EX-99.2 3 d426169dex992.htm SUPPLEMENTARY INVESTOR INFORMATION REPORT Supplementary Investor Information Report

 

Exhibit 99.2

 

The                         

   Supplementary                September 30, 2012

Chubb

   Investor   

Corporation

   Information   

 

This report is for informational purposes only. It should be read in conjunction with documents filed by The Chubb Corporation with the Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.    LOGO  


THE CHUBB CORPORATION

Adoption of New Accounting Pronouncement

Shareholders’ equity and book value per common share at December 31, 2011 and return on equity and operating return on equity for the third quarter and nine months ended September 30, 2011 have been adjusted to reflect the adoption of new guidance issued by the Financial Accounting Standards Board related to the accounting for costs associated with acquiring or renewing insurance contracts. The adoption of this guidance decreased shareholders’ equity by $273 million as of December 31, 2010 and 2011 and each of the quarter-end balances within 2011. The effect of the adoption of the new guidance on net income for the third quarter and nine months ended September 30, 2012 and September 30, 2011 was not material.

 

 

 

 

 

 

(i)


THE CHUBB CORPORATION

SUPPLEMENTARY INVESTOR INFORMATION

TABLE OF CONTENTS

SEPTEMBER 30, 2012

 

           Page      

The Chubb Corporation:

  

Consolidated Balance Sheet Highlights

   1

Share Repurchase Activity

   2

Summary of Invested Assets:

  

Corporate

   3

Property and Casualty

   3

Investment Income After Taxes:

  

Corporate

   4

Property and Casualty

   4

Property and Casualty Insurance Group:

  

Statutory Policyholders’ Surplus

   4

Change in Net Unpaid Losses

   5

Underwriting Results - Year-To-Date

   6-10

Underwriting Results - Quarterly

   11-15

Definitions of Key Terms

   16-17


THE CHUBB CORPORATION

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(in millions, except per share amounts)

 

     Sept. 30
2012
    Dec. 31
2011
 
           % of Total           % of Total  

Invested Assets (at carrying value)

       (As Adjusted)     

Short Term Investments

   $ 2,284        5   $ 1,893        4

Fixed Maturities

        

Tax Exempt

     20,157        46        20,211        47   

Taxable

     18,060        41        16,973        40   

Equity Securities

     1,613        4        1,512        4   

Other Invested Assets

     1,949        4        2,180        5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Invested Assets

   $ 44,063        100   $ 42,769        100
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized Appreciation of Investments

        

Fixed Maturities

   $ 2,833        $ 2,422     

Equity Securities

     379          248     
  

 

 

     

 

 

   
     3,212          2,670     

Deferred Income Tax Liability

     1,124          934     
  

 

 

     

 

 

   
   $ 2,088        $ 1,736     
  

 

 

     

 

 

   

Capitalization

        

Long Term Debt

   $ 3,575        $ 3,575     

Shareholders’ Equity

     15,974          15,301     
  

 

 

     

 

 

   

Total Capitalization

   $ 19,549        $ 18,876     
  

 

 

     

 

 

   

Debt as a Percentage of Total Capitalization

     18.3       18.9  

Actual Common Shares Outstanding

     261.9          272.5     

Book Value Per Common Share

   $ 60.99        $ 56.15     

Book Value Per Common Share, with Available-for-Sale Fixed Maturities at Amortized Cost

   $ 53.96        $ 50.37     

 

Page 1 of 17


THE CHUBB CORPORATION

SHARE REPURCHASE ACTIVITY

(dollars in millions, except per share amounts)

 

     Periods Ended September 30         
      Third
Quarter
2012
     Nine
Months
2012
     From
December 2005
to September 30, 2012
 

Cost of Shares Repurchased

   $ 301       $ 907       $ 10,585   

Average Cost Per Share

   $ 73.80       $ 71.23       $ 53.78   

Shares Repurchased

     4,076,272         12,724,740         196,815,333   

During the period from December 2005 through December 2010, under several share repurchase authorizations the Board of Directors authorized the repurchase of a total of 185 million shares of the Corporation’s common stock. No shares remain under these repurchase authorizations.

In January 2012, the Board of Directors authorized the repurchase of up to $1.2 billion of the Corporation’s common stock. The authorization has no expiration date. As of September 30, 2012, approximately $357 million remained under the share repurchase authorization.

