XML 164 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financings And Capitalization (Tables)
12 Months Ended
Dec. 31, 2012
Summary Of Long-Term Debt Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Interest Rate 
(%) 

 

Maturity 

2012 
2011 

 

CMS Energy

 

 

 

 

 

 

 

 

 

 

Senior notes

variable 

1

2013 

 

$

 -

 

$

150 

 

 

2.750 

 

2014 

 

 

250 

 

 

250 

 

 

6.875 

 

2015 

 

 

125 

 

 

125 

 

 

4.250 

 

2015 

 

 

250 

 

 

250 

 

 

6.550 

 

2017 

 

 

250 

 

 

250 

 

 

5.050 

 

2018 

 

 

250 

 

 

250 

 

 

8.750 

 

2019 

 

 

300 

 

 

300 

 

 

6.250 

 

2020 

 

 

300 

 

 

300 

 

 

5.050 

 

2022 

 

 

300 

 

 

 -

 

 

2.875 

2

2024 

 

 

 -

 

 

226 

 

 

5.500 

2

2029 

 

 

172 

 

 

172 

 

Total CMS Energy senior notes

 

 

 

 

$

2,197 

 

$

2,273 

 

Term loan facility

variable 

3

2016 

 

 

180 

 

 

 -

 

Total CMS Energy parent

 

 

 

 

$

2,377 

 

$

2,273 

 

Consumers

 

 

 

 

$

4,341 

 

$

4,329 

 

Other CMS Energy subsidiaries

 

 

 

 

 

 

 

 

 

 

EnerBank certificates of deposits

1.164 

4

2013-2020 

 

$

527 

 

$

462 

 

Trust preferred securities

7.750 

5

2027 

 

 

 -

 

 

29 

 

Total other CMS Energy subsidiaries

 

 

 

 

$

527 

 

$

491 

 

Total CMS Energy principal amount outstanding

 

 

 

 

$

7,245 

 

$

7,093 

 

Current amounts

 

 

 

 

 

(519)

 

 

(1,033)

 

Net unamortized discounts

 

 

 

 

 

(16)

 

 

(20)

 

Total CMS Energy long-term debt

 

 

 

 

$

6,710 

 

$

6,040 

 

 

1

CMS Energy’s variable-rate senior notes bore interest at three-month LIBOR plus 95 basis points (1.35 percent at December 31, 2011).  In July 2012, CMS Energy retired these notes.

2

CMS Energy’s contingently convertible notes.  CMS Energy’s 2.875 percent senior notes were converted in January and April 2012.  See the “Contingently Convertible Securities” section in this Note for further discussion of the conversion features.

3

Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 2.50 percent (2.71 percent at December 31, 2012).  In February 2013, the term loan facility was amended, reducing the annual interest rate to LIBOR plus 2.00 percent.

4

The weighted-average interest rate for EnerBank’s certificates of deposit was 1.16 percent at December 31, 2012 and 1.33 percent at December 31, 2011.  EnerBank’s primary deposit product consists of brokered certificates of deposit with varying maturities and having a face value of $1,000.

5

In February 2012, CMS Energy retired the 7.75 percent Trust Preferred Securities.

Summary Of Major Long-Term Debt Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal 

 

Issue/Retirement

 

 

 

(In Millions) 

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy

 

 

 

 

 

 

 

 

Senior notes

 

$

300 
5.050 

%

March 2012

March 2022 

 

Term loan facility1

 

 

180 

variable 

 

February 2012 and July 2012

December 2016 

 

Total CMS Energy parent

 

 

480 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMB

 

 

375 
2.850 

%

May 2012

May 2022 

 

Term loan facility2

 

 

350 

variable 

 

July 2012

March 2013 

 

Tax-exempt bonds3

 

 

68 

variable 

 

August 2012

April 2018 

 

Tax-exempt bonds3

 

 

35 

variable 

 

August 2012

April 2035 

 

FMB

 

 

52 
3.190 

%

December 2012

December 2024

 

FMB

 

 

35 
3.390 

%

December 2012

December 2027

 

