XML 160 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financings And Capitalization (Tables)
12 Months Ended
Dec. 31, 2014
Summary Of Long-Term Debt Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Interest Rate 
(%) 

 

Maturity 

2014 
2013 

 

CMS Energy parent

 

 

 

 

 

 

 

 

 

 

Senior notes

6.875 

1

2015 

 

$

 -

 

$

125 

 

 

4.250 

2

2015 

 

 

 -

 

 

250 

 

 

6.550 

 

2017 

 

 

250 

 

 

250 

 

 

5.050 

 

2018 

 

 

250 

 

 

250 

 

 

8.750 

 

2019 

 

 

300 

 

 

300 

 

 

6.250 

 

2020 

 

 

300 

 

 

300 

 

 

5.050 

 

2022 

 

 

300 

 

 

300 

 

 

3.875 

 

2024 

 

 

250 

 

 

 -

 

 

5.500 

3

2029 

 

 

 -

 

 

172 

 

 

4.700 

 

2043 

 

 

250 

 

 

250 

 

 

4.875 

 

2044 

 

 

300 

 

 

 -

 

Total CMS Energy senior notes

 

 

 

 

$

2,200 

 

$

2,197 

 

Term loan facility

variable 

4

2017 

 

 

180 

 

 

180 

 

Total CMS Energy parent

 

 

 

 

$

2,380 

 

$

2,377 

 

Consumers

 

 

 

 

$

5,283 

 

$

4,625 

 

Other CMS Energy subsidiaries

 

 

 

 

 

 

 

 

 

 

EnerBank certificates of deposits

1.218 

5

2015-2024 

 

$

884 

 

$

652 

 

Total other CMS Energy subsidiaries

 

 

 

 

$

884 

 

$

652 

 

Total CMS Energy principal amount outstanding

 

 

 

 

$

8,547 

 

$

7,654 

 

Current amounts

 

 

 

 

 

(519)

 

 

(541)

 

Net unamortized discounts

 

 

 

 

 

(12)

 

 

(12)

 

Total CMS Energy long-term debt

 

 

 

 

$

8,016 

 

$

7,101 

 

 

1

In April 2014, CMS Energy retired its 6.875 percent senior notes.

2

In December 2014, CMS Energy retired its 4.25 percent senior notes.

3

In June 2014, CMS Energy retired its remaining 5.50 percent contingently convertible notes.  See the “Contingently Convertible Securities” section in this Note for further discussion of the conversions.

4

Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 1.25 percent (1.42 percent at December 31, 2014).

5

The weighted-average interest rate for EnerBank’s certificates of deposit was 1.22 percent at December 31, 2014 and 1.09 percent at December 31, 2013.  EnerBank’s primary deposit product consists of brokered certificates of deposit with varying maturities and having a face value of $1,000.

Summary Of Major Long-Term Debt Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal 

 

Issue/Retirement

 

 

 

(In Millions)

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy parent

 

 

 

 

 

 

 

 

Senior notes

 

$

250 
3.875 

%

February 2014

March 2024

 

Senior notes

 

 

300 
4.875 

 

February 2014

March 2044

 

Total CMS Energy parent

 

$

550 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

Securitization bonds1

 

$

124 
1.334 

%

July 2014

November 2020

 

Securitization bonds1

 

 

139 
2.962 

 

July 2014

November 2025

 

Securitization bonds1

 

 

115 
3.528 

 

July 2014

May 2029

 

FMBs

 

 

250 
3.125 

 

August 2014

August 2024

 

FMBs

 

 

250 
4.350 

 

August 2014

August 2064

 

Total Consumers

 

$

878 

 

 

 

 

 

Total CMS Energy

 

$

1,428 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy parent

 

 

 

 

 

 

 

 

Senior notes2

 

$

125 
6.875 

%

April 2014

December 2015

 

Senior notes

 

 

155 
5.500 

 

June 2014

June 2029

 

Senior notes3

 

 

250 
4.250 

 

December 2014

September 2015

 

Total CMS Energy parent

 

$

530 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMBs

 

$

177 
5.500 

%

August 2014

August 2016

 

Total Consumers

 

$

177 

 

 

 

 

 

Total CMS Energy

 

$

707 

 

 

 

 

 

 

1

For additional details regarding the Securitization, see Note 3, Regulatory Matters and the “Securitization Bonds” section in this Note.

