EX-99.1 2 d345593dex991.htm EX_99.1 EX_99.1
LOGO

 

Investor Meetings

May 2012

Foote Hydro 1918

Zeeland 2007

Lake Winds 2012


LOGO

 

This presentation is made as of the date hereof and contains “forward - looking statements” as defined in Rule 3b- 6 of the Securities Exchange Act of 1934, as amended, Rule 175 of the Securities Act of 1933, as amended, and relevant legal decisions. The forward - looking statements are subject to risks and uncertainties. They should be read in conjunction with “FORWARD - LOOKING STATEMENTS AND INFORMATION “ and “RISK FACTORS “ sections of CMS Energy’s and Consumers Energy’s Form 10- K for the year ended December 31 and as updated in subsequent 10- Qs. CMS Energy’s and Consumers Energy’s “FORWARD - LOOKING STATEMENTS AND INFORMATION” and “RISK FACTORS” sections are incorporated herein by reference and discuss important factors that could cause CMS Energy’s and Consumers Energy’s results to differ materially from those anticipated in such statements. CMS Energy and Consumers Energy undertake no obligation to update any of the information presented herein to reflect facts, events or circumstances after the date hereof.

The presentation also includes non- GAAP measures when describing CMS Energy’s results of operations and financial performance A reconciliation of each of these measures to the most directly comparable GAAP measure is included in the appendix and posted on our website . at www.cmsenergy. com

CMS Energy provides financial results on both a reported (Generally Accepted Accounting Principles) and adjusted (non- GAAP) basis. Management views adjusted earnings as a key measure of the company’s present operating financial performance, unaffected by discontinued operations, asset sales, impairments, regulatory items from prior years, or other items. Certain of these items have the potential to impact, favorably or unfavorably, the company’s reported earnings in 2012. The company is not able to estimate the impact of these matters and is not providing reported earnings guidance.

 

2


LOGO

 

Business Model Strong (5% to 7% growth) . . . .

Financial

Use NOLs to Eliminate Need for “Block” Equity

Grow Operating Cash Flow and EPS 5% ? 7%

Consistent financial performance

Fair and timely regulation

Utility Customer investment value

Safe, excellent operations

Business

Invest in Utility

Create Jobs

Enhance Customer Value Improve Environment Reduce O&M

Base Rate Increases Inflation

. . . . and sustainable with moderate rate increases inflation.

 

3


LOGO

 

Capital Investment . . . .

Rate Base

Bils

$15 14 13 12 11 10 9 8 7 6 5

Reliability/Deliverability Renewables

Smart Grid Environmental Base capital Depreciation

2011 2012 2013 2014 2015 2016

Average Rate

Base (bils) $10.9 $11.5 $12.3 $13.2 $14.0

Utility Investment

2012-16

(bils)

Base capital $3.1

Investment Choices

Reliability/deliverability $1.2

Renewables 0.5

Smart Grid 0.3

Environmental 1.5

Total Choices $3.5

Total Capital 2012-16 $6.6

. . . . grows rows rate base.

5%-7%

 

4


LOGO

 

Gas Infrastructure . . . .

Infrastructure—$1.4 billion

Enhanced 25 year infrastructure replacement program Investment $350 million

Ray Plant

Compression overhaul

Pipeline Safety

300 of 2,480 miles are high consequence area (HCA) HCA assessment 95% complete Investment $186.5 million

. . . . gas pipeline safety is a priority.

 

5


LOGO

 

Electric Infrastructure . . . .

Investment—$2.4 billion

Circuits and substations Replace poles Low voltage substation automation

~14,400 Low Voltage Distribution Projects ~270 High Voltage Distribution Projects

. . . . reduces outages and maintains safe and excellent service.

 

6


LOGO

 

$1.5 Billion Environmental Investment . . . .

Expenditures

2012 – 2016 (bils)

Air

NOx $0.1 SO2 0.7 Mercury 0.4

Water 0.1 Solid Waste 0.2

Total $1.5

Clean Air Standards

Cross-State Air Pollution Rule mandates SO2 and NOx reductions by January 2012 – stayed

Already achieving compliance

Mercury and Air Toxics Standard (MATS)

Largest five coal units planned to be controlled – around 2,000 MW Retirement or mothballing of smaller coal plants – 950 MW

. . . . to comply with state and federal laws and regulations.

 

7


LOGO

 

Renewable Energy Investment Plans . . . .

Michigan energy law requires:

10% renewables by 2015

Purchase 50% and build 50% 20-year levelized surcharge

Renewable energy surcharge reduced by $57 million annually Plan to invest about $0.5 billion over next five years. $235 million, Lake Winds Energy Park under construction

. . . . at lower customer costs while maintaining investment.

