing regularly over time and buying
shares at various prices, investors can purchase more shares at lower
prices, and all accumulated shares have the ability to pay income to
the investor.

Because such a plan involves continuous investment, regardless of
changing price levels, the investor should consider whether or not to
continue purchases through periods of low price levels.


Liberty Municipal Securities Fund, Inc. _
Hypothetical Investors Profile: Investing for Tax-Free Income

Larry and Barbara Bartlett are a fictional couple who, like all other
tax-sensitive shareholders, want to keep more of what they earn.

Larry owns a successful architectural firm and Barbara is a marketing
executive. Their combined income puts them in the 39.6% federal tax
bracket. On September 30, 1984, the Bartletts invested $25,000 in the
Class A Shares of Liberty Municipal Securities Fund, Inc.

As this chart shows, in 10 years, their original $25,000 investment has
grown to $61,297, that's $29,954 in tax-free income.* This represents a
9.38% average annual total return+. As far as the Bartletts are
concerned, this Fund has made all the difference.

* Income may be subject to the federal alternative minimum income tax
and state and local taxes.

See Appendix

+ This hypothetical scenario is provided for illustrative purposes only
and does not represent the results obtained by any
particular shareholder. Past performance does not guarantee future
results.


[LOGO] FEDERATED SECURITIES CORP.
       Distributor

       A subsidiary of FEDERATED INVESTORS
       PITTSBURGH, PA 15222-3779

       530900109
       530900208
       530900406
       8110104 (11/94)


Liberty Municipal Securities Fund, Inc.
Portfolio of Investments
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)



