XML 91 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Plant, Property, and Equipment (Tables)
12 Months Ended
Dec. 31, 2016
Schedule Of Property, Plant And Equipment



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

December 31

Estimated 
Depreciable 
Life in Years 

2016  2015 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

Plant, property, and equipment, gross

 

 

 

 

 

 

 

 

 

 

Consumers

-

125 

 

$

20,838 

 

$

18,797 

 

Enterprises

 

 

 

 

 

 

 

 

 

 

Independent power production

-

30 

 

 

141 

 

 

95 

 

Other

-

40 

 

 

16 

 

 

25 

 

Other

-

 

 

15 

 

 

26 

 

Plant, property, and equipment, gross

 

 

 

 

$

21,010 

 

$

18,943 

 

Construction work in progress

 

 

 

 

 

761 

 

 

1,509 

 

Less accumulated depreciation and amortization

 

 

 

 

 

(6,056)

 

 

(5,747)

 

Total plant, property, and equipment1

 

 

 

 

$

15,715 

 

$

14,705 

 

Consumers

 

 

 

 

 

 

 

 

 

 

Plant, property, and equipment, gross

 

 

 

 

 

 

 

 

 

 

Electric

 

 

 

 

 

 

 

 

 

 

Generation

22 

-

125 

 

$

5,900 

 

$

4,925 

 

Distribution

20 

-

75 

 

 

7,149 

 

 

6,809 

 

Transmission

46 

-

75 

 

 

59 

 

 

 -

 

Other

-

50 

 

 

1,137 

 

 

1,039 

 

Assets under capital leases and financing obligation

 

 

 

 

 

295 

 

 

286 

 

Gas

 

 

 

 

 

 

 

 

 

 

Distribution

28 

-

80 

 

 

3,806 

 

 

3,497 

 

Transmission

17 

-

75 

 

 

1,124 

 

 

981 

 

Underground storage facilities2

29 

-

65 

 

 

630 

 

 

601 

 

Other

-

50 

 

 

708 

 

 

630 

 

Capital leases

 

 

 

 

 

15 

 

 

14 

 

Other non-utility property

-

51 

 

 

15 

 

 

15 

 

Plant, property, and equipment, gross

 

 

 

 

$

20,838 

 

$

18,797 

 

Construction work in progress

 

 

 

 

 

759 

 

 

1,467 

 

Less accumulated depreciation and amortization

 

 

 

 

 

(5,994)

 

 

(5,676)

 

Total plant, property, and equipment1

 

 

 

 

$

15,603 

 

$

14,588 

 



1

For the year ended December 31, 2016,  Consumers’ plant additions were $2.3 billion and plant retirements were $285 million. For the year ended December 31, 2015,  Consumers’ plant additions were  $1.4 billion and plant retirements were  $187 million.

2

Underground storage includes base natural gas of $26 million at December 31, 2016 and 2015. Base natural gas is not subject to depreciation.

Public Utilities Property Plant and Equipment Schedule of Accumulated Depreciation and Amortization Table



 

 

 

 

 

 

 



 

 

 

 

 

 

 

In Millions  

December 31

2016  2015 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

Utility plant assets

 

$

5,993 

 

$

5,674 

 

Non-utility plant assets

 

 

63 

 

 

73 

 

Consumers

 

 

 

 

 

 

 

Utility plant assets

 

$

5,993 

 

$

5,674 

 

Non-utility plant assets

 

 

 

 

 



Schedule Of Depreciation And Amortization



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2016  2015  2014 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

Depreciation expense – plant, property, and equipment

 

$

687 

 

$

591 

 

$

551 

 

Amortization expense

 

 

 

 

 

 

 

 

 

 

Software

 

 

96 

 

 

70 

 

 

50 

 

Other intangible assets

 

 

 

 

 

 

 

Securitized regulatory assets

 

 

25 

 

 

83 

 

 

75 

 

Other regulatory assets

 

 

 -

 

 

 

 

 

Total depreciation and amortization expense

 

$

811 

 

$

750 

 

$

685 

 

Consumers

 

 

 

 

 

 

 

 

 

 

Depreciation expense – plant, property, and equipment

 

$

680 

 

$

586 

 

$

546 

 

Amortization expense

 

 

 

 

 

 

 

 

 

 

Software

 

 

95 

 

 

69 

 

 

49 

 

Other intangible assets

 

 

 

 

 

 

 

Securitized regulatory assets

 

 

25 

 

 

83 

 

 

75 

 

Other regulatory assets

 

 

 -

 

 

 

 

 

Total depreciation and amortization expense

 

$

803 

 

$

744 

 

$

678 

 



Schedule Of Estimated Amortization Expense For Intangibles



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



2017  2018  2019  2020  2021 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense

 

$

115 

 

$

120 

 

$

112 

 

$

95 

 

$

77 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets amortization expense

 

$

114 

 

$

119 

 

$

111 

 

$

94 

 

$

77 

 



Schedule of Finite-Lived Intangible Assets by Major Class Table



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



 

 

December 31, 2016

 

December 31, 2015

 

Description

Amortization 
Life in Years 

 

