XML 90 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2017
Schedule I - Condensed Financial Information of Registrant [Abstract]  
Schedule I - Condensed Financial Information of Registrant

Schedule I – Condensed Financial Information of Registrant

CMS Energy—Parent Company

Condensed Statements of Income



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2017  2016  2015 

 



 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

$

(9)

 

$

(14)

 

$

(8)

 

Total operating expenses

 

 

(9)

 

 

(14)

 

 

(8)

 



 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(9)

 

 

(14)

 

 

(8)

 



 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

Equity earnings of subsidiaries

 

 

633 

 

 

660 

 

 

625 

 

Nonoperating retirement benefits, net

 

 

(1)

 

 

(1)

 

 

(1)

 

Interest income

 

 

 

 

 

 

 

Other income

 

 

 

 

 -

 

 

 -

 

Other expense

 

 

(31)

 

 

(19)

 

 

(9)

 

Total other income

 

 

604 

 

 

641 

 

 

616 

 



 

 

 

 

 

 

 

 

 

 

Interest Charges

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

 

143 

 

 

150 

 

 

134 

 

Intercompany interest expense and other

 

 

 

 

 

 

 

Total interest charges

 

 

146 

 

 

151 

 

 

137 

 



 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

449 

 

 

476 

 

 

471 

 

Income Tax Benefit

 

 

(11)

 

 

(75)

 

 

(52)

 



 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Stockholders

 

$

460 

 

$

551 

 

$

523 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

Schedule I – Condensed Financial Information of Registrant (Continued)

CMS Energy—Parent Company

Condensed Statements of Cash Flows



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2017  2016  2015 

 



 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

433 

 

$

422 

 

$

209 

 



 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

(447)

 

 

(275)

 

 

(150)

 

Net cash used in investing activities

 

 

(447)

 

 

(275)

 

 

(150)

 



 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

799 

 

 

603 

 

 

349 

 

Issuance of common stock

 

 

83 

 

 

72 

 

 

43 

 

Retirement of long-term debt

 

 

(425)

 

 

(530)

 

 

(100)

 

Debt prepayment costs

 

 

(18)

 

 

(18)

 

 

 -

 

Payment of dividends on common stock

 

 

(375)

 

 

(345)

 

 

(320)

 

Debt issuance costs and financing fees

 

 

(3)

 

 

(5)

 

 

(3)

 

Change in notes payable

 

 

(47)

 

 

76 

 

 

(28)

 

Net cash provided by (used in) financing activities

 

 

14 

 

 

(147)

 

 

(59)

 



 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents, Including Restricted Amounts

 

 

 -

 

 

 -

 

 

 -

 

Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period

 

 

 -

 

 

 -

 

 

 -

 



 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Including Restricted Amounts,
End of Period

 

$

 -

 

$

 -

 

$

 -

 



 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

Schedule I – Condensed Financial Information of Registrant (Continued)

CMS Energy—Parent Company

Condensed Balance Sheets



 

 

 

 

 

 

 



 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

In Millions  

December 31

2017  2016 

 



 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Notes and accrued interest receivable

 

$

 

$

 

Accounts receivable, including intercompany and related parties

 

 

 

 

 

Federal income tax receivable

 

 

77 

 

 

 -

 

Accrued taxes

 

 

57 

 

 

51 

 

Prepayments and other current assets

 

 

 

 

 

Total current assets

 

 

147 

 

 

61 

 



 

 

 

 

 

 

 

Other Non-current Assets

 

 

 

 

 

 

 

Notes receivable

 

 

 -

 

 

 

Deferred income taxes

 

 

269 

 

 

366 

 

Investments in subsidiaries

 

 

7,202 

 

 

6,674 

 

Other investments – DB SERP

 

 

25 

 

 

26 

 

Other

 

 

 

 

 

Total other non-current assets

 

 

7,498 

 

 

7,073 

 



 

 

 

 

 

 

 

Total Assets

 

$

7,645 

 

$

7,134 

 








 

 

 

 

 

 

 



 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

In Millions  

December 31

2017  2016 

 



 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

225 

 

$

 -

 

Accounts and notes payable, including intercompany and related parties

 

 

87 

 

 

141 

 

Accrued interest, including intercompany

 

 

34 

 

 

28 

 

Other current liabilities

 

 

 

 

10 

 

Total current liabilities

 

 

351 

 

 

179 

 



 

 

 

 

 

 

 

Non-current Liabilities

 

 

 

 

 

 

 

Long-term debt

 

 

2,830 

 

 

2,678 

 

Postretirement benefits

 

 

21 

 

 

21 

 

Other non-current liabilities

 

 

 

 

 

Total non-current liabilities

 

 

2,853 

 

 

2,702 

 



 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Common stockholders’ equity

 

 

4,441 

 

 

4,253 

 



 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

7,645 

 

$

7,134 

 



 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

Schedule I – Condensed Financial Information of Registrant (Continued)

CMS Energy—Parent Company

Notes to the Condensed Financial Statements

1:Basis of Presentation

CMS Energy’s condensed financial statements have been prepared on a parent-only basis. In accordance with Rule 12‑04 of Regulation S‑X, these parent-only financial statements do not include all of the information and notes required by GAAP for annual financial statements, and therefore these parent-only financial statements and other information included should be read in conjunction with CMS Energy’s audited consolidated financial statements contained within Item 8. Financial Statements and Supplementary Data.

2:Guarantees

CMS Energy has issued guarantees with a maximum potential obligation of $334 million on behalf of some of its wholly owned subsidiaries and related parties. CMS Energy’s maximum potential obligation consists primarily of potential payments:

·

to third parties under certain commodity purchase and swap agreements entered into with CMS ERM

·

to third parties in support of non‑recourse revenue bonds issued by Genesee

·

to the MDEQ on behalf of CMS Land and CMS Capital, for environmental remediation obligations at Bay Harbor

·

to the U.S. Department of Energy on behalf of Consumers, in connection with Consumers’ 2011 settlement agreement with the U.S. Department of Energy regarding damages resulting from the department’s failure to accept spent nuclear fuel from nuclear power plants formerly owned by Consumers

The expiry dates of these guarantees vary, depending upon contractual provisions or upon the statute of limitations under the relevant governing law.