 

Page 2 of 17


THE CHUBB CORPORATION

SUMMARY OF INVESTED ASSETS

CORPORATE

 

 

     Cost or
Amortized Cost
     Carrying
Value (a)
 
     Sept. 30
2012
       Dec. 31
2011
     Sept. 30
2012
       Dec. 31
2011
 
     (in millions)  

Short Term Investments

   $ 560         $ 1,035       $ 560         $ 1,035   

Taxable Fixed Maturities

     1,416           955         1,456           983   

Equity Securities

     176           200         182           179   

Other Invested Assets

     28           27         28           27   
  

 

 

      

 

 

    

 

 

      

 

 

 

TOTAL

   $ 2,180         $ 2,217       $ 2,226         $ 2,224   
  

 

 

      

 

 

    

 

 

      

 

 

 

PROPERTY AND CASUALTY

 

     Cost or
Amortized Cost
     Carrying
Value (a)
 
     Sept. 30
2012
       Dec. 31
2011
     Sept. 30
2012
       Dec. 31
2011
 
     (in millions)  

Short Term Investments

   $ 1,724         $ 858       $ 1,724         $ 858   

Fixed Maturities

               

Tax Exempt

     18,548           18,786         20,157           20,211   

Taxable

     15,420           15,021         16,604           15,990   

Equity Securities

     1,058           1,064         1,431           1,333   

Other Invested Assets

     1,921           2,153         1,921           2,153   
  

 

 

      

 

 

    

 

 

      

 

 

 

TOTAL

   $ 38,671         $ 37,882       $ 41,837         $ 40,545   
  

 

 

      

 

 

    

 

 

      

 

 

 

 

(a) Short term investments are carried at amortized cost, which approximates fair value. Fixed maturities and equity securities are carried at fair value. Other invested assets include private equity limited partnerships carried at the Corporation’s equity in the net assets of the partnerships.

 

Page 3 of 17


THE CHUBB CORPORATION

INVESTMENT INCOME AFTER TAXES

 

     Periods Ended September 30  
     Third Quarter     Nine Months  
     2012      2011     2012      2011  
     (in millions)  

CORPORATE INVESTMENT INCOME

   $ 7       $ 7      $ 18       $ 21   
  

 

 

    

 

 

   

 

 

    

 

 

 

PROPERTY AND CASUALTY INVESTMENT INCOME

          

Tax Exempt Interest

   $ 181       $ 190      $ 553       $ 575   

Taxable Interest

     108         119        334         352   

Other

     13         17        39         41   

Investment Expenses

     (5      (5     (18      (19
  

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL

   $ 297       $ 321      $ 908       $ 949   
  

 

 

    

 

 

   

 

 

    

 

 

 

Effective Tax Rate

     18.4      18.9     18.7      19.0

After-Tax Annualized Yield

     3.08      3.28     3.14      3.24

After-tax annualized yield is based on the average invested assets for the periods presented, with fixed maturities at amortized cost and equity securities at fair value.

STATUTORY POLICYHOLDERS’ SURPLUS

 

     Sept. 30
2012
     Dec. 31
2011
     Sept. 30
2011
 
     (in millions)  

Estimated Statutory Policyholders’ Surplus

   $ 14,600       $ 13,958       $ 13,975   

Rolling Year Statutory Net Premiums Written

   $ 11,919       $ 11,778       $ 11,675   

Ratio of Statutory Net Premiums Written to Policyholders’ Surplus

     0.82:1         0.84:1         0.84:1   

Statutory Policyholders’ Surplus and Net Premiums Written include all domestic and foreign property and casualty subsidiaries.

 

Page 4 of 17


THE CHUBB CORPORATION

PROPERTY AND CASUALTY

CHANGE IN NET UNPAID LOSSES

NINE MONTHS ENDED SEPTEMBER 30, 2012

 

     Net Unpaid Losses     IBNR
Increase
(Decrease)
    All Other
Unpaid  Losses
Increase
(Decrease)
 
     9/30/12      12/31/11      Increase
(Decrease)
     
                   (in millions)              

Personal Insurance

            

Automobile

   $ 402       $ 404       $ (2   $ (8   $ 6   

Homeowners

     740         769         (29     16        (45

Other

     912         902         10        31        (21
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Personal

     2,054         2,075         (21     39        (60
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Commercial Insurance

            

Multiple Peril

     1,776         1,735         41        18        23   

Casualty

     6,423         6,274         149        115        34   

Workers’ Compensation

     2,557         2,392         165        128        37   

Property and Marine

     1,054         1,118         (64     25        (89
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Commercial

     11,810         11,519         291        286        5   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Specialty Insurance

            