FMB

 

 

263 
4.310 

%

December 2012

December 2042

 

Total Consumers

 

 

1,178 

 

 

 

 

 

Total debt issuances

 

$

1,658 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy

 

 

 

 

 

 

 

 

Contingently convertible
   senior notes4

 

$

226 
2.875 

%

January 2012 and April 2012

December 2024 

 

Trust Preferred Securities

 

 

29 
7.750 

%

February 2012

July 2027 

 

Senior notes

 

 

150 

variable 

 

July 2012

January 2013 

 

Total CMS Energy parent

 

 

405 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMB

 

 

300 
5.000 

%

February 2012

February 2012 

 

FMB

 

 

375 
5.375 

%

May 2012

April 2013 

 

Tax-exempt bonds3

 

 

68 

variable 

 

August 2012

April 2018 

 

Tax-exempt bonds3

 

 

35 

variable 

 

August 2012

April 2035 

 

Term loan facility2

 

 

350 

variable 

 

December 2012

March 2013 

 

Total Consumers

 

 

1,128 

 

 

 

 

 

Total debt retirements

 

$

1,533 

 

 

 

 

 

 

1

Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 2.50 percent (2.71 percent at December 31, 2012).    CMS Energy used these proceeds to retire the 7.75 percent Trust Preferred Securities and floating-rate senior notes due January 2013.  In February 2013, the term loan facility was amended, reducing the annual interest rate to LIBOR plus 2.00 percent.

2

In June 2012, Consumers entered into a short-term credit agreement permitting Consumers to borrow up to $375 million.  This agreement was terminated using proceeds from FMBs issued in December 2012.

3

In August 2012, Consumers utilized the Michigan Strategic Fund for the issuance of $68 million and $35 million of tax-exempt Michigan Strategic Fund revenue bonds.  The bonds, which are backed by letters of credit and collateralized by Consumers’ FMBs, are subject to optional tender by the holders that would result in remarketing.  Consumers used the proceeds to redeem $103 million of tax-exempt bonds in August 2012.

4

CMS Energy’s contingently convertible notes.  See the “Contingently Convertible Securities” section in this Note for further discussion of the conversions.

Debt Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

2013 
2014 
2015 
2016 
2017 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

347 

 

$

583 

 

$

738 

 

$

563 

 

$

630 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

41 

 

$

243 

 

$

324 

 

$

350 

 

$

350 

 

 

Revolving Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

 

 

Letters of Credit 

 

Expiration Date

Amount of Facility 

Amount Borrowed 

Outstanding 

Amount Available 

 

CMS Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

December 21, 20171

 

$

550 

 

$

 -

 

$

 

$

548 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

December 21, 20172

 

$

500 

 

$

 -

 

$

 

$

498 

 

April 18, 20172

 

 

150 

 

 

 -

 

 

 -

 

 

150 

 

September 9, 20142

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 

 

1

Obligations under this facility are secured by Consumers common stock.  CMS Energy’s average borrowings during the year ended December 31, 2012 were $12 million, with a weighted-average annual interest rate of 2.26 percent, representing LIBOR plus 2.00 percent.

2

Obligations under this facility are secured by FMBs of Consumers.

Contingently Convertible Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding 

Adjusted 

Adjusted 

 

Security

Maturity 

(In Millions) 

Conversion Price 

Trigger Price 

 

5.50% senior notes

2029 

 

$

172 

 

$

13.94 

 

$

18.12 

 

 

Conversions Of Contingently Convertible Securities Details

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion 

Shares 

 

 

 

Principal 

Value per 

of Common 

Cash Paid on 

 

 

Conversion

Converted 

$1,000 of 

Stock Issued 

Settlement 

 

 

Date

(In Millions) 

Principal 

on Settlement 

(In Millions) 

 

2.875% senior notes due 2024

January 2012

 

$

73 

 

$

1,738.99 
2,464,138 

 

$

73 

 

 

April 2012

 

 

153 

 

 

1,774.98 
5,381,349 

 

 

153 

 

