XML 99 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financings And Capitalization (Tables)
12 Months Ended
Dec. 31, 2017
Summary Of Long-Term Debt Outstanding



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  



Interest Rate 
(%) 

 

Maturity 

2017  2016 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

 

 

Senior notes

8.750 

 

2019 

 

$

100 

 

$

300 

 



6.250 

 

2020 

 

 

300 

 

 

300 

 



5.050 

 

2022 

 

 

300 

 

 

300 

 



3.875 

 

2024 

 

 

250 

 

 

250 

 



3.600 

 

2025 

 

 

250 

 

 

250 

 



3.000 

 

2026 

 

 

300 

 

 

300 

 



2.950 

 

2027 

 

 

275 

 

 

275 

 



3.450 

 

2027 

 

 

350 

 

 

 -

 



4.700 

 

2043 

 

 

250 

 

 

250 

 



4.875 

 

2044 

 

 

300 

 

 

300 

 

Total senior notes

 

 

 

 

$

2,675 

 

$

2,525 

 

Term loan facility

variable 

1

2019 

 

 

180 

 

 

180 

 

Term loan facility

variable 

2

2018 

 

 

225 

 

 

 -

 

EnerBank

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

1.76 

3

2018-2026

 

 

1,245 

 

 

1,198 

 

Consumers

 

 

 

 

 

5,940 

 

 

5,661 

 

Total principal amount outstanding

 

 

 

 

$

10,265 

 

$

9,564 

 

Current amounts

 

 

 

 

 

(1,081)

 

 

(864)

 

Net unamortized discounts

 

 

 

 

 

(14)

 

 

(15)

 

Unamortized issuance costs

 

 

 

 

 

(47)

 

 

(45)

 

Total long-term debt

 

 

 

 

$

9,123 

 

$

8,640 

 



1Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 0.80 percent (2.37 percent at December 31, 2017).

2Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 0.68 percent (2.28 percent at December 31, 2017).

3The weighted-average interest rate for EnerBank’s certificates of deposit was 1.76 percent at December 31, 2017 and 1.51 percent at December 31, 2016. EnerBank’s primary deposit product consists of brokered certificates of deposit with varying maturities and having a face value of $1,000.

Major Long-Term Debt Transactions



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Principal 

 

Issue/Retirement

 

 



(In Millions)

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

Senior notes

 

$

350  3.450 

%

February 2017

August 2027

 

Term loan facility1

 

 

225 

variable

 

December 2017

December 2018

 

Total CMS Energy, parent only

 

$

575 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

First mortgage bonds

 

$

350  3.950 

%

February 2017

July 2047

 

First mortgage bonds

 

 

40  3.180 

 

September 2017

September 2032

 

First mortgage bonds

 

 

125  3.520 

 

September 2017

September 2037

 

First mortgage bonds

 

 

20  3.860 

 

September 2017

September 2052

 

First mortgage bonds

 

 

60  3.180 

 

November 2017

November 2032

 

First mortgage bonds

 

 

210  3.520 

 

November 2017

November 2037

 

First mortgage bonds

 

 

30  3.860 

 

November 2017

November 2052

 

Total Consumers

 

$

835 

 

 

 

 

 

Total CMS Energy

 

$

1,410 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

Senior notes2

 

$

200  8.750 

%

December 2017

June 2019

 

Total CMS Energy, parent only

 

$

200 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

First mortgage bonds

 

$

250  5.150 

%

February 2017

February 2017

 

Senior notes

 

 

180  6.875 

 

September 2017

March 2018

 

First mortgage bonds

 

 

100  3.210 

 

October 2017

October 2017

 

Total Consumers

 

$

530 

 

 

 

 

 

Total CMS Energy

 

$

730 

 

 

 

 

 



1Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 0.68 percent (2.28 percent at December 31, 2017). CMS Energy used these proceeds to retire $200 million of the 8.75 percent senior notes due June 2019. 

2CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $18 million in other expense on its consolidated statements of income.