Professional Liability

     7,207         7,180         27        61        (34

Surety

     83         75         8        6        2   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Specialty

     7,290         7,255         35        67        (32
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Insurance

     21,154         20,849         305        392        (87

Reinsurance Assumed

     396         480         (84     (61     (23
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 21,550       $ 21,329       $ 221      $ 331      $ (110
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Page 5 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Personal
Automobile
    Homeowners     Other Personal     Total Personal  
     2012     2011     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 519      $ 517      $  1,940      $  1,872      $ 652      $ 597      $  3,111      $  2,986   

Decrease (Increase) in Unearned Premiums

     (20     (17     (66     (47     (12     2        (98     (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     499        500        1,874        1,825        640        599        3,013        2,924   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     306        299        936        1,050        342        334        1,584        1,683   

Increase (Decrease) in Outstanding Losses

     2        20        (31     267        18        13        (11     300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     308        319        905        1,317        360        347        1,573        1,983   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     158        160        655        637        253        228        1,066        1,025   

Dividends Incurred

     —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 33      $ 21      $ 314      $ (129   $ 27      $ 24      $ 374      $ (84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

                

Loss

     61.7     63.8     48.3     72.2     56.3     57.9     52.2     67.9

Expense

     30.5        31.0        33.8        34.0        38.8        38.2        34.3        34.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     92.2     94.8     82.1     106.2     95.1     96.1     86.5     102.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     5.8     5.9     21.6     21.3     7.3     6.8     34.7     34.0

 

Page 6 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Commercial
Multiple Peril
    Commercial
Casualty
    Commercial
Workers’
Compensation
    Commercial
Property and
Marine
    Total Commercial  
     2012     2011     2012     2011     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 840      $ 852      $ 1,248      $ 1,247      $ 789      $ 662      $ 1,092      $  1,058      $ 3,969      $ 3,819   

Decrease (Increase) in
Unearned Premiums

     9        (4     (11     (32     (63     (46     (14     (45     (79     (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     849        848        1,237        1,215        726        616        1,078        1,013        3,890        3,692   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     412        479        629        631        350        299        714        548        2,105        1,957   

Increase (Decrease) in
Outstanding Losses

     38        118        154        78        164        117        (60     311        296        624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     450        597        783        709        514        416        654        859        2,401        2,581   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     314        320        353        353        171        146        367        362        1,205        1,181   

Dividends Incurred

                                 21        20                      21        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting
Income (Loss)

   $ 85      $ (69   $ 101      $ 153      $ 20      $ 34      $ 57      $ (208   $ 263      $ (90
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends
to Policyholders:

                    

Loss

     53.0     70.4     63.3     58.4     72.9     69.8     60.7     84.8     62.1     70.3

Expense

     37.4        37.6        28.3        28.3        22.3        22.7        33.6        34.2        30.5        31.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     90.4     108.0     91.6     86.7     95.2     92.5     94.3     119.0     92.6     101.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     9.4     9.7     13.9     14.2     8.8     7.5     12.2     12.0     44.3     43.4

 

Page 7 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Professional
Liability
    Surety     Total
Specialty
 
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $         1,660      $         1,740      $         220      $         244      $         1,880      $         1,984   

Decrease (Increase) in Unearned Premiums

     107        95        18        (2     125        93   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     1,767        1,835        238        242        2,005        2,077   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     1,169        1,202        17        25        1,186        1,227   

Increase (Decrease) in Outstanding Losses

     28        (115     8        11        36        (104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     1,197        1,087        25        36        1,222        1,123   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     498        499        89        84        587        583   

Dividends Incurred

                   2        3        2        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 72      $ 249      $ 122      $ 119      $ 194      $ 368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     67.7     59.2     10.6     15.0     61.0     54.2

Expense

     30.0        28.7        40.8        34.9        31.3        29.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     97.7     87.9     51.4     49.9     92.3     83.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     18.5     19.8     2.5     2.8     21.0     22.6

 

Page 8 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Total
Insurance
    Reinsurance
Assumed
    Worldwide
Total
 
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $         8,960      $         8,789      $          2      $         4      $         8,962      $         8,793   

Decrease (Increase) in Unearned Premiums

     (52     (96     1        2        (51     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     8,908        8,693        3        6        8,911        8,699   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     4,875        4,867        52        71        4,927        4,938   

Increase (Decrease) in Outstanding Losses

     321        820        (84     (92     237        728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     5,196        5,687        (32     (21     5,164        5,666   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     2,858        2,789        1        1        2,859        2,790   