<TABLE>
<CAPTION>
                                                                                        CREDIT
                                                                                        RATING:
  PRINCIPAL                                                                            MOODY'S,
   AMOUNT                                                                               OR S&P*        VALUE
<C>            <S>                                                                    <C>          <C>
SECURITIES--1.38% ------------------------------------------------------------------
               ALABAMA--0.04%
               ---------------------------------------------------------------------
$     300,000  Birmingham, AL, Medical Clinic Board Daily VRDNs (University of
               Alabama Health Services Foundation)/(Morgan Guaranty Trust Co. LOC)     A-1+        $      300,000
               ---------------------------------------------------------------------               --------------
               KENTUCKY--0.01%
               ---------------------------------------------------------------------
      100,000  Kentucky Pollution Abatement & Water Resource Finance Authority Daily
               VRDNs (Toyota Motor Company Guaranty)/(Subject to AMT)                  A-1+               100,000
               ---------------------------------------------------------------------               --------------
               PENNSYLVANIA--1.19%
               ---------------------------------------------------------------------
    8,400,000  Geisinger Authority, PA, Health System Daily VRDNs (Series 1992B)       A-1+             8,400,000
               ---------------------------------------------------------------------               --------------
               TEXAS--0.11%
               ---------------------------------------------------------------------
      800,000  Harris County, TX, IDC Daily VRDNs (Yokohoma Tire Corp.)/(Industrial
               Bank of Japan Ltd. LOC)/(Subject to AMT)                                A-1                800,000
               ---------------------------------------------------------------------               --------------
               VIRGINIA--0.03%
               ---------------------------------------------------------------------
      200,000  Virginia Peninsula Port Authority Daily VRDNs (Kinyo Virginia,
               Inc.)/(Industrial Bank of Japan Ltd. LOC)/
               (Subject to AMT)                                                        A-1                200,000
               ---------------------------------------------------------------------               --------------
               TOTAL SHORT-TERM MUNICIPAL SECURITIES
               (AT AMORTIZED COST)                                                                      9,800,000
               ---------------------------------------------------------------------               --------------
LONG-TERM MUNICIPAL SECURITIES--96.67%
- ------------------------------------------------------------------------------------
               ARIZONA--3.50%
               ---------------------------------------------------------------------
   12,000,000  Salt River Project, AZ, 7.875% Revenue Bonds,
               (Prerefunded), 1/1/98 (@ 102)                                                 Aaa       13,249,680
               ---------------------------------------------------------------------
$  10,500,000  Salt River Project, AZ, 8.25% Revenue Bonds
               (Original Issue Yield: 8.40%), (Prerefunded), 1/1/98
               (@ 102)                                                                       Aaa   $   11,552,835
               ---------------------------------------------------------------------               --------------
               Total                                                                                   24,802,515
               ---------------------------------------------------------------------               --------------
               CALIFORNIA--0.31%
               ---------------------------------------------------------------------
    2,000,000  Southern California Public Power Authority, 7.875%
               Revenue Bonds, (Prerefunded), 7/1/96 (@ 102)                                  AAA        2,174,260
               ---------------------------------------------------------------------               --------------
               COLORADO--1.41%
               ---------------------------------------------------------------------
    7,810,000  Colorado Springs, CO, Utilities System, 8.00% Revenue Bonds,
               11/15/2020                                                                     Aa        8,416,837
               ---------------------------------------------------------------------
    1,500,000  Colorado Springs, CO, Utilities System, 9.50% Revenue Bonds,
               11/15/2015                                                                     Aa        1,578,525
               ---------------------------------------------------------------------               --------------
               Total                                                                                    9,995,362
               ---------------------------------------------------------------------               --------------
               CONNECTICUT--0.69%
               ---------------------------------------------------------------------
    5,000,000  Connecticut State Health and Education Facility
               Authority, 6.80% Revenue Bonds (University of
               Hartford)/(Original Issue Yield: 6.84%), 7/1/2022                             Baa        4,901,500
               ---------------------------------------------------------------------               --------------
               DISTRICT OF COLUMBIA--5.44%
               ---------------------------------------------------------------------
   22,250,000  District of Columbia, 6.90% Revenue Bonds (Series 1990B)/ (Georgetown
               University)/(Original Issue Yield: 7.19%),
               4/1/2021                                                                       Aa       23,246,355
               ---------------------------------------------------------------------
    2,000,000  District of Columbia, 7.00% Hospital Revenue Refunding Bonds
               (Medlantic HealthCare Group)/(Original Issue Yield: 7.282%),
               8/15/2015                                                                     BBB        1,959,000
               ---------------------------------------------------------------------
    8,275,000  District of Columbia, 7.125% Hospital Revenue Refunding Bonds
               (Medlantic-Washington Hospital Center)/(Original Issue Yield: 7.30%),
               8/15/2019                                                                     BBB        8,202,594
               ---------------------------------------------------------------------
    4,765,000  District of Columbia, 8.25% Revenue Bonds
               (Georgetown University), 4/1/2018                                              Aa        5,265,754
               ---------------------------------------------------------------------               --------------
               Total                                                                                   38,673,703
               ---------------------------------------------------------------------               --------------
$   7,500,000  City of Tampa, FL, 8.12% Utilities Tax & Special Revenue Bonds (AMBAC
               Insured), 10/1/2015                                                           Aaa   $    8,330,850
               ---------------------------------------------------------------------
    5,000,000  Florida Board of Education, 9.125% Capital Outlay Bonds, 6/1/2014              Aa        6,622,007
               ---------------------------------------------------------------------
   14,735,000  Jacksonville, FL, Electric Authority, 7.70% Revenue Bonds,
               (Prerefunded), 10/1/96 (@ 101.5)                                              Aaa       15,804,172
               ---------------------------------------------------------------------
    1,050,000  Leesburg, FL, 5.625% Hospital Revenue Bonds (Series 1993B)/(Leesburg
               Regional Medical Center)/(Original Issue Yield: 5.75%), 7/1/2013             BBB+          888,289
               ---------------------------------------------------------------------
   15,000,000  Orlando and Orange County, FL, Expressway Authority, 7.50% Junior
               Lien Revenue Bonds, 7/1/2016                                                    A       16,015,650
               ---------------------------------------------------------------------
    2,000,000  Orlando Utilities Commission, FL, 10.50% Revenue Bonds (Prerefunded),
               10/1/94 (@ 103)                                                               Aaa        2,060,360
               ---------------------------------------------------------------------
    3,000,000  State of Florida, 10.00% GO Bonds, 7/1/2014                                    Aa        4,250,610
               ---------------------------------------------------------------------               --------------
               Total                                                                                   53,971,938
               ---------------------------------------------------------------------               --------------
               GEORGIA--3.38%
               ---------------------------------------------------------------------
    5,000,000  Metropolitan Atlanta Rapid Transit Authority, 8.00% Sales Tax Revenue
               Bonds (FGIC Insured), 7/1/2018                                                Aaa        5,597,250
               ---------------------------------------------------------------------
    5,000,000  Municipal Electric Authority of Georgia, 8.125% Power Supply Revenue
               Bonds, 1/1/2017                                                               AA-        5,541,900
               ---------------------------------------------------------------------
    2,500,000  Municipal Electric Authority of Georgia, 8.375% Power Supply Revenue
               Bonds, 1/1/2016                                                               AA-        2,802,700
               ---------------------------------------------------------------------
    5,000,000  Municipal Electric Authority of Georgia, 8.375% Power Supply Revenue
               Bonds, 1/1/2020                                                               AA-        5,473,400
               ---------------------------------------------------------------------
    4,200,000  Municipal Electric Authority of Georgia, 8.375% Power Supply Revenue
               Bonds, 1/1/2020                                                               AA-        4,597,656
               ---------------------------------------------------------------------               --------------
               Total                                                                                   24,012,906
               ---------------------------------------------------------------------               --------------
$   5,000,000  Illinois Development Finance Authority, 6.10% Revenue Bonds (Series
               1993C)/(Catholic Charities Housing
               Development Corp.)/(Archdiocese of Chicago Guaranty), 1/1/2020                 NR   $    4,427,250
               ---------------------------------------------------------------------
    2,860,000  Illinois Health Facilities Authority, 6.125% Refunding
               Revenue Bonds (Lutheran Social Services)/(Original
               Issue Yield: 6.27%), 8/15/2010                                                 NR        2,731,043
               ---------------------------------------------------------------------
   10,250,000  Illinois Health Facilities Authority, 7.00% Revenue Bonds (Trinity
               Medical Center)/(Original Issue Yield: 7.24%),
               7/1/2012                                                                      Baa       10,105,270
               ---------------------------------------------------------------------
   14,500,000  Illinois HFA, 9.25% Revenue Refunding Bonds (Series 1994A)/(Edgewater
               Hospital & Medical Center), 7/1/2024                                           NR       14,298,015
               ---------------------------------------------------------------------
    4,565,000  Illinois State, 7.625% Sales Tax Revenue Bonds (Build
               Illinois Program), 6/15/2015                                                  AAA        4,878,068
               ---------------------------------------------------------------------
    6,250,000  Illinois State, 7.625% Sales Tax Revenue Bonds (Build
               Illinois Program), 6/15/2018                                                  AAA        6,915,875
               ---------------------------------------------------------------------               --------------
               Total                                                                                   43,355,521
               ---------------------------------------------------------------------               --------------
               INDIANA--2.16%
               ---------------------------------------------------------------------
    6,200,000  Indiana State Health Facilities Hospital Authority, 6.625% Revenue
               Bonds (Floyd Memorial Hospital Project)/
               (Original Issue Yield: 6.90%), 2/15/2022                                        A        5,975,312
               ---------------------------------------------------------------------
   10,000,000  Kokomo, IN, 6.35% Hospital Revenue Bonds (Original
               Issue Yield: 6.40%), 8/15/2013                                                Baa        9,403,300
               ---------------------------------------------------------------------               --------------
               Total                                                                                   15,378,612
               ---------------------------------------------------------------------               --------------
               LOUISIANA--2.37%
               ---------------------------------------------------------------------
    2,550,000  Louisiana State, Parish of St. Charles, 7.00% Revenue Bonds