 

8


LOGO

 

Balanced Generation – Capacity Fuel Mix

Present

Renewables 4%

Coal 35%

Gas 33%

Nuclear 9%

Oil 8%

Pumped Storage

11%

2016

Renewables 9%

Coal 23%

Gas 30%

Zeeland (10%)

Nuclear 8%

Oil 7%

Purchases 12%

Pumped Storage

11%

Zeeland (9%)

9


LOGO

 

Capital Investment “Self Limited” . . . .

2012 – 2016 Plan

$6.6 Billion

Customer rates

<2%

Faster smart grid Pipe replacements Pole replacements New gas generation

$10 Billion

>4%

. . . . holds down customer base rate increases.

olds

Opportunity Level

10


LOGO

 

Michigan Energy Law . . . .

2008 Law

Growth

Renewable energy plan Energy optimization

Speed

File and implement ratemaking Forward test year

Risk Mitigation

Retail open access cap Decoupling

Regulation

John Quackenbush, Chairman Appointed: 9/15/11 Term Ends: 7/2/17 Republican

Orjiakor Isiogu, Commissioner Appointed: 9/9/07 Term Ends: 7/2/13 Democrat

Greg White, Commissioner Appointed: 12/4/09 Term Ends: 7/2/15 Independent

. . . . enables timely rate recovery and mitigates risks.

11


LOGO

 

Rate Case Timeline

2008 2009 2010 2011 2012

ELECTRIC

$214 MFiled Increase

Energy New Law

GAS

2008

implement Self- $179 M

$114 MFiled Increase

78%

Order Final $139 M

$178 MFiled Increase

implement Self- $89 M

2009

74%

implement Self-$150 M

97%

Order Final $66 M

$55 MFiled Increase

Order Final $146 M

$195 MFiled Increase

Order Final $31 M

$49 MFiled Increase

Offsets

Renewables $(57) DOE (23) Total $(80)

implement Self- $118 M

implement Self-$23 M

Decision by June 8

Decision by August 31

Frequent and streamlined rate case strategy continues.

12


LOGO

 

Ongoing Regulatory Strategy . . . .

Michigan investment

Base rate increases inflation Rate “offsets” Communication and alignment

. . . . balances customer interests and investor certainty.

13


LOGO

 

O&M Cost Control . . . .

O&M Cost Change

% 7.5

3.3%

? 4%

? 1%

Average Customer Rates 2002-2006 2007-2011 2012 2012-2016 Electric Base a 1% 3% 1%3 1% 3 Fuel & Purchased Power 2 4 2 3 Gas Base a 2% 2% 2%3 2% 3

Commodity 14 (4) (5) (3)

a Includes surcharges

. . . . holds down rates with strong customer focus.

14


LOGO

 

Productivity . . . .

Cumulative Productivity

60% 50 40 30 20 10 0

50% 43% 7%

22%

21%

21% Year Total

0% Target

2009 2010 2011 2012 Target

Distribution & Customer Operations Headcount

4,806

4,595

4,532

4,431

8%

2009 2010 2011 2012 Target

. . . . improving operational performance.

15


LOGO

 

Sales Recovery . . . .

Electric Salesa

Up 5% 2010 to 2012

GWh 40,000

35,000 30,000 25,000 20,000 15,000 0

7% decline 1979 to 1982

Up 9% 1983 & 1984

6% decline 2007 to 2009

1975 1979 1983 1987 1991 1995 1999 2003 2007 2012 2011

a Weather adjusted

Electric Salesa vs Prior Years

+8%

Before EO

+3% +2.1% 2.4% 2.4% +2% +1.7% +1.3%

? 0.7%

? 2.0%

? 3.0%

+5%

? 6%

2006 2007 2008 2009 2010 2011 2012

. . . . adds rate “headroom” .

16


LOGO

 

Risk Mitigation . . . .

Risk

Mitigation

Economy Capital Investments Regulatory / Political Commodities (prices) Capital Structure Shareowner Return

Sluggish recovery or downturn

Regulatory recovery

ROA and customer rate pressure

Regulatory alignment Interest rates

Sustainable returns; interest rates

Customer focus Back-up liquidity

Priority projects Regulatory alignment ROA “cap” Base rate increases “inflation”

Follow MPSC-approved plan to ensure recovery Maintain flexibility Thick liquidity Prefund obligations Risk management Consistent EPS performance Attractive dividend

. . . customer focus key.

17


LOGO

 

Liquidity (as of 3/31/12) . . . .

Availability

$1.8 Billion

CMS Energy

5- year revolver - 2016

Consumers Energy 5- year revolver - 2016

5- year revolver - 2017 A/R Facility - 2012 Cash

$547 mils

499 150 250 358

32% Market Cap

Parent Debt Strategy

Thick liquidity – 2x peers Pre- funding Robust backup plan

. . . . strong and conservative.