2

CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $13 million in other expense on its consolidated statements of income.

3

CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $7 million in other expense on its consolidated statements of income.

Debt Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

2015 
2016 
2017 
2018 
2019 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

519 

 

$

542 

 

$

734 

 

$

866 

 

$

1,234 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

124 

 

$

198 

 

$

375 

 

$

523 

 

$

876 

 

 

Revolving Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Amount of 

Amount 

Letters of Credit 

Amount 

 

Expiration Date

Facility 

Borrowed 

Outstanding 

Available 

 

CMS Energy parent

 

 

 

 

 

 

 

 

 

 

 

 

 

December 20, 20181

 

$

550 

 

$

 -

 

$

 

$

547 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

December 20, 20182

 

$

650 

 

$

 -

 

$

35 

 

$

615 

 

May 9, 20182

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 

 

1

Obligations under this facility are secured by Consumers common stock.    

2

Obligations under this facility are secured by FMBs of Consumers.

Conversions Of Contingently Convertible Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion 

Shares 

 

 

 

Principal 

Value per 

of Common 

Cash Paid on 

 

 

Conversion

Converted 

$1,000 of 

Stock Issued 

Settlement 

 

 

Date

(In Millions)

Principal 

on Settlement 

(In Millions)

 

5.50% senior notes due 2029

February 2014

 

$

17 

 

$

1,968 
605,531 

 

$

17 

 

5.50% senior notes due 2029

June 2014

 

 

155 

 

 

2,215 
6,372,578 

 

 

155 

 

 

Issuance Of Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of 

Average 

Proceeds 

 

 

Shares Issued 

Price per Share 

(In Millions)

 

March 2014

1,070,080 

 

$

28.04 

 

$

30 

 

 

Consumers Energy Company [Member]  
Summary Of Long-Term Debt Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Interest Rate 
(%) 

 

Maturity 

2014 
2013 

 

Consumers

 

 

 

 

 

 

 

 

 

 

FMBs1

2.600 

 

2015 

 

$

50 

 

$

50 

 

 

5.500 

2

2016 

 

 

173 

 

 

350 

 

 

5.150 

 

2017 

 

 

250 

 

 

250 

 

 

3.210 

 

2017 

 

 

100 

 

 

100 

 

 

5.650 

 

2018 

 

 

250 

 

 

250 

 

 

6.125 

 

2019 

 

 

350 

 

 

350 

 

 

6.700 

 

2019 

 

 

500 

 

 

500 

 

 

5.650 

 

2020 

 

 

300 

 

 

300 

 

 

3.770 

 

2020 

 

 

100 

 

 

100 

 

 

5.300 

 

2022 

 

 

250 

 

 

250 

 

 

2.850 

 

2022 

 

 

375 

 

 

375 

 

 

3.375 

 

2023 

 

 

325 

 

 

325 

 

 

3.190 

 

2024 

 

 

52 

 

 

52 

 

 

3.125 

 

2024 

 

 

250 

 

 

 -

 

 

3.390 

 

2027 

 

 

35 

 

 

35 

 

 

5.800 

 

2035 

 

 

175 

 

 

175 

 

 

6.170 

 

2040 

 

 

50 

 

 

50 

 

 

4.970 

 

2040 

 

 

50 

 

 

50 

 

 

4.310 

 

2042 

 

 

263 

 

 

263 

 

 

3.950 

 

2043 

 

 

425 

 

 

425 

 

 

4.350 

 

2064 

 

 

250 

 

 

 -

 

 

 

 

 

 

$

4,573 

 

$

4,250 

 

Securitization bonds

5.760 

3

2015 

 

 

49 

 

 

92 

 

 

2.597 

4

2020-2029 

5

 

378 

 

 

 -

 

 

 

 

 

 

$

427 

 

$

92 

 

Senior notes

6.875 

 

2018 

 

 

180 

 

 

180 

 

Tax-exempt pollution control revenue bonds

various

 

2018-2035 

 

 

103 

 

 

103 

 

Total Consumers principal amount outstanding

 

 

 

 

$

5,283 

 

$

4,625 

 

Current amounts

 

 

 

 

 

(124)

 

 

(43)

 

Net unamortized discounts

 

 

 

 

 

(5)

 

 

(3)

 

Total Consumers long-term debt

 

 

 

 

$

5,154 

 

$

4,579 

 

 

1

The weighted-average interest rate for Consumers’ FMBs was 4.75 percent at December 31, 2014 and 4.90 percent at December 31, 2013.