               (Louisiana Power & Light Co.)/(Original Issue Yield: 7.04%)/(Subject
               to AMT), 12/1/2022                                                           BBB+        2,515,703
               ---------------------------------------------------------------------
    5,000,000  Louisiana State, Parish of St. James, 6.20% Revenue Bonds (Series
               1993A)/(Louisiana Power & Light Co.)/(Original Issue Yield:
               6.25%)/(Subject to AMT), 5/1/2023                                            BBB+        4,429,900
               ---------------------------------------------------------------------
$  10,000,000  Louisiana State, Parish of St. James, 7.70% Revenue Bonds (Freeport
               McMoran)/(Original Issue Yield: 7.75%)/(Subject to AMT), 10/1/2022             NR   $    9,920,400
               ---------------------------------------------------------------------               --------------
               Total                                                                                   16,866,003
               ---------------------------------------------------------------------               --------------
               MARYLAND--2.02%
               ---------------------------------------------------------------------
   12,230,000  Maryland State Department of Housing & Community Development, 6.75%
               SFH Bonds (Subject to AMT),
               4/1/2026                                                                       Aa       11,995,429
               ---------------------------------------------------------------------
    3,000,000  Maryland State HEFA, 5.50% Revenue Bonds (Series 1993)/(Howard
               General Hospital Issue)/(Original Issue Yield: 5.80%), 7/1/2025               BBB        2,374,800
               ---------------------------------------------------------------------               --------------
               Total                                                                                   14,370,229
               ---------------------------------------------------------------------               --------------
               MASSACHUSETTS--5.31%
               ---------------------------------------------------------------------
    4,700,000  Massachusetts State HEFA, 6.50% Revenue Bonds (Series B)/(Holyoke
               Hospital)/(Original Issue Yield: 6.75%),
               7/1/2015                                                                     Baa1        4,357,135
               ---------------------------------------------------------------------
   33,800,000  Massachusetts State IFA, 9.00% Solid Waste Disposal
               Revenue Bonds (Series 1994A)/(Sr. Lien-Massachusetts Recycling
               Association)/(Subject to AMT), 8/1/2016                                        NR       33,392,372
               ---------------------------------------------------------------------               --------------
               Total                                                                                   37,749,507
               ---------------------------------------------------------------------               --------------
               MICHIGAN--0.45%
               ---------------------------------------------------------------------
      450,000  Michigan State Hospital Finance Authority, 6.75%
               Revenue Bonds (Series 1991)/(Henry Ford Continuing Care Corp.),
               7/1/2011                                                                       AA          456,458
               ---------------------------------------------------------------------
      500,000  Michigan State Hospital Finance Authority, 7.00%
               Revenue Bonds (Series 1991)/(Daughters of Charity
               National Health System Providence Hospital)/(Original
               Issue Yield: 7.04%), 11/1/2021                                                 Aa          517,255
               ---------------------------------------------------------------------
$   2,000,000  Royal Oak, MI Hospital Finance Authority, 7.38% Revenue Bonds
               (William Beaumont Hospital), 1/1/2020                                          AA   $    2,204,040
               ---------------------------------------------------------------------               --------------
               Total                                                                                    3,177,753
               ---------------------------------------------------------------------               --------------
               MINNESOTA--2.13%
               ---------------------------------------------------------------------
   11,900,000  Saint Paul, MN, Housing & Redevelopment Authority, 6.625% Refunding
               Revenue Bonds (Series A)/(Healtheast Project)/(Original Issue Yield:
               6.50%), 11/1/2017                                                            BBB-       10,934,553
               ---------------------------------------------------------------------
    4,000,000  Southern Minnesota Municipal Power Agency, 6.75%
               Revenue Bonds, (Prerefunded), 1/1/96 (@ 102)                                   A+        4,185,240
               ---------------------------------------------------------------------               --------------
               Total                                                                                   15,119,793
               ---------------------------------------------------------------------               --------------
               NEW JERSEY--1.04%
               ---------------------------------------------------------------------
    8,000,000  New Jersey State Educational Facilities Authority, 6.625% Revenue
               Bonds (Series 1993C)/(Fairleigh Dickinson University Issue)/(Original
               Issue Yield: 6.703%), 7/1/2023                                                 NR        7,398,080
               ---------------------------------------------------------------------               --------------
               NEW MEXICO--0.74%
               ---------------------------------------------------------------------
    5,000,000  City of Farmington, NM, 7.20% Pollution Control Revenue Bonds
               (Southern California Edison)/(Four Corners)/(Series 1991A)/(Original
               Issue Yield: 7.30%), 4/1/2021                                                  AA        5,229,150
               ---------------------------------------------------------------------               --------------
               NEW YORK--6.30%
               ---------------------------------------------------------------------
    3,000,000  Municipal Assistance Corp. of New York, 7.625% Bonds,
               7/1/2008                                                                       Aa        3,296,190
               ---------------------------------------------------------------------
   13,000,000  New York State Power Authority, 8.00% Revenue Bonds, 1/1/2017                  Aa       14,298,830
               ---------------------------------------------------------------------
    2,000,000  New York State, Mortgage Agency, 6.65% Revenue Bonds (Series
               30B)/(Subject to AMT), 10/1/2025                                               Aa        1,963,940
               ---------------------------------------------------------------------
    7,000,000  Triborough Bridge and Tunnel Authority, NY, 7.625% Revenue Bonds,
               (Prerefunded), 1/1/96 (@ 102)                                                 Aaa        7,411,180
               ---------------------------------------------------------------------
    9,000,000  Triborough Bridge and Tunnel Authority, NY, 7.70%
               Revenue Bonds, (Prerefunded), 1/1/99 (@ 101.5)                                Aaa       10,032,660
               ---------------------------------------------------------------------
$   2,750,000  Triborough Bridge and Tunnel Authority, NY, 7.875%
               Revenue Bonds, (Prerefunded), 1/1/98 (@ 101.5)                                Aaa   $    3,036,220
               ---------------------------------------------------------------------
    4,300,000  Triborough Bridge and Tunnel Authority, NY, 8.125%
               Revenue Bonds, 1/1/2012                                                        Aa        4,738,729
               ---------------------------------------------------------------------               --------------
               Total                                                                                   44,777,749
               ---------------------------------------------------------------------               --------------
               NORTH CAROLINA--4.59%
               ---------------------------------------------------------------------
    7,800,000  Martin County, NC, Industrial Facilities & Pollution Control Finance
               Authority, 6.80% Solid Waste Disposal Revenue Bonds (Subject to AMT),
               5/1/2024                                                                        A        7,842,744
               ---------------------------------------------------------------------
    4,000,000  North Carolina Eastern Municipal Power Agency, 5.75% Revenue Bonds
               (Series A)/(Original Issue Yield: 6.734%), 1/1/2019                            A-        3,499,600
               ---------------------------------------------------------------------
   13,500,000  North Carolina Municipal Power Agency Number One, 7.875% Revenue
               Bonds, (Prerefunded), 1/1/98 (@ 102)                                          AAA       14,893,065
               ---------------------------------------------------------------------
    6,000,000  North Carolina Municipal Power Agency Number One, 8.50% Revenue
               Bonds, (Prerefunded), 1/1/96 (@ 102)                                          AAA        6,398,160
               ---------------------------------------------------------------------               --------------
               Total                                                                                   32,633,569
               ---------------------------------------------------------------------               --------------
               OHIO--2.16%
               ---------------------------------------------------------------------
      300,000  Akron, OH, Bath & Copley Joint Townships, 7.45% Health Care Revenue
               Bonds (Series 1990)/(Children's Hospital and Medical Centre of
               Akron)/(AMBAC Insured)/
               (Original Issue Yield: 7.70%), 11/15/2020                                     Aaa          339,375
               ---------------------------------------------------------------------
    1,200,000  Cuyahoga County, OH, 8.00% Revenue Bonds
               (Cleveland Clinic Foundation)/(Original Issue
               Yield: 8.045%), 12/1/2015                                                      Aa        1,306,668
               ---------------------------------------------------------------------
    1,000,000  Franklin County, OH, 7.25% Revenue Refunding and
               Improvement Bonds (Riverside United Methodist
               Hospital)/(MBIA Insured)/(Original Issue Yield:
               7.29%), 5/15/2020                                                             Aaa        1,081,650
               ---------------------------------------------------------------------
   14,000,000  Ohio State Air Quality Development Authority, 5.95% PCR Bonds (Ohio
               Edison Co.), 5/15/2029                                                       BBB-       11,980,780
               ---------------------------------------------------------------------
$     600,000  Ohio State Water Development Authority, 7.00%
               Revenue Bonds (Original Issue Yield: 7.65%), 12/1/2014                          A   $      640,548
               ---------------------------------------------------------------------               --------------
    4,585,000  Jackson County, OK, Memorial Hospital Authority, 7.30% Revenue Bonds
               (Jackson County Memorial Hospital)/ (Original Issue Yield: 7.40%),
               8/1/2015                                                                     BBB-        4,461,159
               ---------------------------------------------------------------------
    7,500,000  Tulsa, OK, Municipal Airport, 7.60% Revenue Bonds (American Airlines
               Corp.)/(Original Issue Yield: 7.932%)/ (Subject to AMT), 12/1/2030           Baa2        7,407,675
               ---------------------------------------------------------------------               --------------
               Total                                                                                   11,868,834
               ---------------------------------------------------------------------               --------------
               PENNSYLVANIA--5.32%
               ---------------------------------------------------------------------
      750,000  Geisinger, PA, Health System, 7.625% Revenue Bonds (Original Issue
               Yield: 7.695%), (Prerefunded), 7/1/99
               (@ 102)                                                                        AA          841,432
               ---------------------------------------------------------------------
    1,300,000  Latrobe, PA, 6.75% IDA Revenue Bonds (Series 1994)/(St. Vincent
               College Project)/(Original Issue Yield: 7.00%),
               5/1/2024                                                                     Baa1        1,256,372
               ---------------------------------------------------------------------
    3,000,000  Montgomery County, PA, Higher Education and Health Facilities
               Authority, 7.375% Hospital Revenue Bonds (Bryn Mawr Hospital),
               12/1/2019                                                                       A        3,352,650
               ---------------------------------------------------------------------
    5,000,000  Montgomery County, PA, Higher Education and Health Facilities
               Authority, 9.375% Revenue Bonds (Bryn Mawr Hospital)/(Prerefunded),
               12/1/97 (@ 102)                                                               AAA        5,723,500
               ---------------------------------------------------------------------
    1,565,000  Northhampton County, PA, 6.95% IDA (Series 1985)/
               (Citizens Utility Company), 8/1/2015                                          AAA        1,610,729