18


LOGO

 

Operating Cash Flow Growth . . . .

Amount (bils)

$2.5 2.0 1.5 1.0 0.5 0.0 (0.5)

Gross operating cash flowa up $0.1 billion per year

$1.9 $1.8 $1.7 $1.6 $1.5

$2.0

$2.1

Interest

Working capital and taxes

Base Investment

Investment choices

Cash flow before dividend

2010 2011 2012 2013 2014 2015 2016

NOLs & Credits $0.8 $0.8 $0.7 $0.5 $0.3 $0.2 $0.1

a Non? GAAP

19


LOGO

 

EPS a and Dividend Growth . . . .

EPS

$1.55 $1.52

7%

5%

$1.45 $1.36

$1.26 b $1.21

$1.08 $0.96 $0.90

$0.81 $0.84

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Future

a Adjusted EPS (non-GAAP) excluding MTM in 2004-2006 b $1.25 excluding discontinued Exeter operations and accounting changes related to convertible debt and restricted stock

Dividend

96¢

14%

84¢ 27%

66¢ 32%

39% 50¢

36¢ 80%

20¢

0

2006 2007 2008 2009 2010 2011 2012

Payout 0% 25% 30% 40% 49% 58% 62%

. . . . provide strong TSR.

20


LOGO

 

Total Shareowner Return . . . .

Investment Considerations

Predictable and visible earnings growth Affordable , sustainable rates

Customer focus Needed investment Regulatory support

Strong risk mitigation

TSR up 9% to 11%

Dividend Yield

EPS Growth

. . . . up 9% to 11%.

21


LOGO

 

APPENDIX


LOGO

 

Despite Adverse Weather . . . .

First Quarter Weather

 

1

+20¢ .75 +15 .70 +10 .65

1+5 .60 1.55 0

1.50 ? 5 1.45 ? 10 ? 115 .40 1.35 ? 20

2011

+5¢

? 13¢

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Recovery Actions

Amount Complete

Lower cost financing 2¢ Lower pension cost 2 Lower uncollectibles 1 Lower property tax 1 Less “lost” gas 1 Lower injuries & damages 1 Subtotal Complete 8¢

Underway

Efficiencies 2 Economy 2 Regulatory 1

Subtotal Underway 5¢

Total 13¢

. . . . adjusted EPS (non? GAAP) guidance unchanged.

23


LOGO

 

2012 First Quarter EPS . . . .

Results

2012 2011

Reported ?? (GAAP) 25¢ 52¢

Less:

Electric decoupling write? off 14¢ ¢ Discontinued ops & other (2) (1)

Subtotal 12¢ (1)¢

Adjusted (non? GAAP) 37¢ 51¢ (14)¢ First Call Estimate 37¢ Weather adjusted 50¢ 46¢

By Business Segment

Adjusted

(non? GAAP)

EPS

?

Utility 43¢ Enterprises 2 Interest & other (8)

Company 37¢

. . . . adversely impacted by record warm temperatures.

24


LOGO

 

Electric Decoupling Written Off . . . .

Decoupling EPS 2009 2010 2011 2012 Electric 1¢ 6¢ 7¢ (14)¢ 14¢ Gas 0¢ 3¢ 2¢ 2¢

Memo: EO Incentive (mils)

- Electric $4 $5 $8 $10

- Gas 2 4 7 7

. . . . pending Commission response.

25


LOGO

 

2012 Adjusted EPS (non-GAAP) . . . .

First Quarter

 

(14)¢

$1.45

2012—(13)¢ 7¢

2011—(5)¢

 

(3)¢

(18)¢

First Quarter

$0.51

2011 Weather Cost & Other Rate Change & Decoupling

Nine Months To Go

24¢

17¢

10¢ New – 14¢ (3)¢ Old – 3¢

$1.55 to $1.52

First Quarter

$0.37

2012

. . . . guidance reaffirmed.

26


LOGO

 

Michigan’s Economy Recovering . . . .

Unemployment Improvements

16%

Michigan 14% 14 U.S.

12

10% 10

 

8

8% 6 4 2

0

2006 2007 2008 2009 2010 2011 2012

U.S. Auto Sales

In Millions

17.4

14.3

13.0 11.8 10.6

2005 2009 2010 2011 2012F

Source: Bureau of Labor Statistics

Source: Wardsauto; J.D. Power and LMC Automotive

. . . . quicker than anticipated.

