XML 31 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities    
Net Income $ 578 $ 666
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 96 58
Other non‑cash operating activities and reconciling adjustments (171) (65)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 497 (257)
Inventories 63 (637)
Accounts payable and accrued rate refunds (123) 25
Other current assets and liabilities (56) 18
Other non‑current assets and liabilities 171 45
Net cash provided by operating activities 1,904 667
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (126) (70)
Net cash used in investing activities (2,737) (1,808)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 2,905 1,349
Retirement of debt (1,846) (92)
Increase in notes payable 227 0
Payment of dividends on common and preferred stock (435) (410)
Other financing costs (49) (48)
Net cash provided by financing activities 835 860
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 2 (281)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 182 476
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 184 195
Non‑cash transactions    
Capital expenditures not paid 268 227
Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,799) (1,738)
Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (812) 0
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 577 745
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 839 802
Deferred income taxes and investment tax credits 107 79
Other non‑cash operating activities and reconciling adjustments (48) (57)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 474 (242)
Inventories 64 (636)
Accounts payable and accrued rate refunds (114) (2)
Other current assets and liabilities (85) 38
Other non‑current assets and liabilities 152 34
Net cash provided by operating activities 1,966 761
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (122) (73)
Net cash used in investing activities (2,592) (1,715)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 2,020 1,349
Retirement of debt (1,639) (14)
Stockholder contribution 475 685
Payment of dividends on common and preferred stock (462) (594)
Other financing costs (21) (14)
Net cash provided by financing activities 600 1,020
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (26) 66
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 60 44
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 34 110
Non‑cash transactions    
Capital expenditures not paid 264 216
Consumers Energy Company | Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,658) (1,642)
Consumers Energy Company | Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (812) 0
Consumers Energy Company | Nonrelated Party    
Cash Flows from Financing Activities    
Increase in notes payable 227 0
Consumers Energy Company | Related Party    
Cash Flows from Financing Activities    
Decrease in notes payable – related parties $ 0 $ (392)