XML 30 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net Income $ 287 $ 204
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 51 29
Other non‑cash operating activities and reconciling adjustments (36) (19)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 27 174
Inventories 259 391
Accounts payable and accrued rate refunds (69) (153)
Other current assets and liabilities (1) (51)
Other non‑current assets and liabilities 94 122
Net cash provided by operating activities 956 1,040
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (24) (34)
Net cash used in investing activities (637) (651)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 599 1,205
Retirement of debt (319) (1,000)
Decrease in notes payable (93) (20)
Other financing costs (9) (17)
Net cash provided by financing activities 294 27
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 613 416
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 248 182
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 861 598
Non‑cash transactions    
Capital expenditures not paid 156 157
Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (613) (617)
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 275 232
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 356 344
Deferred income taxes and investment tax credits 52 37
Other non‑cash operating activities and reconciling adjustments (16) (17)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 28 157
Inventories 258 389
Accounts payable and accrued rate refunds (57) (140)
Other current assets and liabilities (6) (48)
Other non‑current assets and liabilities 89 116
Net cash provided by operating activities 979 1,070
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (23) (33)
Net cash used in investing activities (607) (588)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 599 1,120
Retirement of debt 0 (1,000)
Stockholder contribution 320 75
Return of stockholder contribution (320) 0
Payment of dividends on common and preferred stock (265) (287)
Other financing costs (3) (12)
Net cash provided by financing activities 238 (199)
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 610 283
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 56 60
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 666 343
Non‑cash transactions    
Capital expenditures not paid 152 142
Consumers Energy Company | Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (584) (555)
Consumers Energy Company | Nonrelated Party    
Cash Flows from Financing Activities    
Decrease in notes payable (93) (20)
Consumers Energy Company | Related Party    
Cash Flows from Financing Activities    
Decrease in notes payable $ 0 $ (75)