               ---------------------------------------------------------------------
   12,000,000  Pennsylvania HFA, 6.875% SFM Revenue Bonds (Series 1994-39B)/(Subject
               to AMT), 10/1/2024                                                             AA       11,992,320
               ---------------------------------------------------------------------
    1,000,000  Pennsylvania Higher Educational Facilities Authority, 6.625%, Revenue
               Bonds (Trustees of the University of Pennsylvania)/(Original Issue
               Yield: 6.75%), 1/1/2017                                                        Aa          996,980
               ---------------------------------------------------------------------
$   4,000,000  Pennsylvania Higher Educational Facilities Authority, 7.25% Revenue
               Bonds (Series 1991A)/(Allegheny General Hospital)/(Original Issue
               Yield: 7.40%), 9/1/2017                                                        Aa   $    4,153,760
               ---------------------------------------------------------------------
    1,000,000  Pennsylvania Higher Educational Facilities Authority, 7.75% Revenue
               Bonds (Thomas Jefferson University &
               Jefferson Park Hospital), 11/1/2015                                            Aa        1,146,700
               ---------------------------------------------------------------------
    5,000,000  Sayre, PA, Health Care Facilities Authority, 7.10% Revenue Bonds
               (Guthrie Healthcare System)/(AMBAC
               Insured), 3/1/2017                                                            Aaa        5,251,250
               ---------------------------------------------------------------------
    1,300,000  Washington County, PA, 7.45% Municipal Facilities Lease Revenue Bonds
               (Shadyside Hospital)/(AMBAC Insured), (Prerefunded), 6/15/2000 (@
               103)                                                                          Aaa        1,471,821
               ---------------------------------------------------------------------               --------------
               Total                                                                                   37,797,514
               ---------------------------------------------------------------------               --------------
               SOUTH CAROLINA--2.93%
               ---------------------------------------------------------------------
    2,255,000  Richland County, SC, Solid Waste Disposal Facility, 6.75% Revenue
               Bonds (Series A)/(Union Camp Corp.)/(Original Issue Yield:
               6.80%)/(Subject to AMT), 5/1/2022                                              A1        2,254,797
               ---------------------------------------------------------------------
    3,685,000  South Carolina Public Service Authority, 7.875%
               Revenue Bonds, (Prerefunded), 1/1/96 (@ 102)                                  AAA        3,900,867
               ---------------------------------------------------------------------
    2,430,000  South Carolina, 7.875% Electric Revenue System,
               (Prerefunded), 1/1/96 (@ 102)                                                 AAA        2,572,349
               ---------------------------------------------------------------------
   11,495,000  South Carolina, 7.875% Electric Revenue System, 7/1/2021                       A1       12,083,199
               ---------------------------------------------------------------------               --------------
               Total                                                                                   20,811,212
               ---------------------------------------------------------------------               --------------
               TENNESSEE--2.67%
               ---------------------------------------------------------------------
    5,000,000  Springfield, TN, HEFA, 8.25% Revenue Bonds (Jesse Holman Jones
               Hospital)/(Original Issue Yield: 8.50%),
               4/1/2012                                                                       NR        4,819,450
               ---------------------------------------------------------------------
$  15,000,000  Springfield, TN, HEFA, 8.50% Revenue Bonds (Jesse Holman Jones
               Hospital)/(Original Issue Yield: 8.875%),
               4/1/2024                                                                       NR   $   14,130,600
               ---------------------------------------------------------------------               --------------
               Total                                                                                   18,950,050
               ---------------------------------------------------------------------               --------------
               TEXAS--10.23%
               ---------------------------------------------------------------------
    4,000,000  Brazos River Authority, TX, 7.875% PCR Bonds (Texas
               Utilities Electric Company)/(Subject to AMT), 3/1/2021                       Baa2        4,291,840
               ---------------------------------------------------------------------
   14,500,000  Brazos River Authority, TX, 8.10% PCR Bonds (Houston Light & Power
               Company)/(BIG Insured), 5/1/2019                                              Aaa       16,099,785
               ---------------------------------------------------------------------
    1,600,000  Comal County, TX, IDA, 7.50% Revenue Bonds (Johnson Controls),
               6/30/2002                                                                      A2        1,650,576
               ---------------------------------------------------------------------
   12,750,000  Dallas-Fort Worth, TX, International Airport Facilities Improvement
               Corp., 7.25% Revenue Bonds (American Airlines, Inc.)/(Original Issue
               Yield: 7.428%)/(Subject to AMT), 11/1/2030                                   Baa2       12,081,900
               ---------------------------------------------------------------------
    1,000,000  Richardson, TX, 6.75% Hospital Authority Revenue Refunding &
               Improvement Bonds (Richardson Medical Center)/(Original Issue Yield:
               6.82%), 12/1/2023                                                             Baa          910,440
               ---------------------------------------------------------------------
   16,500,000  Sabine River Authority, TX, 8.20% PCR Bonds (Southwestern Electric
               Power), 7/1/2014                                                              Aa3       17,604,180
               ---------------------------------------------------------------------
    1,650,000  Sabine River Authority, TX, 5.85% PCR Refunding Bonds (Texas
               Utilities Electric Co.)/(Original Issue Yield: 5.875%), 5/1/2022              AAA        1,421,211
               ---------------------------------------------------------------------
    2,000,000  Texas City, TX, IDC, 7.37% Marine Terminal Revenue Bonds (Arco
               Pipeline Co.), 10/1/2020                                                       A1        2,250,980
               ---------------------------------------------------------------------
      970,000  Texas HFA, 9.375% SFM Revenue Bonds, 9/1/2015                                  Aa          998,751
               ---------------------------------------------------------------------
   12,505,000  Travis County, TX, Housing Finance Corporation, 7.10% SFM, Revenue
               Bonds (GNMA & FNMA Collateralized)/ (Subject to AMT), 10/1/2027               AAA       12,646,432
               ---------------------------------------------------------------------
$   3,000,000  Tyler, TX, HFDC, 6.75% Revenue Bonds (Series A)/(East Texas Medical
               Center)/(Original Issue Yield: 7.00%),
               11/1/2025                                                                     Baa   $    2,720,190
               ---------------------------------------------------------------------               --------------
               Total                                                                                   72,676,285
               ---------------------------------------------------------------------               --------------
               UTAH--7.73%
               ---------------------------------------------------------------------
   14,540,000  Intermountain Power Agency, UT, 7.00% Power
               Supply Revenue Bonds, 7/1/2021                                                 AA       15,139,339
               ---------------------------------------------------------------------
    1,000,000  Intermountain Power Agency, UT, 7.50% Power
               Supply Revenue Bonds, Callable 7/1/96 (@ 102)                                  AA        1,055,520
               ---------------------------------------------------------------------
    2,000,000  Intermountain Power Agency, UT, 7.875% Special Obligations Crossover
               Refunding Revenue Bonds, Callable 7/1/96 (@ 102)                               AA        2,124,140
               ---------------------------------------------------------------------
    9,500,000  Intermountain Power Agency, UT, 8.625% Power
               Supply Revenue Bonds, 7/1/2021                                                 AA       10,472,705
               ---------------------------------------------------------------------
    7,500,000  Salt Lake City, UT, 7.60% Hospital Revenue Bonds
               (Intermountain Health Care), (Prerefunded), 2/15/99
               (@ 102)                                                                       Aaa        8,354,024
               ---------------------------------------------------------------------
   13,500,000  Salt Lake City, UT, 8.125% Hospital Revenue Bonds
               (Intermountain Health Care), (Escrowed to Maturity)
               5/15/2015                                                                      Aa       14,976,225
               ---------------------------------------------------------------------
    2,500,000  Salt Lake City, UT, 8.125% Hospital Revenue Bonds
               (Intermountain Health Care), 5/15/2015                                         Aa        2,763,400
               ---------------------------------------------------------------------               --------------
               Total                                                                                   54,885,353
               ---------------------------------------------------------------------               --------------
               VIRGINIA--1.67%
               ---------------------------------------------------------------------
    8,000,000  Isle of Wight, VA, 6.55% IDA Solid Waste Disposal Bonds (Union Camp
               Corp.)/(Original Issue Yield: 6.627%)/ (Subject to AMT), 4/1/2024              A1        7,697,600
               ---------------------------------------------------------------------
    2,000,000  West Point, VA, 6.25% IDA Solid Waste Revenue Bonds (Series
               B)/(Chesapeake Corp. Project)/(Original Issue Yield: 6.33%), 3/1/2019        BBB-        1,838,580
               ---------------------------------------------------------------------
$   2,500,000  West Point, VA, 6.375% IDA Solid Waste Revenue Bonds (Series
               A)/(Chesapeake Corp. Project)/(Original Issue Yield: 6.435%)/(Subject
               to AMT), 3/1/2019                                                            BBB-   $    2,307,250
               ---------------------------------------------------------------------               --------------
               Total                                                                                   11,843,430
               ---------------------------------------------------------------------               --------------
    6,900,000  Pilchuck Public Development Corp., WA, 6.00% Revenue Bonds (Special
               Facilities Airport)/(Tramco, Inc.)/(BF Goodrich Guaranty)/(Subject to
               AMT), 8/1/2023                                                                BBB        5,854,788
               ---------------------------------------------------------------------               --------------
               WEST VIRGINIA--4.89%
               ---------------------------------------------------------------------
   11,990,000  Harrison County, WV, 6.25% Solid Waste Disposal
               Revenue Bonds (The Potomac Edison Co.)/(Subject to AMT), 5/11/2023             A+       11,262,806
               ---------------------------------------------------------------------
   20,000,000  Marion County, WV, 7.75% Solid Waste Disposal Revenue Bonds (Series
               1993)/(America Power Paper Recycling)/ (Subject to AMT), 12/1/2011             NR       19,743,800
               ---------------------------------------------------------------------
    3,800,000  Marion County, WV, 8.25% Solid Waste Disposal Revenue Bonds,
               12/1/2011                                                                      NR        3,756,414
               ---------------------------------------------------------------------               --------------
               Total                                                                                   34,763,020
               ---------------------------------------------------------------------               --------------
               WYOMING--1.04%
               ---------------------------------------------------------------------
    7,460,000  Sweetwater County, WY, 7.00% Solid Waste Disposal Revenue Bonds
               (Series 1994A)/(FMC Corp. Project)/ (Subject to AMT), 6/1/2024                BBB        7,367,123
               ---------------------------------------------------------------------               --------------
               TOTAL LONG-TERM MUNICIPAL SECURITIES
               (IDENTIFIED COST $668,498,990)                                                      $  686,754,780
               ---------------------------------------------------------------------               --------------
               TOTAL MUNICIPAL SECURITIES
               (IDENTIFIED COST $678,298,990)                                                      $  696,554,780+
               ---------------------------------------------------------------------               --------------
</TABLE>

