XML 29 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net Income $ 204 $ 353
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 29 33
Other non‑cash operating activities and reconciling adjustments (19) (27)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 174 (121)
Inventories 391 213
Accounts payable and accrued rate refunds (153) (129)
Other current assets and liabilities (51) 7
Other non‑current assets and liabilities 122 41
Net cash provided by operating activities 1,040 707
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (617) (520)
Cost to retire property and other investing activities (34) (19)
Net cash used in investing activities (651) (539)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,205 0
Retirement of debt (1,000) (3)
Payment of dividends on common and preferred stock (145) (136)
Other financing costs (23) (37)
Net cash provided by (used in) financing activities 27 (170)
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 416 (2)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 182 476
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 598 474
Non‑cash transactions    
Capital expenditures not paid 157 128
Nonrelated Party    
Cash Flows from Financing Activities    
Decrease in notes payable (20) 0
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 232 383
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 344 336
Deferred income taxes and investment tax credits 37 47
Other non‑cash operating activities and reconciling adjustments (17) (21)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 157 (118)
Inventories 389 210
Accounts payable and accrued rate refunds (140) (128)
Other current assets and liabilities (48) 0
Other non‑current assets and liabilities 116 36
Net cash provided by operating activities 1,070 745
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (555) (506)
Cost to retire property and other investing activities (33) (23)
Net cash used in investing activities (588) (529)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,120 0
Retirement of debt (1,000) 0
Stockholder contribution 75 450
Payment of dividends on common and preferred stock (287) (275)
Other financing costs (12) (5)
Net cash provided by (used in) financing activities (199) (222)
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 283 (6)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 60 44
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 343 38
Non‑cash transactions    
Capital expenditures not paid 142 122
Consumers Energy Company | Nonrelated Party    
Cash Flows from Financing Activities    
Decrease in notes payable (20) 0
Consumers Energy Company | Related Party    
Cash Flows from Financing Activities    
Decrease in notes payable $ (75) $ (392)