EX-12.B 4 k33879exv12wb.htm EX-12(B) EX-12(B)
Exhibit (12)(b)
CONSUMERS ENERGY COMPANY
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends
(Millions of Dollars)
                                                 
    Six        
    Months        
    Ended        
    June 30     Year Ended December 31  
    2008     2007     2006     2005     2004     2003  
                            (b)                  
Earnings as defined (a)
                                               
Pretax income from continuing operations
  $ 299     $ 437     $ 167     $ (590 )   $ 439     $ 333  
Exclude equity basis subsidiaries (c)
                (1 )     (1 )     (1 )     (42 )
Include equity basis dividends received (c)
                                  45  
Fixed charges as defined
    138       293       307       316       345       261  
 
                                   
Earnings as defined
  $ 437     $ 730     $ 473     $ (275 )   $ 783     $ 597  
 
                                   
 
                                               
Fixed charges as defined (a)
                                               
Interest on long-term debt
  $ 113     $ 236     $ 286     $ 305     $ 328     $ 241  
Estimated interest portion of lease rental
    14       23       8       6       4       7  
Other interest charges
    11       34       13       5       13       13  
 
                                   
Fixed charges as defined
  $ 138       293       307       316       345       261  
Preferred dividends
    2       3       3       3       3       3  
 
                                   
Combined fixed charges and preferred dividends
  $ 140     $ 296     $ 310     $ 319     $ 348     $ 264  
 
                                   
 
                                               
Ratio of earnings to fixed charges
    3.17       2.49       1.54             2.27       2.29  
 
                                   
Ratio of earnings to combined fixed charges and preferred dividends
    3.12       2.47       1.53             2.25       2.26  
 
                                   
 
NOTES:
 
(a)   Earnings and fixed charges as defined in instructions for Item 503 of Regulation S-K.
 
(b)   For the year ended December 31, 2005, fixed charges exceeded earnings by $591 million and combined fixed charges and preferred dividends exceeded earnings by $594 million. Earnings as defined include $1.184 billion of asset impairment charges.
 
(c)   In 2004, we consolidated the MCV Partnership and the FMLP in accordance with Revised FASB Interpretation No. 46.