 * Please refer to the Appendix to the Statement of Additional Information for
   an explanation of the credit ratings.

+ The cost of investments for federal tax purposes amounts to $678,298,990. The
  net unrealized appreciation of investments on a federal tax basis amounts to
  $18,255,790, which is comprised of $30,763,588 appreciation and $12,507,798
  depreciation at September 30, 1994.

Note: The categories of investments are shown as a percentage of net assets
($710,438,075) at
     September 30, 1994.


Liberty Municipal Securities Fund, Inc.

- --------------------------------------------------------------------------------

The following abbreviations are used in this portfolio:

AMBAC -- American Municipal Bond Assurance Corporation
AMT -- Alternative Minimum Tax
BIG -- Bond Investors Guaranty
FGIC -- Financial Guaranty Insurance Company
FNMA -- Federal National Mortgage Association
GNMA -- Government National Mortgage Association
GO -- General Obligation
HEFA -- Health and Education Facilities Authority
HFA -- Housing Finance Authority/Agency
HFDC -- Health Facility Development Corporation
I DA -- Industrial Development Authority
I DC -- Industrial Development Corporation
I FA -- Industrial Finance Authority/Agency
LOC -- Letter of Credit
MBIA -- Municipal Bond Investors Assurance
PCR -- Pollution Control Revenue
SFH -- Single Family Housing
SFM -- Single Family Mortgage
VRDNs -- Variable Rate Demand Note(s)

(See Notes which are an integral part of the Financial Statements)




Liberty Municipal Securities Fund, Inc.
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)

<TABLE>
<S>                                                                                       <C>        <C>
ASSETS:
- ---------------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost: $678,298,990)                          $696,554,780
- ---------------------------------------------------------------------------------------------------
Cash                                                                                                     247,340
- ---------------------------------------------------------------------------------------------------
Interest receivable                                                                                   15,391,977
- ---------------------------------------------------------------------------------------------------
Receivable for capital stock sold                                                                      1,120,185
- ---------------------------------------------------------------------------------------------------  -----------
    Total assets                                                                                     713,314,282
- ---------------------------------------------------------------------------------------------------
LIABILITIES:
- ---------------------------------------------------------------------------------------------------
Payable for capital stock redeemed                                                        $1,504,922
- ----------------------------------------------------------------------------------------
Dividends payable                                                                         1,363,641
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                              7,644
- ----------------------------------------------------------------------------------------  ---------
    Total liabilities                                                                                  2,876,207
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS for 65,132,679 shares of capital stock outstanding                                        $710,438,075
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS CONSIST OF:
- ---------------------------------------------------------------------------------------------------
Paid-in capital                                                                                      $683,899,315
- ---------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                             18,255,790
- ---------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                                    8,282,970
- ---------------------------------------------------------------------------------------------------  -----------
    Total Net Assets                                                                                 $710,438,075
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSET VALUE:
- ---------------------------------------------------------------------------------------------------
Class A Shares (net assets of $683,063,939 / 62,622,910 shares of capital stock outstanding)              $10.91
- ---------------------------------------------------------------------------------------------------  -----------
Class B Shares (net assets of $4,088,302 / 374,607 shares of capital stock outstanding)                   $10.91
- ---------------------------------------------------------------------------------------------------  -----------
Class C Shares (net assets of $23,285,834 / 2,135,162 shares of capital stock outstanding)                $10.91
- ---------------------------------------------------------------------------------------------------  -----------
COMPUTATION OF OFFERING PRICE:
- ---------------------------------------------------------------------------------------------------
Class A Shares (100/95.5 of $10.91)*                                                                      $11.42
- ---------------------------------------------------------------------------------------------------  -----------
Class B Shares                                                                                            $10.91
- ---------------------------------------------------------------------------------------------------  -----------
Class C Shares                                                                                            $10.91
- ---------------------------------------------------------------------------------------------------  -----------
COMPUTATION OF PROCEEDS ON REDEMPTION:
- ---------------------------------------------------------------------------------------------------
Class A Shares                                                                                            $10.91
- ---------------------------------------------------------------------------------------------------  -----------
Class B Shares (94.5/100 of $10.91)**                                                                     $10.31
- ---------------------------------------------------------------------------------------------------  -----------
Class C Shares (99/100 of $10.91)**                                                                       $10.80
- ---------------------------------------------------------------------------------------------------  -----------
</TABLE>

 * See "What Shares Cost" in the prospectus.

