XML 27 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net Income $ 666 $ 714
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 58 110
Other non‑cash operating activities and reconciling adjustments (60) (71)
Changes in assets and liabilities    
Accounts receivable and accrued revenue (257) 129
Inventories (637) (185)
Accounts payable and accrued rate refunds 25 84
Other current assets and liabilities 18 (30)
Other non‑current assets and liabilities 45 29
Net cash provided by operating activities 667 1,483
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,738) (1,442)
Cost to retire property and other investing activities (75) (88)
Net cash used in investing activities (1,808) (1,460)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,349 300
Retirement of debt (92) (18)
Payment of dividends on common and preferred stock (410) (380)
Other financing costs (46) (37)
Net cash provided by financing activities 860 28
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (281) 51
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 476 185
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 195 236
Non‑cash transactions    
Capital expenditures not paid 227 172
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 745 712
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 802 804
Deferred income taxes and investment tax credits 79 129
Other non‑cash operating activities and reconciling adjustments (57) (65)
Changes in assets and liabilities    
Accounts receivable and accrued revenue (242) 137
Inventories (636) (186)
Accounts payable and accrued rate refunds (2) 60
Other current assets and liabilities 38 (24)
Other non‑current assets and liabilities 34 16
Net cash provided by operating activities 761 1,583
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,642) (1,433)
Cost to retire property and other investing activities (73) (86)
Net cash used in investing activities (1,715) (1,519)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,349 300
Retirement of debt (14) (13)
Decrease in notes payable – related parties (392) (307)
Stockholder contribution 685 575
Payment of dividends on common and preferred stock (594) (571)
Other financing costs (14) (28)
Net cash provided by financing activities 1,020 (44)
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 66 20
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 44 35
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 110 55
Non‑cash transactions    
Capital expenditures not paid $ 216 $ 168