XML 82 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2012
Schedule I - Condensed Financial Information of Registrant [Abtract]  
Schedule I - Condensed Financial Information of Registrant

CMS Energy Corporation

Schedule I – Condensed Financial Information of Registrant

CMS Energy – Parent Company

Condensed Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2012 
2011 
2010 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

$

(8)

 

$

(9)

 

$

(6)

 

General taxes

 

 

 -

 

 

 

 

 -

 

Total operating expenses

 

 

(8)

 

 

(3)

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(8)

 

 

(3)

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

Equity earnings of subsidiaries

 

 

477 

 

 

510 

 

 

464 

 

Interest income

 

 

 

 

 

 

 

Other expense

 

 

(5)

 

 

(5)

 

 

(8)

 

Total other income

 

 

473 

 

 

506 

 

 

457 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Charges

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

 

140 

 

 

143 

 

 

147 

 

Intercompany interest expense and other

 

 

 

 

 

 

 

Total interest charges

 

 

145 

 

 

149 

 

 

151 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

320 

 

 

354 

 

 

300 

 

Income Tax Benefit

 

 

(62)

 

 

(61)

 

 

(50)

 

 

 

 

 

 

 

 

 

 

 

 

Income From Continuing Operations

 

 

382 

 

 

415 

 

 

350 

 

Loss From Discontinued Operations

 

 

 -

 

 

 -

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

382 

 

 

415 

 

 

340 

 

Charge for Deferred Issuance Costs on Preferred Stock

 

 

 -

 

 

 -

 

 

 

Preferred Stock Dividends

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Stockholders

 

$

382 

 

$

415 

 

$

324 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

 

 

 

 

 

 

 

 

 

 

 

CMS Energy Corporation

Schedule I – Condensed Financial Information of Registrant

CMS Energy – Parent Company

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Millions  

Years Ended December 31

2012 
2011 
2010 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

Net income

 

$

382 

 

$

415 

 

$

340 

 

Adjustments to reconcile net income to net cash provided by
   operating activities

 

 

 

 

 

 

 

 

 

 

Equity earnings of subsidiaries

 

 

(477)

 

 

(510)

 

 

(464)

 

Dividends received from subsidiaries

 

 

401 

 

 

474 

 

 

358 

 

Cash provided by (used in) changes in assets and liabilities

 

 

 

 

 

 

 

 

 

 

Accounts and notes receivable

 

 

 

 

(1)

 

 

 -

 

Accounts payable

 

 

 -

 

 

 -

 

 

(16)

 

Other current and non-current assets and liabilities

 

 

(30)

 

 

(71)

 

 

117 

 

Net cash provided by operating activities

 

 

278 

 

 

307 

 

 

335 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

(151)

 

 

(125)

 

 

(250)

 

Net cash used in investing activities

 

 

(151)

 

 

(125)

 

 

(250)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

575 

 

 

375 

 

 

800 

 

Issuance of common stock

 

 

30 

 

 

29 

 

 

 

Retirement of long-term debt

 

 

(463)

 

 

(376)

 

 

(396)

 

Payment of common stock dividends

 

 

(252)

 

 

(211)

 

 

(154)

 

Payment of preferred stock dividends

 

 

 -

 

 

 -

 

 

(8)

 

Redemption of preferred stock

 

 

 -

 

 

 -

 

 

(239)

 

Debt issuance costs and financing fees

 

 

(4)

 

 

(6)

 

 

(11)

 

Increase (decrease) in notes payable

 

 

(11)

 

 

 

 

(85)

 

Net cash used in financing activities

 

 

(125)

 

 

(182)

 

 

(85)

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

 

 

 

 -

 

 

 -

 

Cash and Cash Equivalents, Beginning of Period

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

 

 

 

 

 

 

 

 

 

 

 

CMS Energy Corporation

Schedule I – Condensed Financial Information of Registrant

CMS Energy – Parent Company

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

In Millions  

December 31

2012 
2011 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

 -

 

Notes and accrued interest receivable

 

 

 

 

 

Accounts receivable, including intercompany and related parties

 

 

 

 

 

Accrued taxes

 

 

 

 

16 

 

Deferred income taxes

 

 

 

 

 

Total current assets

 

 

17 

 

 

26 

 

 

 

 

 

 

 

 

 

Plant, Property, and Equipment

 

 

 

 

 

 

 

Plant, property, and equipment, gross

 

 

16 

 

 

16 

 

Less accumulated depreciation and amortization

 

 

16 

 

 

16 

 

Total plant, property, and equipment

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

Other Non-current Assets

 

 

 

 

 

 

 

Deferred income taxes

 

 

392 

 

 

367 

 

Investments in subsidiaries

 

 

5,312 

 

 

5,096 

 

Other investments – DB SERP

 

 

24 

 

 

23 

 

Other

 

 

26 

 

 

28 

 

Total other non-current assets

 

 

5,754 

 

 

5,514 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,771 

 

$

5,540 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

In Millions  

December 31

2012 
2011 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

172 

 

$

398 

 

Accounts and notes payable, including intercompany and related parties

 

 

152 

 

 

163 

 

Accrued interest, including intercompany

 

 

30 

 

 

28 

 

Other current liabilities

 

 

 

 

 

Total current liabilities

 

 

359 

 

 

594 

 

 

 

 

 

 

 

 

 

Non-current Liabilities

 

 

 

 

 

 

 

Long-term debt

 

 

2,205 

 

 

1,875 

 

Notes payable – related party

 

 

 -

 

 

34 

 

Unamortized discount

 

 

(13)

 

 

(17)

 

Postretirement benefits

 

 

24 

 

 

24 

 

Other non-current liabilities

 

 

 

 

 

Total non-current liabilities

 

 

2,218 

 

 

1,918 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Common stockholders equity

 

 

3,194 

 

 

3,028 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

5,771 

 

$

5,540 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

 

 

 

 

 

 

 

 

CMS Energy Corporation

Schedule I – Condensed Financial Information of Registrant

CMS Energy – Parent Company

Notes to the Condensed Financial Statements

1: Basis of Presentation

CMS Energy’s condensed financial statements have been prepared on a parent-only basis.  In accordance with Rule 12-04 of Regulation S-X, these parent-only financial statements do not include all of the information and notes required by GAAP for annual financial statements, and therefore these parent-only financial statements and other information included should be read in conjunction with CMS Energy’s audited consolidated financial statements contained within Item 8. Financial Statements and Supplementary Data.

2: Guarantees

CMS Energy has issued guarantees with a maximum potential obligation of $165 million on behalf of some of its wholly owned subsidiaries.  CMS Energy’s maximum potential obligation consists primarily of payment obligations to third parties under commodity purchase and swap agreements at CMS ERM and to the DOE for non-payment by Consumers in relation to the DOE settlement.  The expiry dates of these guarantees vary, depending upon contractual provisions or upon the statute of limitations under the relevant governing law.