** See "Redeeming Shares" in the prospectus.

(See Notes which are an integral part of the Financial Statements)


Liberty Municipal Securities Fund, Inc.
Statement of Operations
- --------------------------------------------------------------------------------
Six months ended September 30, 1994
(unaudited)

<TABLE>
<S>                                                                                   <C>           <C>
INVESTMENT INCOME:
- --------------------------------------------------------------------------------------------------
Interest income                                                                                     $   25,538,278
- --------------------------------------------------------------------------------------------------
EXPENSES:
- --------------------------------------------------------------------------------------------------
Investment advisory fee                                                               $  2,264,529
- ------------------------------------------------------------------------------------
Directors' fees                                                                              5,100
- ------------------------------------------------------------------------------------
Administrative personnel and services                                                      281,429
- ------------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                     81,713
- ------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                   201,006
- ------------------------------------------------------------------------------------
Distribution services fee--Select Shares                                                     1,448
- ------------------------------------------------------------------------------------
Distribution services fee--Class B Shares                                                    1,587
- ------------------------------------------------------------------------------------
Distribution services fee--Class C Shares                                                   85,104
- ------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                   343,088
- ------------------------------------------------------------------------------------
Shareholder services fee--Select Shares                                                        483
- ------------------------------------------------------------------------------------
Shareholder services fee--Class B Shares                                                       529
- ------------------------------------------------------------------------------------
Shareholder services fee--Class C Shares                                                    29,302
- ------------------------------------------------------------------------------------
Fund share registration costs                                                               47,467
- ------------------------------------------------------------------------------------
Auditing fees                                                                                8,453
- ------------------------------------------------------------------------------------
Legal fees                                                                                  14,300
- ------------------------------------------------------------------------------------
Printing and postage                                                                        55,500
- ------------------------------------------------------------------------------------
Insurance premiums                                                                           9,224
- ------------------------------------------------------------------------------------
Taxes                                                                                       33,201
- ------------------------------------------------------------------------------------
Miscellaneous                                                                                4,448
- ------------------------------------------------------------------------------------  ------------
     Total expenses                                                                                      3,467,911
- --------------------------------------------------------------------------------------------------  --------------
          Net investment income                                                                         22,070,367
- --------------------------------------------------------------------------------------------------  --------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- --------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments (identified cost basis)                                          8,282,567
- --------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments                                    (19,629,128)
- --------------------------------------------------------------------------------------------------  --------------
     Net realized and unrealized gain (loss) on investments                                            (11,346,561)
- --------------------------------------------------------------------------------------------------  --------------
          Change in net assets resulting from operations                                            $   10,723,806
- --------------------------------------------------------------------------------------------------  --------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


Liberty Municipal Securities Fund, Inc.
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED MARCH 31,
                                                                                        1995*            1994
<S>                                                                                 <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------------------------
Net investment income                                                               $   22,070,367  $   43,122,210
- ----------------------------------------------------------------------------------
Net realized gain (loss) on investment transactions
($8,282,567 and $11,496,40, respectively, as computed for federal tax purposes)          8,282,567      11,496,140
- ----------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) of investments                        (19,629,128)    (38,359,833)
- ----------------------------------------------------------------------------------  --------------  --------------
    Change in net assets resulting from operations                                      10,723,806      16,258,517
- ----------------------------------------------------------------------------------  --------------  --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------------------------
Dividends to shareholders from net investment income:
- ----------------------------------------------------------------------------------
Class A Shares                                                                         (21,451,690)    (42,577,953)
- ----------------------------------------------------------------------------------
Select Shares                                                                               (9,592)         (2,853)
- ----------------------------------------------------------------------------------
Class C Shares                                                                            (597,018)       (541,404)
- ----------------------------------------------------------------------------------
Class B Shares                                                                             (12,068)       --
- ----------------------------------------------------------------------------------
Distributions to shareholders from net realized gain
on investment transactions:
- ----------------------------------------------------------------------------------
Class A Shares                                                                          (8,008,253)     (1,289,936)
- ----------------------------------------------------------------------------------
Select Shares                                                                               (6,166)       --
- ----------------------------------------------------------------------------------
Class C Shares                                                                            (247,675)        (30,507)
- ----------------------------------------------------------------------------------  --------------  --------------
    Change in net assets from distributions to shareholders                            (30,332,462)    (44,442,653)
- ----------------------------------------------------------------------------------  --------------  --------------
CAPITAL STOCK TRANSACTIONS--
- ----------------------------------------------------------------------------------
Proceeds from sale of shares                                                           127,279,671     294,116,244
- ----------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
dividends declared                                                                      19,225,418      28,065,973
- ----------------------------------------------------------------------------------
Cost of shares redeemed                                                               (153,504,628)   (263,078,057)
- ----------------------------------------------------------------------------------  --------------  --------------
    Change in net assets from capital stock transactions                                (6,999,539)     59,104,160
- ----------------------------------------------------------------------------------  --------------  --------------
         Change in net assets                                                          (26,608,195)     30,920,024
- ----------------------------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------------------------
Beginning of period                                                                    737,046,270     706,126,246
- ----------------------------------------------------------------------------------  --------------  --------------
End of period                                                                       $  710,438,075  $  737,046,270
- ----------------------------------------------------------------------------------  --------------  --------------
</TABLE>

*Six months ended September 30, 1994 (unaudited).

(See Notes which are an integral part of the Financial Statements)


Liberty Municipal Securities Fund, Inc.
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                            1995*      1994       1993       1992       1991       1990       1989       1988       1987
<S>                       <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
NET ASSET VALUE,
BEGINNING OF PERIOD       $   11.20  $   11.62  $   10.98  $   10.61  $   10.47  $   10.26  $   10.03  $   10.80  $   10.51
- ------------------------
INCOME FROM INVESTMENT
OPERATIONS
- ------------------------
 Net investment income         0.33       0.66       0.66       0.67       0.71       0.72       0.72       0.73       0.75
- ------------------------
 Net realized and
 unrealized gain (loss)
 on investments               (0.17)     (0.40)      0.64       0.37       0.14       0.21       0.23      (0.77)      0.29
- ------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
 Total from investment
 operations                    0.16       0.26       1.30       1.04       0.85       0.93       0.95      (0.04)      1.04
- ------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
LESS DISTRIBUTIONS
- ------------------------
 Dividends to
 shareholders from net
 investment income            (0.33)     (0.66)     (0.66)     (0.67)     (0.71)     (0.72)     (0.72)     (0.73)     (0.75)
- ------------------------
 Distributions to
 shareholders from net
 realized gain on
 investment transactions      (0.12)     (0.02)    --         --         --         --         --         --         --
- ------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
 Total distributions          (0.45)     (0.68)     (0.66)     (0.67)     (0.71)     (0.72)     (0.72)     (0.73)     (0.75)
- ------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
NET ASSET VALUE, END OF
PERIOD                    $   10.91  $   11.20  $   11.62  $   10.98  $   10.61  $   10.47  $   10.26  $   10.03  $   10.80
- ------------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
TOTAL RETURN***                1.44%      2.10%     12.13%     10.05%      8.42%      9.20%      9.76%     (0.17%)     10.28%
- ------------------------
RATIOS TO AVERAGE NET
ASSETS
- ------------------------
 Expenses                      0.90 (a)   0.84%      0.80%      0.84%      0.89%      0.90%      0.95%      0.95%      0.95%
- ------------------------
 Net investment income         5.96 (a)   5.59%      5.81%      6.17%      6.77%      6.80%      7.07%      7.28%      7.07%
- ------------------------
 Expense waiver/
 reimbursement (b)              --         --         --         --         --         --         --         --         --
- ------------------------
SUPPLEMENTAL DATA
- ------------------------
 Net assets, end of
 period (000 omitted)       $683,064  $714,384   $706,126   $590,118   $511,611   $474,797   $440,445   $388,916   $424,655
- ------------------------
 Portfolio turnover rate         27%        27%        13%         8%        45%        25%        58%        55%        13%
- ------------------------