Dividends Incurred

     23        23                      23        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 831      $ 194      $ 34      $ 26        865        220   
  

 

 

   

 

 

   

 

 

   

 

 

     

Increase in Deferred Acquisition Costs

             15        70   
          

 

 

   

 

 

 

GAAP Underwriting Income

           $ 880      $ 290   
          

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     58.5     65.6     *         *         58.1     65.3

Expense

     32.0        31.8        *            *            32.0        31.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     90.5     97.4     *         *         90.1     97.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     100.0     100.0     0.0     0.0     100.0     100.0

 

* Combined, loss and expense ratios are no longer presented for Reinsurance Assumed since this business is in runoff.

 

Page 9 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     United States     Outside
the
United States
    Worldwide Total  
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 6,670      $ 6,426      $ 2,292      $ 2,367      $ 8,962      $ 8,793   

Decrease (Increase) in Unearned Premiums

     (64     (57     13        (37     (51     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     6,606        6,369        2,305        2,330        8,911        8,699   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     3,844        3,806        1,083        1,132        4,927        4,938   

Increase (Decrease) in Outstanding Losses

     20        530        217        198        237        728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     3,864        4,336        1,300        1,330        5,164        5,666   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     2,002        1,909        857        881        2,859        2,790   

Dividends Incurred

     23        23                      23        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 717      $ 101      $ 148      $ 119        865        220   
  

 

 

   

 

 

   

 

 

   

 

 

     

Increase in Deferred Acquisition Costs

             15        70   
          

 

 

   

 

 

 

GAAP Underwriting Income

           $ 880      $ 290   
          

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     58.7     68.3     56.4     57.1     58.1     65.3

Expense

     30.1        29.8        37.4        37.2        32.0        31.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     88.8     98.1     93.8     94.3     90.1     97.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     74.4     73.1     25.6     26.9     100.0     100.0

Property and casualty underwriting results for 2011 reflect a reclassification of certain business that was previously considered outside the United States business and is now considered United States business. This reclassification had no impact on worldwide total amounts.

 

 

Page 10 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE QUARTERS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Personal                 Other     Total  
     Automobile     Homeowners     Personal     Personal  
     2012     2011     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $  170      $  174      $  679      $ 658      $  213      $  197      $  1,062      $ 1,029   

Decrease (Increase) in Unearned Premiums

     (4     (4     (50     (43     1        5        (53     (42
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     166        170        629        615        214        202        1,009        987   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     99        106        328        388        102        101        529        595   

Increase (Decrease) in Outstanding Losses

     2        10        (57     182        16        13        (39     205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     101        116        271        570        118        114        490        800   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     53        54        225        220        86        81        364        355   

Dividends Incurred

                                                        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 12      $      $ 133      $ (175   $ 10      $ 7      $ 155      $ (168
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

                

Loss

     60.8     68.3     43.1     92.7     55.1     56.5     48.5     81.1

Expense

     31.2        31.0        33.1        33.4        40.4        41.1        34.3        34.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     92.0     99.3     76.2     126.1     95.5     97.6     82.8     115.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     5.8     6.0     23.3     22.9     7.3     6.8     36.4     35.7

 

Page 11 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE QUARTERS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Commercial
Multiple Peril
    Commercial
Casualty
    Commercial
Workers’
Compensation
    Commercial
Property and
Marine
    Total Commercial  
     2012     2011     2012     2011     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 287      $ 290      $ 378      $ 392      $ 242      $ 199      $ 304      $ 302      $ 1,211      $ 1,183   

Decrease (Increase) in Unearned Premiums

     (4     (9     32        18        7        14        53        43        88        66   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     283        281        410        410        249        213        357        345        1,299        1,249   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     138        173        217        198        114        92        244        219        713        682   

Increase (Decrease) in Outstanding Losses

     (23     (6     25        61        58        52        (63     63        (3     170   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     115        167        242        259        172        144        181        282        710        852   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     105        105        114        115        56        48        113        115        388        383   

Dividends Incurred

                                 7        6                      7        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 63      $ 9      $ 54      $ 36      $ 14      $ 15      $ 63      $ (52   $ 194      $ 8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

                    

Loss

     40.6     59.4     59.0     63.2     71.1     69.5     50.7     81.7     55.0     68.6

Expense

     36.6        36.2        30.2        29.3        23.8        24.9        37.2        38.1        32.2        32.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     77.2     95.6     89.2     92.5     94.9     94.4     87.9     119.8     87.2     101.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     9.9     10.1     13.0     13.6     8.3     6.9     10.4     10.5     41.6     41.1