27


LOGO

 

Capital Expenditures

Plan 2012-2016 2012 2013 2014 2015 2016 Total (mils) (mils) (mils) (mils) (mils) (mils) Electric Distribution $ 198 $ 188 $ 196 $ 191 $ 193 $ 966 Generation 101 79 136 78 130 524 New customers 31 31 35 40 39 176 Other 93 84 70 73 75 $ 395 Base capital $ 423 $ 382 $ 437 $ 382 $ 437 $ 2,061 Gas Distribution $ 130 $ 144 $ 145 $ 145 $ 145 $ 709 New customers $ 29 $ 18 $ 20 $ 21 $ 22 $ 110 Other 56 52 47 39 40 234 Base capital $ 215 $ 214 $ 212 $ 205 $ 207 $ 1,053 Total base capital $ 638 $ 596 $ 649 $ 587 $ 644 $ 3,114 Investment choices: Environmental $ 268 $ 349 $ 320 $ 356 $ 260 $ 1,553 Reliability 250 236 249 209 212 1,156 Renewables 186 24 112 228 8 558 Smart Grid 61 51 53 54 47 266

Total choices $ 765 $ 660 $ 734 $ 847 $ 527 $ 3,533

Total Utility $ 1,403 $ 1,256 $ 1,383 $ 1,434 $ 1,171 $ 6,647

28


LOGO

 

Rate Cases . . . .

Electric

Amount

) (mils

Self-implementation $118

ROE @ 10 25%. (14) Uncollectibles (14) Investment (23) O&M & other (25)

ALJ Recommendation $ 43

Final Order by June 8

Gas

Amount

) (mils

Self-implementation $23

.95% ROE @ 9 (12) Uncollectibles (12) Investment (5) 7 ) Revenue ( O&M & other (9)

Staff Filing $(22)

ALJ PFD – June 22 Target Final Order by August 31

. . . . driven mostly by investment and focused on customer value and affordability.

29


LOGO

 

Federal Tax Benefits

Net NOLs and Credits

$0.8

$0.7

$0.5

$0.3

$0.2

$0.1

2011 2012 2013 2014 2015 2016 Gross NOLs (bils) $1.3 $1.2 $0.5 $0 $0 $0

“Block” Equity 0 0 0 0 0 0

No need for equity (dilution) through 2016.

30


LOGO

 

2012 Sensitivities . . . .

Annual Impact Sensitivity EPS OCF

(mils)

Sales (weather adjusted)

•Electric (38,116 Gwh) + 1% $0.05 + $20

•Gas (287 Bcf) + 1 + 0.01 + 5 –Gas prices (NYMEX) + 1.00 * + 25 –Uncollectible accounts (mils) + 5 + 0.01 *

ROE (authorized)

•Electric (10.7%) + 20 bps + 0.02 + 10

•Gas (10.5%) + 20 + 0.01 + 4 Stock price (dilution) $1 share < 0.01 0

 

*

Less than 0.5¢ or $500,000 a Reflect 2011 sales forecast

31


LOGO

 

Credit Ratings . . . .

Scale

S&P/

Fitch Moody’s S&P Fitch Moody’s

Consumers A- A3 Secured BBB+ Baa1 Target BBB Baa2 BBB- Baa3 BB+ Ba1

CMS BB+ Ba1 Unsecured Target BB Ba2 BB- Ba3 B+ B1 B B2 B- B3 Outlook Stable Stable Positive

Present 2002

. . . . reflect March upgrade by Fitch and positive outlook by Moody’s.

32


LOGO

 

Enterprises & EnerBank . .

Michigan Power (Livingston)

Grayling

Filer City

Genesee

Michigan Power (Kalamazoo River)

EnerBank HQ

Renewables Other

DIG

Craven

2012 EPS a

Enterprises .04

vs 2011 +100%

EnerBank .04

vs 2011 +19%

+33%

a Non? GAAP

Ownership Gross Plant Fuel Interest Capacity (MW) Craven Wood 50% 50 DIG/MI Power Natural gas 100 934 Filer City Coal 50 73 Genesee Wood 50 40 Grayling Wood 50 38

. . . . provide growth without capital.