Debt Maturities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



2018  2019  2020  2021  2022 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

1,081 

 

$

1,428 

 

$

905 

 

$

178 

 

$

1,039 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

343 

 

$

876 

 

$

426 

 

$

27 

 

$

653 

 



Revolving Credit Facilities



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



Amount of 

Amount 

Letters of Credit 

Amount 

 

Expiration Date

Facility 

Borrowed 

Outstanding 

Available 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

 

 

 

 

 

May 27, 20221,2

 

$

550 

 

$

 -

 

$

 

$

544 

 

Consumers3

 

 

 

 

 

 

 

 

 

 

 

 

 

May 27, 20222

 

$

650 

 

$

 -

 

$

 

$

643 

 

November 23, 20194

 

 

250 

 

 

 -

 

 

20 

 

 

230 

 

September 9, 20195

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 



1During the year ended December 31, 2017, CMS Energy’s average borrowings totaled $21 million with a weighted-average interest rate of 2.02 percent. Obligations under this facility are secured by Consumers common stock.

2In May 2017, the expiration date of this revolving credit agreement was extended from May 2021 to May 2022.

3Obligations under these facilities are secured by first mortgage bonds of Consumers.

4In November 2017, the expiration date of this revolving credit agreement was extended from November 2018 to November 2019.

5In June 2017, the expiration date of this letter of credit reimbursement agreement was extended from May 2018 to September 2019.

Consumers Energy Company [Member]  
Summary Of Long-Term Debt Outstanding



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  



Interest Rate 
(%) 

 

Maturity 

2017  2016 

 

Consumers

 

 

 

 

 

 

 

 

 

 

First mortgage bonds1

5.150 

 

2017 

 

$

 -

 

$

250 

 



3.210 

 

2017 

 

 

 -

 

 

100 

 



5.650 

 

2018 

 

 

250 

 

 

250 

 



6.125 

 

2019 

 

 

350 

 

 

350 

 



6.700 

 

2019 

 

 

500 

 

 

500 

 



5.650 

 

2020 

 

 

300 

 

 

300 

 



3.770 

 

2020 

 

 

100 

 

 

100 

 



5.300 

 

2022 

 

 

250 

 

 

250 

 



2.850 

 

2022 

 

 

375 

 

 

375 

 



3.375 

 

2023 

 

 

325 

 

 

325 

 



3.190 

 

2024 

 

 

52 

 

 

52 

 



3.125 

 

2024 

 

 

250 

 

 

250 

 



3.390 

 

2027 

 

 

35 

 

 

35 

 



3.180 

 

2032 

 

 

100 

 

 

 -

 



5.800 

 

2035 

 

 

175 

 

 

175 

 



3.520 

 

2037 

 

 

335 

 

 

 -

 



6.170 

 

2040 

 

 

50 

 

 

50 

 



4.970 

 

2040 

 

 

50 

 

 

50 

 



4.310 

 

2042 

 

 

263 

 

 

263 

 



3.950 

 

2043 

 

 

425 

 

 

425 

 



4.100 

 

2045 

 

 

250 

 

 

250 

 



3.250 

 

2046 

 

 

450 

 

 

450 

 



3.950 

 

2047 

 

 

350 

 

 

 -

 



3.860 

 

2052 

 

 

50 

 

 

 -

 



4.350 

 

2064 

 

 

250 

 

 

250 

 

Total first mortgage bonds

 

 

 

 

$

5,535 

 

$

5,050 

 

Securitization bonds

2.913 

2

2020-2029 

3

 

302 

 

 

328 

 

Senior notes

6.875 

 

2018 

 

 

 -

 

 

180 

 

Tax-exempt pollution control revenue bonds

various

 

2018-2035 

 

 

103 

 

 

103 

 

Total principal amount outstanding

 

 

 

 

$

5,940 

 

$

5,661 

 

Current amounts

 

 

 

 

 

(343)

 

 

(375)

 

Net unamortized discounts

 

 

 

 

 

(8)

 

 

(8)

 

Unamortized issuance costs

 

 

 

 

 

(28)

 

 

(25)

 

Total long-term debt

 

 

 

 

$

5,561 

 

$

5,253 

 



1The weighted-average interest rate for Consumers’ first mortgage bonds was 4.44 percent at December 31, 2017 and 4.57 percent at December 31, 2016.