<CAPTION>
                            1986       1985**
<S>                       <C>        <C>
NET ASSET VALUE,
BEGINNING OF PERIOD       $    8.91   $    8.51
- ------------------------
INCOME FROM INVESTMENT
OPERATIONS
- ------------------------
 Net investment income         0.80        0.40
- ------------------------
 Net realized and
 unrealized gain (loss)
 on investments                1.60        0.40
- ------------------------  ---------       -----
 Total from investment
 operations                    2.40        0.80
- ------------------------  ---------       -----
LESS DISTRIBUTIONS
- ------------------------
 Dividends to
 shareholders from net
 investment income            (0.80)      (0.40)
- ------------------------
 Distributions to
 shareholders from net
 realized gain on
 investment transactions     --          --
- ------------------------  ---------       -----
 Total distributions          (0.80)      (0.40)
- ------------------------  ---------       -----
NET ASSET VALUE, END OF
PERIOD                    $   10.51   $    8.91
- ------------------------  ---------       -----
TOTAL RETURN***               28.25%       9.49%
- ------------------------
RATIOS TO AVERAGE NET
ASSETS
- ------------------------
 Expenses                      0.93%       1.04%(a)
- ------------------------
 Net investment income         8.93%       9.09%(a)
- ------------------------
 Expense waiver/
 reimbursement (b)             0.23%       0.30%(a)
- ------------------------
SUPPLEMENTAL DATA
- ------------------------
 Net assets, end of
 period (000 omitted)       $248,710   $105,664
- ------------------------
 Portfolio turnover rate          2%          1 %
- ------------------------
</TABLE>

   * Six months ended September 30, 1994 (unaudited).

  ** For the six months ended March 31, 1985. The Fund changed its fiscal
     year-end from September 30 to March 31.

***  Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

 (a) Computed on an annualized basis.

 (b) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios, shown above.

(See Notes which are an integral part of the Financial Statements)



Liberty Municipal Securities Fund, Inc.
Financial Highlights--Class C Shares
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED MARCH 31,
                                                                                             ----------------------
                                                                                               1995*      1994**
<S>                                                                                          <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                         $   11.20   $   11.70
- -------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           0.28        0.52
- -------------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                         (0.17)      (0.48)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                                0.11        0.04
- -------------------------------------------------------------------------------------------  ---------  -----------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                           (0.28)      (0.52)
- -------------------------------------------------------------------------------------------
  Distributions to shareholders from net realized gain
  on investment transactions                                                                     (0.12)      (0.02)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total distributions                                                                            (0.40)      (0.54)
- -------------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                               $   10.91   $   11.20
- -------------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN**                                                                                    1.00%       0.17%
- -------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------------
  Expenses                                                                                        1.78 (a)       1.80%(a)
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           5.78 (a)       4.70%(a)
- -------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)
                                                                                               $23,286        $22,066
- -------------------------------------------------------------------------------------------
  Portfolio turnover rate                                                                           27%         27 %
- -------------------------------------------------------------------------------------------
</TABLE>

 * For the period ended September 30, 1994 (unaudited).

 **Reflects operations for the period from April 20, 1993 (date of initial
   public offering) to March 31, 1994.

***Based on net asset value, which does not reflect the sales load or contingent
   deferred sales charge, if applicable.

 (a) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)


Liberty Municipal Securities Fund, Inc.
Financial Highlights--Class B Shares
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                                                   YEAR ENDED
                                                                                                 MARCH 31, 1995*
<S>                                                                                            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                                $   11.06
- ---------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------------------------------------
  Net investment income                                                                                  0.11
- ---------------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                                (0.15)
- ---------------------------------------------------------------------------------------------         -------
  Total from investment operations                                                                      (0.04)
- ---------------------------------------------------------------------------------------------         -------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                                  (0.11)
- ---------------------------------------------------------------------------------------------
  Distributions to shareholders from net realized gain on investment
  transactions                                                                                         --
- ---------------------------------------------------------------------------------------------         -------
  Total distributions                                                                                   (0.11)
- ---------------------------------------------------------------------------------------------         -------
NET ASSET VALUE, END OF PERIOD                                                                      $   10.91
- ---------------------------------------------------------------------------------------------         -------
TOTAL RETURN**                                                                                          (0.41%)
- ---------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------------------------------------
  Expenses                                                                                               1.85%(a)
- ---------------------------------------------------------------------------------------------
  Net investment income                                                                                  6.50%(a)
- ---------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                           $   4,088
- ---------------------------------------------------------------------------------------------
  Portfolio turnover rate                                                                                  27%
- ---------------------------------------------------------------------------------------------
</TABLE>

 * Reflects operations for the period from July 25, 1994 (date of initial public
   offering) to September 30, 1994 (unaudited).

 **Based on net asset value, which does not reflect the sales load or contingent
   deferred sales charge, if applicable.

(a)Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)




Liberty Municipal Securities Fund, Inc.
Notes to Financial Statements
- --------------------------------------------------------------------------------
September 30, 1994
(unaudited)

(1) ORGANIZATION

Liberty Municipal Securities Fund, Inc. (the "Fund") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
diversified, management investment company. Effective August 2, 1994, the Select
Shares ceased operations and were reclassified as Class C Shares. Also,
effective July 25, 1994, the Fund added Class B Shares. Consequently, the Fund
currently provides three classes of shares ("Class A Shares," "Class B Shares,"
and "Class C Shares").

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of a significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

A.   INVESTMENT VALUATIONS--Municipal bonds are valued by an independent pricing
     service taking into consideration yield, liquidity, risk, credit, quality,
     coupon, maturity, type of issue, and any other factors or market data it
     deems relevant in determining valuations for normal institutional size
     trading units of debt securities. The independent pricing service does not
     rely exclusively on quoted prices. Short-term securities with remaining
     maturities of sixty days or less may be stated at amortized cost, which
     approximates value.

B.   INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

C.   FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its tax-exempt income.
     Accordingly, no provisions for federal tax are necessary.

D.   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

E.   OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At September 30, 1994, there were 1,000,000,000 shares of $0.01 par value
capital stock authorized. Of these shares, 375,000,000 have been designated as
Class A Shares, 250,000,000 have been



Liberty Municipal Securities Fund, Inc.

- --------------------------------------------------------------------------------
designated as Class B Shares, and 375,000,000 have been designated as Class C
Shares of the Fund. Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                                        YEAR ENDED MARCH 31,
                                                               1995*                            1994
CLASS A SHARES                                        SHARES          DOLLARS         SHARES          DOLLARS
<S>                                                <C>            <C>              <C>            <C>
Shares sold                                           10,536,980  $   117,223,970     22,832,885  $   268,781,200
- -------------------------------------------------
Shares issued to shareholders in
payment of dividends declared                          1,686,706       18,765,647      2,365,264       27,795,028
- -------------------------------------------------
Shares redeemed                                      (13,401,637)    (148,365,563)   (22,182,727)    (261,363,852)
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
Net change resulting from Class A Shares
transactions                                          (1,177,951) ($   12,375,946)     3,015,422  $    35,212,376
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
<CAPTION>

                                                                        YEAR ENDED MARCH 31,
                                                               1995*                           1994**
CLASS C SHARES                                        SHARES          DOLLARS         SHARES          DOLLARS
<S>                                                <C>            <C>              <C>            <C>
Shares sold                                              520,250  $     5,775,644      2,092,015  $    24,704,800
- -------------------------------------------------
Shares issued to shareholders in
payment of dividends declared                             39,555          440,277         22,904          268,723
- -------------------------------------------------
Shares redeemed                                         (395,316)      (4,372,191)      (144,245)      (1,705,920)
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
Net change resulting from Class C
Shares transactions                                      164,489  $     1,843,730      1,970,674  $    23,267,603
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
</TABLE>

  * Six months ended September 30, 1994.