33


LOGO

 

MATURITY SCHEDULE OF CMS AND CECO LONG-TERM DEBT & PREFER RED SECURITIES AS OF 03/31/2012

Reflects issuance of $300MM Senior Notes and call of $152.8MM of 2.875% Convertible Sr Notes, both CMS

Maturity Amount

F/V S/U or Call Date (000’s) DEBT/ CO

SHORT-TERM DEBT:

F U SHORT-TERM $ 172,500 5.5% Convertible Sr Notes (Next Put Date 06/15/14) (CMS)

F U 04/13/12 152,832 2.875% Convertible Sr Unsec Notes (Next Put Date 12/01/14) (CMS)

V U 01/15/13 150,000 Floating Rate Sr Notes (CMS)

$ 475,332

LONG-TERM DEBT:

F S 04/15/13 $ 375,000 5.375% Series B FMBs (CECo)

$ 375,000

F S 02/15/14 $ 200,000 6% FMBs (CECo)

F U 05/15/14 250,000 2.75% Sr Notes (CMS)

$ 450,000

F S 03/15/15 $ 225,000 5% FMBs Series N (CECo)

F U 09/30/15 250,000 4.25% Sr Notes (CMS)

F S 10/15/15 50,000 2.60% FMBs (CECo)

F U 12/15/15 125,000 6.875% Sr Notes (CMS)

$ 650,000

F S 08/15/16 $ 350,000 5.5% Series M FMBs (CECo)

F S 02/15/17 250,000 5.15% FMBs (CECo)

F U 07/17/17 250,000 6.55% Sr Notes (CMS)

F S 10/15/17 100,000 3.21% FMBs (CECo)

F U 02/15/18 250,000 5.05% Sr Notes (CMS)

F S 03/01/18 180,000 6.875% Sr Notes (CECo)

V S 04/15/18 67,700 VRDBs to replace PCRBs (CECo)

F S 09/15/18 250,000 5.65% FMBs (CECo)

F S 03/15/19 350,000 6.125% FMBs (CECo)

F U 06/15/19 300,000 8.75% Sr Notes (CMS)

F S 09/15/19 500,000 6.70% FMBs (CECo)

F U 02/01/20 300,000 6.25% Sr Notes (CMS)

F S 04/15/20 300,000 5.65% FMBs (CECo)

F S 10/15/20 100,000 3.77% FMBs (CECo)

F U 03/15/22 300,000 5.05% Sr Notes (CMS)

F S 09/01/22 250,000 5.30% FMBs (CECo)

V S 04/01/35 35,000 PCRBs (CECo)

F S 09/15/35 175,000 5.80% FMBs (CECo)

F S 09/01/40 50,000 6.17% FMBs (CECO)

F S 10/15/40 50,000 4.97% FMBs (CECo)

$ 4,407,700

$ 6,358,032 TOTAL

Various Maturity Dates/No Maturity Date Available:

$ 161,898 CECo Securitization Bonds after 01/20/12 payment

185,371 CECo Capital lease rental commitments as of 03/31/12

471,497 EnerBank Discount Brokered CDs as of 03/31/12 (CMS)

(16,169) CMS Net unamortized discount as of 03/31/12

(3,221) CECo Net unamortized discount as of 03/31/12

$ 7,157,408 GRAND TOTAL

34


LOGO

 

Consumers Electric Utility

Financial & Operating Statistics

35

Years Ended December 31 2011 2010 2009 2008 2007

ELECTRIC REVENUE AND POWER COSTS ($ Millions)

Residential $1,678 $1,614 $1,387 $1,414 $1,326

Commercial 1,197 1,166 1,099 1,129 1,111

Industrial 784 749 677 810 775

Other 39 40 36 32 30

Total revenue from customers $3,698 $3,569 $3,199 $3,385 $3,242

Wholesale 21 20 19 22 23

Intersystem 43 99 94 113 92

Retail open access/direct access 91 54 31 15 15

Miscellaneous 60 60 64 59 71

Total electric utility revenue $3,913 $3,802 $3,407 $3,594 $3,443

Fuel for electric generation $559 $520 $460 $483 $385

Purchased and interchange power 1,348 1,308 1,232 1,388 1,449

DEPRECIATION AND AMORTIZATION $412 $450 $441 $438 $397

OPERATING INCOME $712 $672 $488 $576 $413

NET INCOME $333 $303 $194 $271 $196

DELIVERIES (Million kWhs)

System sales

Residential 12,931 12,968 12,386 12,854 13,206

Commercial 10,903 11,026 11,211 11,969 12,384

Industrial 9,544 9,061 9,290 10,563 11,153

Other 224 235 230 225 231

Total sales to ultimate customers 33,602 33,290 33,117 35,611 36,974

Wholesale 332 325 328 333 496

Retail open access/direct access 3,901 4,079 2,326 1,541 1,364

Intersystem 1,349 1,394 1,277 1,176 1,329

Total electric system deliveries 39,184 39,088 37,048 38,661 40,163

AVERAGE ELECTRIC REVENUE (¢ per kWh)

Residential 12.98 12.45 11.20 11.00 10.04

Commercial 10.98 10.58 9.80 9.43 8.98

Industrial 8.21 8.27 7.29 7.67 6.95

Other 17.41 17.02 15.65 14.22 12.99

Total 11.01 10.72 9.66 9.51 8.77

ELECTRIC CUSTOMERS BILLED (At December 31)