2The weighted-average interest rate for Consumers’ securitization bonds issued through its subsidiary Consumers 2014 Securitization Funding was 2.91 percent at December 31, 2017 and 2.79 percent at December 31, 2016.

3Principal and interest payments are made semiannually.

Major Long-Term Debt Transactions



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Principal 

 

Issue/Retirement

 

 



(In Millions)

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

Senior notes

 

$

350  3.450 

%

February 2017

August 2027

 

Term loan facility1

 

 

225 

variable

 

December 2017

December 2018

 

Total CMS Energy, parent only

 

$

575 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

First mortgage bonds

 

$

350  3.950 

%

February 2017

July 2047

 

First mortgage bonds

 

 

40  3.180 

 

September 2017

September 2032

 

First mortgage bonds

 

 

125  3.520 

 

September 2017

September 2037

 

First mortgage bonds

 

 

20  3.860 

 

September 2017

September 2052

 

First mortgage bonds

 

 

60  3.180 

 

November 2017

November 2032

 

First mortgage bonds

 

 

210  3.520 

 

November 2017

November 2037

 

First mortgage bonds

 

 

30  3.860 

 

November 2017

November 2052

 

Total Consumers

 

$

835 

 

 

 

 

 

Total CMS Energy

 

$

1,410 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

Senior notes2

 

$

200  8.750 

%

December 2017

June 2019

 

Total CMS Energy, parent only

 

$

200 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

First mortgage bonds

 

$

250  5.150 

%

February 2017

February 2017

 

Senior notes

 

 

180  6.875 

 

September 2017

March 2018

 

First mortgage bonds

 

 

100  3.210 

 

October 2017

October 2017

 

Total Consumers

 

$

530 

 

 

 

 

 

Total CMS Energy

 

$

730 

 

 

 

 

 



1Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 0.68 percent (2.28 percent at December 31, 2017). CMS Energy used these proceeds to retire $200 million of the 8.75 percent senior notes due June 2019. 

2CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $18 million in other expense on its consolidated statements of income.

Debt Maturities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



2018  2019  2020  2021  2022 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

1,081 

 

$

1,428 

 

$

905 

 

$

178 

 

$

1,039 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

343 

 

$

876 

 

$

426 

 

$

27 

 

$

653 

 



Revolving Credit Facilities



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



Amount of 

Amount 

Letters of Credit 

Amount 

 

Expiration Date

Facility 

Borrowed 

Outstanding 

Available 

 

CMS Energy, parent only

 

 

 

 

 

 

 

 

 

 

 

 

 

May 27, 20221,2

 

$

550 

 

$

 -

 

$

 

$

544 

 

Consumers3

 

 

 

 

 

 

 

 

 

 

 

 

 

May 27, 20222

 

$

650 

 

$

 -

 

$

 

$

643 

 

November 23, 20194

 

 

250 

 

 

 -

 

 

20 

 

 

230 

 

September 9, 20195

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 



1During the year ended December 31, 2017, CMS Energy’s average borrowings totaled $21 million with a weighted-average interest rate of 2.02 percent. Obligations under this facility are secured by Consumers common stock.

2In May 2017, the expiration date of this revolving credit agreement was extended from May 2021 to May 2022.

3Obligations under these facilities are secured by first mortgage bonds of Consumers.

4In November 2017, the expiration date of this revolving credit agreement was extended from November 2018 to November 2019.

5In June 2017, the expiration date of this letter of credit reimbursement agreement was extended from May 2018 to September 2019.

Preferred Stock



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Optional 

Number of 

Balance 

 



 

 

 

Redemption 

Shares 

Outstanding 

 



Series 

Price 

Outstanding 

(In Millions)

 

December 31

 

 

 

 

 

 

 

2017  2016 

 

Cumulative, $100 par value, authorized
   7,500,000 shares, with no mandatory
   redemption

 

$

4.50 

 

$

110.00  373,148 

 

$

37 

 

$

37