Gross Cost1

Accumulated 
Amortization 

 

Gross Cost1

Accumulated 
Amortization 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

-

15 

 

 

$

853 

 

$

367 

 

 

$

734 

 

$

294 

 

Rights of way

 

50 

-

75 

 

 

 

155 

 

 

48 

 

 

 

153 

 

 

46 

 

Franchises and consents

 

-

30 

 

 

 

15 

 

 

 

 

 

15 

 

 

 

Leasehold improvements

 

various2

 

 

 

 

 

 

 

 

 

 

 

Other intangibles

 

various 

 

 

 

22 

 

 

15 

 

 

 

21 

 

 

15 

 

Total

 

 

 

 

 

 

$

1,052 

 

$

444 

 

 

$

930 

 

$

368 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

-

15 

 

 

$

845 

 

$

363 

 

 

$

729 

 

$

291 

 

Rights of way

 

50 

-

75 

 

 

 

155 

 

 

48 

 

 

 

153 

 

 

46 

 

Franchises and consents

 

-

30 

 

 

 

15 

 

 

 

 

 

15 

 

 

 

Leasehold improvements

 

various2

 

 

 

 

 

 

 

 

 

 

 

Other intangibles

 

various 

 

 

 

21 

 

 

15 

 

 

 

21 

 

 

15 

 

Total

 

 

 

 

 

 

$

1,043 

 

$

440 

 

 

$

925 

 

$

365 

 



1

For the year ended December 31, 2016,  Consumers’ intangible asset additions were $141 million and intangible asset retirements were $23 million. For the year ended December 31, 2015,  Consumers’ intangible asset additions were $140 million and there were no retirements.

2

Leasehold improvements are amortized over the life of the lease, which may change whenever the lease is renewed or extended.

Consumers Energy Company [Member]  
Schedule Of Property, Plant And Equipment



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

December 31

Estimated 
Depreciable 
Life in Years 

2016  2015 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

Plant, property, and equipment, gross

 

 

 

 

 

 

 

 

 

 

Consumers

-

125 

 

$

20,838 

 

$

18,797 

 

Enterprises

 

 

 

 

 

 

 

 

 

 

Independent power production

-

30 

 

 

141 

 

 

95 

 

Other

-

40 

 

 

16 

 

 

25 

 

Other

-

 

 

15 

 

 

26 

 

Plant, property, and equipment, gross

 

 

 

 

$

21,010 

 

$

18,943 

 

Construction work in progress

 

 

 

 

 

761 

 

 

1,509 

 

Less accumulated depreciation and amortization

 

 

 

 

 

(6,056)

 

 

(5,747)

 

Total plant, property, and equipment1

 

 

 

 

$

15,715 

 

$

14,705 

 

Consumers

 

 

 

 

 

 

 

 

 

 

Plant, property, and equipment, gross

 

 

 

 

 

 

 

 

 

 

Electric

 

 

 

 

 

 

 

 

 

 

Generation

22 

-

125 

 

$

5,900 

 

$

4,925 

 

Distribution

20 

-

75 

 

 

7,149 

 

 

6,809 

 

Transmission

46 

-

75 

 

 

59 

 

 

 -

 

Other

-

50 

 

 

1,137 

 

 

1,039 

 

Assets under capital leases and financing obligation

 

 

 

 

 

295 

 

 

286 

 

Gas

 

 

 

 

 

 

 

 

 

 

Distribution

28 

-

80 

 

 

3,806 

 

 

3,497 

 

Transmission

17 

-

75 

 

 

1,124 

 

 

981 

 

Underground storage facilities2

29 

-

65 

 

 

630 

 

 

601 

 

Other

-

50 

 

 

708 

 

 

630 

 

Capital leases

 

 

 

 

 

15 

 

 

14 

 

Other non-utility property

-

51 

 

 

15 

 

 

15 

 

Plant, property, and equipment, gross

 

 

 

 

$

20,838 

 

$

18,797 

 

Construction work in progress

 

 

 

 

 

759 

 

 

1,467 

 

Less accumulated depreciation and amortization

 

 

 

 

 

(5,994)

 

 

(5,676)

 

Total plant, property, and equipment1

 

 

 

 

$

15,603 

 

$

14,588 

 



1

For the year ended December 31, 2016,  Consumers’ plant additions were $2.3 billion and plant retirements were $285 million. For the year ended December 31, 2015,  Consumers’ plant additions were  $1.4 billion and plant retirements were  $187 million.

2

Underground storage includes base natural gas of $26 million at December 31, 2016 and 2015. Base natural gas is not subject to depreciation.