 ** Reflects operations for the period from April 20, 1993 (date of initial
    public offering) to March 31, 1994.


Liberty Municipal Securities Fund, Inc.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   PERIOD ENDED
                                                                 MARCH 31, 1995*
CLASS B SHARES                                                SHARES       DOLLARS
<S>                                                          <C>        <C>            <C>         <C>
Shares sold                                                    387,000  $   4,260,127
- -----------------------------------------------------------
Shares issued to shareholders in
payment of dividends declared                                      711          7,781
- -----------------------------------------------------------
Shares redeemed                                                (13,104)      (144,743)
- -----------------------------------------------------------  ---------  -------------
Net change resulting from Class B Shares
transactions                                                   374,607  $   4,123,165
- -----------------------------------------------------------  ---------  -------------

<CAPTION>

                                                                            YEAR ENDED MARCH 31,
                                                                      1995**                    1994***
SELECT SHARES                                                 SHARES       DOLLARS       SHARES       DOLLARS
<S>                                                          <C>        <C>            <C>         <C>
Shares sold                                                      1,790  $      19,931      53,757  $     630,244
- -----------------------------------------------------------
Shares issued to shareholders in
payment of dividends declared                                    1,048         11,713         196          2,222
- -----------------------------------------------------------
Shares redeemed                                                (56,061)      (622,131)       (730)        (8,285)
- -----------------------------------------------------------  ---------  -------------  ----------  -------------
Net change resulting from Select Shares
transactions                                                   (53,223) $    (590,487)     53,223  $     624,181
- -----------------------------------------------------------  ---------  -------------  ----------  -------------
Net change resulting from Trust Shares
transactions                                                  (692,078) $  (6,999,538)  5,039,319  $  59,104,160
- -----------------------------------------------------------  ---------  -------------  ----------  -------------
</TABLE>

 * Reflects operations for the period from July 25, 1994 (date of initial public
   offering) to September 30, 1994.

 ** For the period ended August 2, 1994.

*** Reflects operations for the period from January 15, 1994 (date of initial
    public offering) to March 31, 1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
(a) a maximum of .30 of 1% of the average daily net assets of the Fund, and (b)
4.5% of the gross income of the Fund, excluding capital gains or losses.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS") provides the Fund
with administrative personnel and services. The FAS fee is based on the level of
average aggregate daily net assets of all funds advised by subsidiaries of
Federated Investors for the period. The administrative fee received during the
period of the Administrative Services Agreement shall be at least $125,000 per
portfolio and $30,000 per each additional class of shares.


Liberty Municipal Securities Fund, Inc.

- --------------------------------------------------------------------------------

DISTRIBUTION AND SHAREHOLDER SERVICES FEE--The Fund has adopted a Distribution
Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal
distributor, from the net assets of the Fund to finance activities intended to
result in the sale of the Fund's Class B Shares and Class C Shares. The Plan
provides that the Fund may incur distribution expenses up to .75 of 1% of the
average daily net assets of the Class B Shares and Class C Shares, annually, to
compensate FSC.

Under the terms of a Shareholder Service Agreement with Federated Shareholder
Services ("FSS"), the Fund will pay FSS up to .25 of 1% of average net assets of
each class of shares for the period. This fee is to obtain certain personal
services for shareholders and to maintain shareholder accounts.

TRANSFER AND DIVIDEND DISBURSING AGENT--Federated Services Company ("FServ")
serves as transfer and dividend disbursing agent for the Fund. The FServ fee is
based on the size, type, and number of accounts and transactions made by
shareholders.

INTERFUND TRANSACTIONS--During the six months ended September 30, 1994, the Fund
engaged in purchase and sale transactions with other affiliated funds at current
value pursuant to Rule 17a-7 under the Act amounting to $116,650,000, and
$133,650,000, respectively.

Certain of the Officers and Directors of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended September 30, 1994 were as follows:

<TABLE>
<S>                                                                                                 <C>
- --------------------------------------------------------------------------------------------------
PURCHASES                                                                                           $  194,781,167
- --------------------------------------------------------------------------------------------------  --------------
SALES                                                                                               $  219,487,409
- --------------------------------------------------------------------------------------------------  --------------
</TABLE>



<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

<PAGE>



Directors                               Officers
- --------------------------------------------------------------------------------

John F. Donahue                         John F. Donahue
John T. Conroy, Jr.                       Chairman
William J. Copeland                     J. Christopher Donahue
J. Christopher Donahue                    President
James E. Dowd                           Richard B. Fisher
Lawrence D. Ellis, M.D.                   Vice President
Edward L. Flaherty, Jr.                 Edward C. Gonzales
Peter E. Madden                           Vice President and Treasurer
Gregor F. Meyer                         John W. McGonigle
Wesley W. Posvar                          Vice President and Secretary
Marjorie P. Smuts                       David M. Taylor
                                          Assistant Treasurer
                                        Charles H. Field
                                          Assistant Secretary


Mutual funds are not bank deposits or obligations, are not guaranteed
by any bank, and are not insured or guaranteed by the U.S. government,
the Federal Deposit Insurance Corporation, the Federal Reserve Board,
or any other government agency. Investment in mutual funds involves
investment risk, including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.
          Liberty Municipal Securities Fund, Inc.
                          Appendix
A.   The graphic presentation here displayed consists of a
boxed legend in the lower center half indicating the
components of  the corresponding graphic mountain chart.
The color-coded mountain chart is a visual representation of
the narrative text above it, which shows a one time
investment of $18,000 in the Class A Shares (reinvesting all dividends and
capital gains) beginning October 4, 1976, would have grown to
$54,568 by September 30, 1994.  The "Y" axis reflects computation periods
from October 4, 1976 through fiscal year 1994, and the right
margin reflects a total investment range from $0 to$60,000.
The chart further indicates the ending market value
attributable to principal, as well as the ending market
value attributable to reinvested income.

B.   The graphic presentation here displayed consists of a
boxed legend in the lower center half indicating the
components of  the corresponding graphic mountain chart.
The color-coded mountain chart is a visual representation of
the narrative text above it, which shows that $1,000
invested in Class A Shares each year for eighteen years (reinvesting all
dividends and capital gains) beginning October 4, 1976, would
have grown to $39,246 by 1994.  The "Y" axis reflects
computation periods from October 4, 1976 through fiscal year
1994, and the right margin reflects a total investment range
from $0 to $40,000.  The chart further indicates the ending
market value attributable to principal, as well as the
ending market  value attributable to reinvested income.

C.   The graphic presentation here displayed consists of a
boxed legend in the lower center half indicating the
components of the corresponding graphic mountain chart.
The color-coded mountain chart is a visual representation of
the narrative text above it, which shows that $25,000
invested in Class A Shares on September 30, 1984 (reinvesting all 
dividends and capital gains) beginning October 4, 1976, would
have grown to $61,581 by 1994.  The "Y" axis reflects
computation periods from September 30, 1984 through fiscal year
1994, and the right margin reflects a total investment range
from $0 to $70,000.  The chart further indicates the ending
market value attributable to principal, as well as the
ending market  value attributable to reinvested income.

</TEXT>
</DOCUMENT>
</IMS-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----