Residential 1,571,319 1,569,183 1,566,980 1,584,752 1,575,386

Commercial 207,490 210,380 210,223 208,931 211,365

Industrial 8,691 8,881 8,770 8,505 8,619

Retail Open Access/Direct Access 1,078 1,095 861 642 642

Other 1,300 1,287 1,282 2,045 2,025

Total 1,789,878 1,790,826 1,788,116 1,804,875 1,798,037

AUTHORIZED RETURN ON EQUITY 10.70% 10.70% 10.70% 10.70% 11.15%

EARNED RETURN ON EQUITY-FINANCIAL 11.00% 10.60% 6.40%1 9.40% 7.50%

RATE BASE ($ Millions) $7,442 $6,815 $6,459 $6,175 $5,407

COOLING DEGREE DAYS 2

Normal degree days in calendar year 584 571 578 579 545

Actual degree days 767 884 379 542 773

Warmer (colder) than normal (%) 31 55 (34) (6) 42

Increase (decrease) from normal in:

Electric deliveries (millions of kWh) 513 855 (461) 146 736

1

9.1% excluding Big Rock Decommissioning refund

2

CDD base 65 degrees, Lansing weather station, normal equals average of preceding 15 year time period

CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com


LOGO

 

Consumers Electric Utility

Financial & Operating Statistics

36

Years Ended December 31 2011 2010 2009 2008 2007

FUEL COST ($ per MMBtu)

Coal 2.94 2.51 2.37 2.01 2.04

Oil 18.55 10.98 9.59 11.54 8.21

Gas 4.95 5.57 6.57 10.94 10.29

Nuclear 0.00 0.00 0.00 0.00 0.42

Weighted average for all fuels 3.18 2.71 2.56 2.47 2.07

FUEL COST FOR GENERATION (%)

Coal 83.5 88.2 90.6 81.0 97.9

Oil 2.1 3.3 2.5 4.1 9.1

Gas 14.3 8.4 6.8 14.6 0.9

Nuclear 0.0 0.0 0.0 0.0 2.2

Nox allow ances 0.1 0.1 0.1 0.3 (10.1)

POWER GENERATED (Millions of kWhs)

Coal 15,468 17,879 17,255 17,701 17,903

Oil 7 21 14 41 112

Gas 1,912 1,043 565 804 129

Nuclear 0 0 0 0 1,781

Renew able energy (hydro) 425 365 466 454 416

Net pumped storage 1 (365) (366) (303) (382) (478)

Total net generation 17,447 18,942 17,997 18,618 19,863

Purchased and interchange:

Non-utility generation 12,674 12,003 11,538 13,643 12,502

Net interchange pow er 6,825 6,045 6,925 6,653 8,009

Total net purchased and interchange pow er 19,499 18,048 18,463 20,296 20,511

Total net pow er supply 36,946 36,990 36,460 38,914 40,374

POWER GENERATED (%)

Total net generation 47.2 51.2 49.4 47.8 49.2

Non-utility generation 34.3 32.4 31.6 35.1 31.0

Net interchange pow er 18.5 16.3 19.0 17.1 19.8

Total net purchased and interchange pow er 52.8 48.8 50.6 52.2 50.8

Total net pow er supply 100.0 100.0 100.0 100.0 100.0

NET DEMONSTRATED CAPABILITY AT PEAK (M W)

Coal 2,823 2,828 2,850 2,850 2,841

Oil and gas 1,810 1,814 1,814 1,997 1,459

Combustion turbine 465 517 661 661 345

Nuclear 0 0 0 0 0

Renew able energy (hydro) 77 74 74 73 73

Pumped storage 955 955 955 955 955

Total ow ned generation 6,130 6,188 6,354 6,536 5,673

P&I pow er capability 2,458 3,058 2,600 3,050 3,627

Total ow ned and P&I 8,588 9,246 8,954 9,586 9,300

NET DEMONSTRATED CAPABILITY AT PEAK (%)

Total ow ned generation 71.4 66.9 71.0 68.2 61.0

P&I pow er capability 28.6 33.1 29.0 31.8 39.0

Total ow ned and P&I 100.0 100.0 100.0 100.0 100.0

Peak load (MW) 2 8,930 8,190 7,756 7,705 8,391

Reserve capacity (%) 4 11 17 22 12

Nameplate generating capacity (MW) at peak 6,784 6,784 6,784 6,784 6,784

Load factor (%) 3 50.8 55.3 55.9 59.2 56.3

Heat rate-average Btu of fuel per net kWh generated 10,214 10,132 10,072 10,201 10,198

 

1

Consumers’ portion of the Ludington pumped storage facility

 