 

Consumers Energy Company [Member]
 
Summary Of Long-Term Debt Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

Interest Rate 
(%) 

 

Maturity 

2012 
2011 

 

Consumers

 

 

 

 

 

 

 

 

 

 

FMBs1

5.000 

 

2012 

 

$

 -

 

$

300 

 

 

5.375 

2

2013 

 

 

 -

 

 

375 

 

 

6.000 

 

2014 

 

 

200 

 

 

200 

 

 

5.000 

 

2015 

 

 

225 

 

 

225 

 

 

2.600 

 

2015 

 

 

50 

 

 

50 

 

 

5.500 

 

2016 

 

 

350 

 

 

350 

 

 

5.150 

 

2017 

 

 

250 

 

 

250 

 

 

3.210 

 

2017 

 

 

100 

 

 

100 

 

 

5.650 

 

2018 

 

 

250 

 

 

250 

 

 

6.125 

 

2019 

 

 

350 

 

 

350 

 

 

6.700 

 

2019 

 

 

500 

 

 

500 

 

 

5.650 

 

2020 

 

 

300 

 

 

300 

 

 

3.770 

 

2020 

 

 

100 

 

 

100 

 

 

5.300 

 

2022 

 

 

250 

 

 

250 

 

 

2.850 

 

2022 

 

 

375 

 

 

 -

 

 

3.190 

 

2024 

 

 

52 

 

 

 -

 

 

3.390 

 

2027 

 

 

35 

 

 

 -

 

 

5.800 

 

2035 

 

 

175 

 

 

175 

 

 

6.170 

 

2040 

 

 

50 

 

 

50 

 

 

4.970 

 

2040 

 

 

50 

 

 

50 

 

 

4.310 

 

2042 

 

 

263 

 

 

 -

 

 

 

 

 

 

$

3,925 

 

$

3,875 

 

Senior notes

6.875 

 

2018 

 

 

180 

 

 

180 

 

Securitization bonds

5.718 

3

2013-2015

 

 

133 

 

 

171 

 

Tax-exempt pollution control revenue bonds

various

 

2018-2035

 

 

103 

 

 

103 

 

Total Consumers principal amount outstanding

 

 

 

 

$

4,341 

 

$

4,329 

 

Current amounts

 

 

 

 

 

(41)

 

 

(339)

 

Net unamortized discounts

 

 

 

 

 

(3)

 

 

(3)

 

Total Consumers long-term debt

 

 

 

 

$

4,297 

 

$

3,987 

 

 

1

The weighted-average interest rate for Consumers’ FMBs was 5.19 percent at December 31, 2012 and 5.52 percent at December 31, 2011.

2

In May 2012, Consumers retired its 5.375 percent FMBs.

3

The weighted-average interest rate for Consumers’ Securitization bonds was 5.72 percent at December 31, 2012 and 5.65 percent at December 31, 2011.

Summary Of Major Long-Term Debt Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal 

 

Issue/Retirement

 

 

 

(In Millions) 

Interest Rate 

 

Date

Maturity Date 

 

Debt issuances

 

 

 

 

 

 

 

 

CMS Energy

 

 

 

 

 

 

 

 

Senior notes

 

$

300 
5.050 

%

March 2012

March 2022 

 

Term loan facility1

 

 

180 

variable 

 

February 2012 and July 2012

December 2016 

 

Total CMS Energy parent

 

 

480 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMB

 

 

375 
2.850 

%

May 2012

May 2022 

 

Term loan facility2

 

 

350 

variable 

 

July 2012

March 2013 

 

Tax-exempt bonds3

 

 

68 

variable 

 

August 2012

April 2018 

 

Tax-exempt bonds3

 

 

35 

variable 

 

August 2012

April 2035 

 

FMB

 

 

52 
3.190 

%

December 2012

December 2024

 

FMB

 

 

35 
3.390 

%

December 2012

December 2027

 

FMB

 

 

263 
4.310 

%

December 2012

December 2042

 

Total Consumers

 

 

1,178 

 

 