 

Page 12 of 17


THE CHUBB CORPORATION – WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE QUARTERS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Professional
Liability
    Surety     Total
Specialty
 
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 567      $ 594      $ 73      $ 71      $ 640      $ 665   

Decrease (Increase) in Unearned Premiums

     21        21        8        7        29        28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     588        615        81        78        669        693   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     373        420        6        10        379        430   

Increase (Decrease) in Outstanding Losses

     26        (22     7        3        33        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     399        398        13        13        412        411   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     165        165        29        27        194        192   

Dividends Incurred

                          1               1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 24      $ 52      $ 39      $ 37      $ 63      $ 89   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     67.9     64.7     16.1     16.9     61.6     59.4

Expense

     29.1        27.8        39.7        38.6        30.3        28.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     97.0     92.5     55.8     55.5     91.9     88.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     19.5     20.6     2.5     2.5     22.0     23.1

 

Page 13 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE QUARTERS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     Total
Insurance
    Reinsurance
Assumed
    Worldwide
Total
 
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 2,913      $ 2,877      $      $ 2      $ 2,913      $ 2,879   

Decrease (Increase) in Unearned Premiums

     64        52               1        64        53   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     2,977        2,929               3        2,977        2,932   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     1,621        1,707        18        21        1,639        1,728   

Increase (Decrease) in Outstanding Losses

     (9     356        (33     (30     (42     326   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     1,612        2,063        (15     (9     1,597        2,054   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     946        930               1        946        931   

Dividends Incurred

     7        7                      7        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 412      $ (71   $ 15      $ 11        427        (60
  

 

 

   

 

 

   

 

 

   

 

 

     

Increase (Decrease) in Deferred Acquisition Costs

             (9     13   
          

 

 

   

 

 

 

GAAP Underwriting Income

           $ 418      $ (47
          

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     54.3     70.6     *     *     53.8     70.2

Expense

     32.5        32.4        *        *        32.5        32.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     86.8     103.0     *     *     86.3     102.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     100.0     99.9     0.0     0.1     100.0     100.0

 

* Combined, loss and expense ratios are no longer presented for Reinsurance Assumed since this business is in runoff.

 

Page 14 of 17


THE CHUBB CORPORATION — WORLDWIDE

PROPERTY AND CASUALTY UNDERWRITING RESULTS

FOR THE QUARTERS ENDED SEPTEMBER 30, 2012 AND 2011

(DOLLARS IN MILLIONS)

 

     United States     Outside
the
United States
    Worldwide Total  
     2012     2011     2012     2011     2012     2011  

Net Premiums Written

   $ 2,222      $ 2,142      $ 691      $ 737      $ 2,913      $ 2,879   

Decrease (Increase) in Unearned Premiums

     (6     (16     70        69        64        53   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Premiums Earned

     2,216        2,126        761        806        2,977        2,932   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Paid

     1,291        1,367        348        361        1,639        1,728   

Increase (Decrease) in Outstanding Losses

     (127     280        85        46        (42     326   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Losses Incurred

     1,164        1,647        433        407        1,597        2,054   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses Incurred

     668        634        278        297        946        931   

Dividends Incurred

     7        7                      7        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory Underwriting Income (Loss)

   $ 377      $ (162   $ 50      $ 102        427        (60
  

 

 

   

 

 

   

 

 

   

 

 

     

Increase (Decrease) in Deferred Acquisition Costs

             (9     13   
          

 

 

   

 

 

 

GAAP Underwriting Income

           $ 418      $ (47
          

 

 

   

 

 

 

Ratios After Dividends to Policyholders:

            

Loss

     52.7     77.7     56.9     50.5     53.8     70.2

Expense

     30.2        29.7        40.2        40.3        32.5        32.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined

     82.9     107.4     97.1     90.8     86.3     102.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Premiums Written as a % of Total

     76.3     74.4     23.7     25.6     100.0     100.0

Property and casualty underwriting results for 2011 reflect a reclassification of certain business that was previously considered outside the United States business and is now considered United States business. This reclassification had no impact on worldwide total amounts.