2

Includes Retail Open Access customers 3 Includes bundled service customers

CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com


LOGO

 

Consumers Gas Utility

Financial & Operating Statistics

[Graphic Appears Here]

Years Ended December 31 2011 2010 2009 2008 2007

GAS REVENUE AND COST OF GAS ($ Millions)

Residential $1,655 $1,677 $1,808 $1,971 $1,823

Commercial 438 449 511 598 552

Industrial 89 88 101 124 113

Other 3 3 3 5 6

Total sales revenue $2,185 $2,217 $2,423 $2,698 $2,494

Transportation fees 60 53 48 45 44

Miscellaneous 95 84 85 84 83

Total gas utility revenue $2,340 $2,354 $2,556 $2,827 $2,621

Cost of gas sold 1,438 1,516 1,778 2,079 1,918

Gas utility revenue net of cost of gas $902 $838 $778 $748 $703

DEPRECIATION, DEPLETION AND AMORTIZATION $130 $122 $118 $136 $127

OPERATING INCOME $272 $252 $201 $190 $170

NET INCOME $130 $127 $96 $89 $87

SALES AND DELIVERIES (Bcf)

Residential 157 152 163 171 167

Commercial 50 47 52 57 55

Industrial 11 10 11 12 12

Other ———— -

Total gas sales 1 218 209 226 240 234

Gas transportation deliveries 119 108 93 98 107

Total gas sales and transportation deliveries 337 317 319 338 341

GAS CUSTOMERS BILLED (at December 31)

Residential 1,579,835 1,576,520 1,574,246 1,577,863 1,580,586

Commercial 118,215 117,860 118,199 118,870 119,703

Industrial 6,721 6,938 7,073 6,961 7,014

Transportation 3,179 3,005 2,725 2,507 2,495

Total customers 1,707,950 1,704,323 1,702,243 1,706,201 1,709,798

AVERAGE GAS REVENUE ($ per Mcf)

Residential $10.54 $11.03 $11.09 $11.53 $10.93

Commercial 8.76 9.59 9.83 10.49 10.09

Industrial 8.09 9.17 9.18 10.33 9.62

Transportation 2 0.82 0.82 0.82 0.70 0.68

GAS SUPPLY (MMcf)

Gas Cost Recovery 188,177 170,575 206,866 208,296 216,843

Gas Customer Choice 48,224 38,806 31,498 24,177 19,520

Total 236,401 209,381 238,364 232,473 236,363

WORKING GAS STORAGE CAPACITY (Bcf) 142 142 142 142 143

AVERAGE COST OF GAS SOLD ($ per Mcf) 3

Gas Cost Recovery $6.02 $6.73 $7.66 $8.36 $7.91

Gas Customer Choice 6.30 7.27 7.98 9.99 9.79

AUTHORIZED RETURN ON EQUITY 10.50% 10.55% 10.55% 10.55% 10.75%

EARNED RETURN ON EQUITY-FINANCIAL 10.50% 10.90% 9.90% 9.20% 9.20%

RATE BASE ($ Millions) $3,110 $2,867 $2,778 $2,638 $2,444

HEATING DEGREE DAYS 4

Normal degree days in calendar year 6,678 6,731 6,732 6,741 6,767

Actual degree days 6,606 6,305 6,913 6,965 6,548

Colder (warmer) than normal (%) (1.1) (6.3) 2.7 3.3 (3.2)

Increase (decrease) from normal in:

Gas deliveries (Bcf) (0.4) (6.4) 4.8 4.1 (6.3)

 

1

Includes Gas Customer Choice sales

2 Average gas revenue for transportation excludes amounts related to MCV and off-system transportation 3 Includes pipeline transportation charges

 

4

HDD base 65 degrees, seven w eather station average, normal equals average of preceding 15 year time period

CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com


LOGO

 

38

Independent Power Production

Capacity

Ownership Gross In-Service Under LT

Plant Fuel Interest Capacity Year Contract State

Craven Wood 50% 50 1990 100% NC

DIG Natural Gas 100 710 2001 20 MI

Filer City Coal 50 73 1990 100 MI

Genesee Wood 50 40 1996 100 MI

Grayling Wood 50 38 1992 100 MI

MI Power Natural Gas 100 224 1999 59 MI

Net MW Owned by CMS 1,035

Michigan Power (Livingston)

Grayling

Filer City

Genesee

Michigan Power (Kalamaz oo River)

EnerBank HQ

Renewables Other

DIG

Craven

CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy.com


LOGO

 

GAAP RECONCILIATION


CMS ENERGY CORPORATION

Earnings Per Share By Year GAAP Reconciliation

(Unaudited)

 