 

 

 

Total debt issuances

 

$

1,658 

 

 

 

 

 

Debt retirements

 

 

 

 

 

 

 

 

CMS Energy

 

 

 

 

 

 

 

 

Contingently convertible
   senior notes4

 

$

226 
2.875 

%

January 2012 and April 2012

December 2024 

 

Trust Preferred Securities

 

 

29 
7.750 

%

February 2012

July 2027 

 

Senior notes

 

 

150 

variable 

 

July 2012

January 2013 

 

Total CMS Energy parent

 

 

405 

 

 

 

 

 

Consumers

 

 

 

 

 

 

 

 

FMB

 

 

300 
5.000 

%

February 2012

February 2012 

 

FMB

 

 

375 
5.375 

%

May 2012

April 2013 

 

Tax-exempt bonds3

 

 

68 

variable 

 

August 2012

April 2018 

 

Tax-exempt bonds3

 

 

35 

variable 

 

August 2012

April 2035 

 

Term loan facility2

 

 

350 

variable 

 

December 2012

March 2013 

 

Total Consumers

 

 

1,128 

 

 

 

 

 

Total debt retirements

 

$

1,533 

 

 

 

 

 

 

1

Outstanding borrowings bear interest at an annual interest rate of LIBOR plus 2.50 percent (2.71 percent at December 31, 2012).    CMS Energy used these proceeds to retire the 7.75 percent Trust Preferred Securities and floating-rate senior notes due January 2013.  In February 2013, the term loan facility was amended, reducing the annual interest rate to LIBOR plus 2.00 percent.

2

In June 2012, Consumers entered into a short-term credit agreement permitting Consumers to borrow up to $375 million.  This agreement was terminated using proceeds from FMBs issued in December 2012.

3

In August 2012, Consumers utilized the Michigan Strategic Fund for the issuance of $68 million and $35 million of tax-exempt Michigan Strategic Fund revenue bonds.  The bonds, which are backed by letters of credit and collateralized by Consumers’ FMBs, are subject to optional tender by the holders that would result in remarketing.  Consumers used the proceeds to redeem $103 million of tax-exempt bonds in August 2012.

4

CMS Energy’s contingently convertible notes.  See the “Contingently Convertible Securities” section in this Note for further discussion of the conversions.

Debt Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

2013 
2014 
2015 
2016 
2017 

 

CMS Energy, including Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

347 

 

$

583 

 

$

738 

 

$

563 

 

$

630 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

41 

 

$

243 

 

$

324 

 

$

350 

 

$

350 

 

 

Revolving Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

 

 

 

Letters of Credit 

 

Expiration Date

Amount of Facility 

Amount Borrowed 

Outstanding 

Amount Available 

 

CMS Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

December 21, 20171

 

$

550 

 

$

 -

 

$

 

$

548 

 

Consumers

 

 

 

 

 

 

 

 

 

 

 

 

 

December 21, 20172

 

$

500 

 

$

 -

 

$

 

$

498 

 

April 18, 20172

 

 

150 

 

 

 -

 

 

 -

 

 

150 

 

September 9, 20142

 

 

30 

 

 

 -

 

 

30 

 

 

 -

 

 

1

Obligations under this facility are secured by Consumers common stock.  CMS Energy’s average borrowings during the year ended December 31, 2012 were $12 million, with a weighted-average annual interest rate of 2.26 percent, representing LIBOR plus 2.00 percent.

2

Obligations under this facility are secured by FMBs of Consumers.

Preferred Stock Of Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Optional

Number of 

Balance 

 

 

 

 

 

Redemption 

Shares 

Outstanding

 

December 31, 2012 and 2011

Series

Price 

Outstanding

In Millions 

 

Cumulative, $100 par value, authorized
   7,500,000 shares, with no mandatory
   redemption

 

$

4.16 

 

$

103.25 
68,451 

 

$

 

 

 

 

4.50 

 

 

110.00 
373,148 

 

 

37 

 

Total preferred stock of Consumers

 

 

 

 

 

 

 

 

$

44