2

In August 2014, Consumers retired $177 million of its 5.50 percent FMBs.

3

The interest rate for Consumers’ Securitization bonds issued through its subsidiary Consumers Funding was 5.76 percent at December 31, 2014 and 2013.

4

The weighted-average interest rate for Consumers’ Securitization bonds issued through its subsidiary Consumers 2014 Securitization Funding was 2.60 percent at December 31, 2014.

5

Principal and interest payments are made semiannually beginning in 2015.

Summary Of Major Long-Term Debt Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal 

 

Issue/Retirement

 

 

 

(In Millions)

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy parent

 

 

 

 

 

 

 

 

Senior notes

 

$

250 
3.875 

%

February 2014

March 2024

 

Senior notes

 

 

300 
4.875 

 

February 2014

March 2044

 

Total CMS Energy parent

 

$

550 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

Securitization bonds1

 

$

124 
1.334 

%

July 2014

November 2020

 

Securitization bonds1

 

 

139 
2.962 

 

July 2014

November 2025

 

Securitization bonds1

 

 

115 
3.528 

 

July 2014

May 2029

 

FMBs

 

 

250 
3.125 

 

August 2014

August 2024

 

FMBs

 

 

250 
4.350 

 

August 2014

August 2064

 

Total Consumers

 

$

878 

 

 

 

 

 

Total CMS Energy

 

$

1,428 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy parent

 

 

 

 

 

 

 

 

Senior notes2

 

$

125 
6.875 

%

April 2014

December 2015

 

Senior notes

 

 

155 
5.500 

 

June 2014

June 2029

 

Senior notes3

 

 

250 
4.250 

 

December 2014

September 2015

 

Total CMS Energy parent

 

$

530 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMBs

 

$

177 
5.500 

%

August 2014

August 2016

 

Total Consumers

 

$

177 

 

 

 

 

 

Total CMS Energy

 

$

707 

 

 

 

 

 

 

1

For additional details regarding the Securitization, see Note 3, Regulatory Matters and the “Securitization Bonds” section in this Note.

2

CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $13 million in other expense on its consolidated statements of income.

3

CMS Energy retired this debt at a premium and recorded a loss on extinguishment of $7 million in other expense on its consolidated statements of income.

Debt Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

2015 
2016 
2017 
2018 
2019 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

519 

 

$

542 

 

$

734 

 

$

866 

 

$

1,234 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

124 

 

$

198 

 

$

375 

 

$

523 

 

$

876 

 

 

Revolving Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Amount of 

Amount 

Letters of Credit 

Amount 

 

Expiration Date

Facility 

Borrowed 

Outstanding 

Available 

 

CMS Energy parent

 

 

 

 

 

 

 

 

 

 

 

 

 

December 20, 20181

 

$

550 

 

$

 -

 

$

 

$

547 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

December 20, 20182

 

$

650 

 

$

 -

 

$

35 

 

$

615 

 

May 9, 20182

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 

 

1

Obligations under this facility are secured by Consumers common stock.    

2

Obligations under this facility are secured by FMBs of Consumers.

Issuance Of Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Optional 

Number of 

Balance 

 

 

 

 

 

Redemption 

Shares 

Outstanding 

 

 

Series 

Price 

Outstanding 

(In Millions)

 

December 31

 

 

 

 

 

 

 

2014 
2013 

 

Cumulative, $100 par value, authorized
   7,500,000 shares, with no mandatory
   redemption

 

$

4.50 

 

$

110.00 
373,148 

 

$

37 

 

$

37