     2003     2004     2005     2006     2007     2008     2009      2010  

Reported earnings (loss) per share - GAAP

     ($0.30   $ 0.64        ($0.44     ($0.41     ($1.02   $ 1.20      $ 0.91       $ 1.28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

After-tax items:

                 

Electric and gas utility

     0.21        (0.39     —          —          (0.07     0.05        0.33         0.03   

Enterprises

     0.74        0.62        0.04        (0.02     1.25        (0.02     0.09         (0.03

Corporate interest and other

     0.16        (0.03     0.04        0.27        (0.32     (0.02     0.01         *   

Discontinued operations (income) loss

     (0.16     0.02        (0.07     (0.03     0.40        (*)        (0.08      0.08   

Asset impairment charges, net

     —          —          1.82        0.76        0.60        —          —           —     

Cumulative accounting changes

     0.16        0.01        —          —          —          —          —           —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted earnings per share, including MTM - non-GAAP

   $ 0.81      $ 0.87      $ 1.39      $ 0.57      $ 0.84      $ 1.21 (a)    $ 1.26       $ 1.36   

Mark-to-market impacts

       0.03        (0.43     0.51            
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted earnings per share, excluding MTM - non-GAAP

     NA      $ 0.90      $ 0.96      $ 1.08        NA        NA        NA         NA   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

* Less than $500 thousand or $0.01 per share.
(a) $1.25 excluding discontinued Exeter operations and accounting changes related to convertible debt and restricted stock.

2003-10 EPS


CMS ENERGY CORPORATION

Earnings By Quarter and Year GAAP Reconciliation

(Unaudited)

 

(In millions, except per share amounts)

   2011  
     1Q     2Q     3Q      4Q      YTD Dec  

Reported net income - GAAP

   $ 135      $ 100      $ 139       $ 41       $ 415   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

After-tax items:

            

Electric and gas utility

     —          —          —           —           —     

Enterprises

     *        (28     *         1         (27

Corporate interest and other

     —          (4     —           *         (4

Discontinued operations income

     (2     *        *         *         (2
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted income - non-GAAP

   $ 133      $ 68      $ 139       $ 42       $ 382   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average shares outstanding, basic

     250.0        250.3        251.3         251.7         250.8   

Average shares outstanding, diluted

     261.7        261.9        263.9         265.5         263.4   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Reported earnings per share - GAAP

   $ 0.52      $ 0.38      $ 0.53       $ 0.15       $ 1.58   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

After-tax items:

            

Electric and gas utility

     —          —          —           —           —     

Enterprises

     *        (0.11     *         *         (0.11

Corporate interest and other

     —          (0.01     —           *         (0.01

Discontinued operations income

     (0.01     *        *         *         (0.01
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted earnings per share - non-GAAP

   $ 0.51      $ 0.26      $ 0.53       $ 0.15       $ 1.45   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(In millions, except per share amounts)

   2012  
     1Q  

Reported net income - GAAP

   $ 67   
  

 

 

 

After-tax items:

  

Electric and gas utility

     36   

Enterprises

     1   

Corporate interest and other

     —     

Discontinued operations income

     (7
  

 

 

 

Adjusted income - non-GAAP

   $ 97   
  

 

 

 

Average shares outstanding, basic

     255.6   

Average shares outstanding, diluted

     266.9   
  

 

 

 

Reported earnings per share - GAAP

   $ 0.25   
  

 

 

 

After-tax items:

  

Electric and gas utility

     0.14   

Enterprises

     0.01   

Corporate interest and other

     —     

Discontinued operations income

     (0.03
  

 

 

 

Adjusted earnings per share - non-GAAP

   $ 0.37   
  

 

 

 

Note: Year-to-date (YTD) EPS may not equal sum of quarters due to share count differences.

 

* Less than $500 thousand or $0.01 per share.

2012 A-1


CMS Energy

Reconciliation of Gross Operating Cash Flow to GAAP Operating Activities

(unaudited)

(mils)

 

     2009     2010     2011     2012     2013     2014     2015     2016  

Consumers Operating Income + Depreciation & Amortization

   $ 1,248      $ 1,498      $ 1,527      $ 1,651      $ 1,735      $ 1,860      $ 1,977      $ 2,051   

Enterprises Project Cash Flows

     16        39        24        25        27        33        35        35   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Operating Cash Flow

   $ 1,264      $ 1,537      $ 1,551      $ 1,676      $ 1,762      $ 1,893      $ 2,012      $ 2,086   

Other operating activities including taxes, interest payments and working capital

     (416     (578     (382     (426     (412     (443     (757     (776
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 848      $ 959      $ 1,169      $ 1,250      $ 1,350      $ 1,450      $ 1,255      $ 1,310   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2009-15 OCF