 

Page 15 of 17


THE CHUBB CORPORATION

Definitions of Key Terms

Underwriting Income (Loss)

Management evaluates underwriting results separately from investment results. The underwriting operations consist of four separate business units: personal insurance, commercial insurance, specialty insurance and reinsurance assumed. Performance of the business units is measured based on statutory underwriting results. Statutory accounting principles applicable to property and casualty insurance companies differ in certain respects from generally accepted accounting principles (GAAP). Under statutory accounting principles, policy acquisition and other underwriting expenses are recognized immediately, not at the time premiums are earned. Statutory underwriting income (loss) is arrived at by reducing premiums earned by losses and loss expenses incurred and statutory underwriting expenses incurred.

Management uses underwriting results determined in accordance with GAAP, among other measures, to assess the overall performance of the underwriting operations. To convert statutory underwriting results to a GAAP basis, certain policy acquisition expenses are deferred and amortized over the period in which the related premiums are earned. Underwriting income (loss) determined in accordance with GAAP is defined as premiums earned less losses and loss expenses incurred and GAAP underwriting expenses incurred.

Property and Casualty Investment Income After Income Tax

Management uses property and casualty investment income after income tax, a non-GAAP financial measure, to evaluate its investment results because it reflects the impact of any change in the proportion of tax exempt investment income to total investment income and is therefore more meaningful for analysis purposes than investment income before income taxes.

Book Value per Common Share with Available-for-Sale Fixed Maturities at Amortized Cost

Book value per common share represents the portion of consolidated shareholders’ equity attributable to one share of common stock outstanding as of the balance sheet date. Consolidated shareholders’ equity includes, as part of accumulated other comprehensive income (loss), the after-tax appreciation or depreciation, including unrealized other-than-temporary impairment losses, of the Corporation’s available-for-sale fixed maturities, which are carried at fair value. The appreciation or depreciation of available-for-sale fixed maturities is subject to fluctuation due to changes in interest rates and therefore could distort the analysis of trends. Management believes that book value per common share with available-for-sale fixed maturities at amortized cost, a non-GAAP financial measure, is an important measure of the underlying equity attributable to one share of common stock.

Combined Loss and Expense Ratio or Combined Ratio

The combined loss and expense ratio, expressed as a percentage, is the key measure of underwriting profitability. Management uses the combined loss and expense ratio calculated in accordance with statutory accounting principles applicable to property and casualty insurance companies to evaluate the performance of the underwriting operations. It is the sum of the ratio of losses and loss expenses to premiums earned (loss ratio) plus the ratio of statutory underwriting expenses to premiums written (expense ratio) after reducing both premium amounts by dividends to policyholders.

 

Page 16 of 17


THE CHUBB CORPORATION

Definitions of Key Terms

 

Operating Income

Operating income, a non-GAAP financial measure, is net income excluding after-tax realized investment gains and losses. Management uses operating income, among other measures, to evaluate its performance because the realization of investment gains and losses in any given period is largely discretionary as to timing and can fluctuate significantly, which could distort the analysis of trends.

Return on Equity and Operating Return on Equity

Return on equity is the ratio of annualized net income divided by average shareholders’ equity. Average shareholders’ equity is the average of the beginning and all quarter-end balances within the period.

Operating return on equity, a non-GAAP measure, is the ratio of annualized operating income divided by average shareholders’ equity excluding the after-tax unrealized appreciation or depreciation of investments. Consolidated shareholders’ equity includes, as part of accumulated other comprehensive income (loss), the after-tax appreciation or depreciation, including unrealized other-than-temporary impairment losses, of the Corporation’s available-for-sale fixed maturities and equity securities, which are carried at fair value. The appreciation or depreciation of available-for-sale fixed maturities and equity securities is subject to fluctuation and could distort the analysis of trends. Average shareholders’ equity excluding the after-tax unrealized appreciation or depreciation of investments is the average of the beginning and all quarter-end balances within the period. Management uses operating return on equity, among other measures, to assess the overall performance of the Corporation.

 

     Periods Ended September 30  
     Third Quarter     Nine Months  
     2012     2011     2012     2011  
     (dollars in millions)  
     (As Adjusted)     (As Adjusted)  

Annualized Net Income

   $ 2,132      $ 1,192      $ 1,924        $  1,635   

Average Shareholders’ Equity

   $ 15,768      $ 15,442      $ 15,582        $15,362   

Return on Equity

     13.5     7.7     12.3     10.6

Annualized Operating Income

   $ 2,132      $ 1,008      $ 1,835        $  1,375   

Average Shareholders’ Equity Excluding Unrealized Appreciation or Depreciation

   $ 13,794      $ 14,023      $ 13,713        $14,106   

Operating Return on Equity

     15.5     7.2     13.4     9.7

 

Page 17 of 17