Schedule of Capital Leased Asssets



 

 

 

 

 

 

 



 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2016  2015 

 

Consumers

 

 

 

 

 

 

 

Balance at beginning of period

 

$

300 

 

$

295 

 

Additions

 

 

13 

 

 

17 

 

Net retirements and other adjustments

 

 

(3)

 

 

(12)

 

Balance at end of period

 

$

310 

 

$

300 

 



Public Utilities Property Plant and Equipment Schedule of Accumulated Depreciation and Amortization Table



 

 

 

 

 

 

 



 

 

 

 

 

 

 

In Millions  

December 31

2016  2015 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

Utility plant assets

 

$

5,993 

 

$

5,674 

 

Non-utility plant assets

 

 

63 

 

 

73 

 

Consumers

 

 

 

 

 

 

 

Utility plant assets

 

$

5,993 

 

$

5,674 

 

Non-utility plant assets

 

 

 

 

 



Public Utilities Property Plant and Equipment Schedule of Composite Depreciation Rate Table



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Years Ended December 31

2016 

 

2015 

 

2014 

 

 

Electric utility property

 

3.9 

%

 

3.5 

%

 

3.5 

%

 

Gas utility property

 

2.9 

 

 

2.8 

 

 

2.8 

 

 

Other property

 

9.8 

 

 

8.7 

 

 

7.7 

 

 



Public Utilities, Allowance for Funds Used During Construction, Schedule of Composite Rate Table



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Years Ended December 31

2016 

 

2015 

 

2014 

 

 

AFUDC capitalization rate

 

7.0 

%

 

7.1 

%

 

7.2 

%

 



Schedule Of Depreciation And Amortization



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2016  2015  2014 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

Depreciation expense – plant, property, and equipment

 

$

687 

 

$

591 

 

$

551 

 

Amortization expense

 

 

 

 

 

 

 

 

 

 

Software

 

 

96 

 

 

70 

 

 

50 

 

Other intangible assets

 

 

 

 

 

 

 

Securitized regulatory assets

 

 

25 

 

 

83 

 

 

75 

 

Other regulatory assets

 

 

 -

 

 

 

 

 

Total depreciation and amortization expense

 

$

811 

 

$

750 

 

$

685 

 

Consumers

 

 

 

 

 

 

 

 

 

 

Depreciation expense – plant, property, and equipment

 

$

680 

 

$

586 

 

$

546 

 

Amortization expense

 

 

 

 

 

 

 

 

 

 

Software

 

 

95 

 

 

69 

 

 

49 

 

Other intangible assets

 

 

 

 

 

 

 

Securitized regulatory assets

 

 

25 

 

 

83 

 

 

75 

 

Other regulatory assets

 

 

 -

 

 

 

 

 

Total depreciation and amortization expense

 

$

803 

 

$

744 

 

$

678 

 



Schedule Of Estimated Amortization Expense For Intangibles



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



2017  2018  2019  2020  2021 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense

 

$

115 

 

$

120 

 

$

112 

 

$

95 

 

$

77 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets amortization expense

 

$

114 

 

$

119 

 

$

111 

 

$

94 

 

$

77 

 



Schedule of Finite-Lived Intangible Assets by Major Class Table



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  



 

 

December 31, 2016

 

December 31, 2015

 

Description

Amortization 
Life in Years 

 

Gross Cost1

Accumulated 
Amortization 

 

Gross Cost1

Accumulated 
Amortization 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

-

15 

 

 

$

853 

 

$

367 

 

 

$

734 

 

$

294 

 

Rights of way

 

50 

-

75 

 

 

 

155 

 

 

48 

 

 

 

153 

 

 

46 

 

Franchises and consents

 

-

30 

 

 

 

15 

 

 

 

 

 

15 

 

 

 

Leasehold improvements

 

various2

 

 

 

 

 

 

 

 

 

 

 

Other intangibles

 

various 

 

 

 

22 

 

 

15 

 

 

 

21 

 

 

15 

 

Total

 

 

 

 

 

 

$

1,052 

 

$

444 

 

 

$

930 

 

$

368 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

-

15 

 

 

$

845 

 

$

363 

 

 

$

729 

 

$

291 

 

Rights of way

 

50 

-

75 

 

 

 

155 

 

 

48 

 

 

 

153 

 

 

46 

 

Franchises and consents

 

-

30 

 

 

 

15 

 

 

 

 

 

15 

 

 

 

Leasehold improvements

 

various2

 

 

 

 

 

 

 

 

 

 

 

Other intangibles

 

various 

 

 

 

21 

 

 

15 

 

 

 

21 

 

 

15 

 

Total

 

 

 

 

 

 

$

1,043 

 

$

440 

 

 

$

925 

 

$

365 

 



1

For the year ended December 31, 2016,  Consumers’ intangible asset additions were $141 million and intangible asset retirements were $23 million. For the year ended December 31, 2015,  Consumers’ intangible asset additions were $140 million and there were no retirements.

2

Leasehold improvements are amortized over the life of the lease, which may change whenever the lease is renewed or extended.

Jointly Owned Regulated Utility Facilities



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

In Millions, Except Ownership Share  



J.H. Campbell Unit 3 

 

Ludington 

 

Distribution 

 

Ownership share

 

 

93.3 

%

 

 

51.0 

%

 

 

various 

 

Utility plant in service

 

$

1,648 

 

 

$

291 

 

 

$

206 

 

Accumulated depreciation

 

 

(529)

 

 

 

(150)

 

 

 

(63)

 

Construction work in progress

 

 

13 

 

 

 

157 

 

 

 

 

Net investment

 

$

1,132 

 

 

$

298 

 

 

$

150