XML 27 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net Income $ 345 $ 342
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 33 48
Other non‑cash operating activities and reconciling adjustments (22) (13)
Changes in assets and liabilities    
Accounts receivable and accrued revenue (121) 29
Inventories 213 168
Accounts payable and accrued rate refunds (129) (109)
Other current assets and liabilities 7 (12)
Other non‑current assets and liabilities 41 41
Net cash provided by operating activities 707 832
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (520) (436)
Cost to retire property and other investing activities (24) (25)
Net cash used in investing activities (539) (283)
Cash Flows from Financing Activities    
Payment of dividends on common and preferred stock (136) (126)
Other financing costs (35) (18)
Net cash used in financing activities (170) (210)
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (2) 339
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 476 185
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 474 524
Non‑cash transactions    
Capital expenditures not paid 128 87
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 383 336
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 336 329
Deferred income taxes and investment tax credits 47 51
Other non‑cash operating activities and reconciling adjustments (21) (10)
Changes in assets and liabilities    
Accounts receivable and accrued revenue (118) 39
Inventories 210 168
Accounts payable and accrued rate refunds (128) (99)
Other current assets and liabilities 0 (12)
Other non‑current assets and liabilities 36 39
Net cash provided by operating activities 745 841
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (506) (433)
Cost to retire property and other investing activities (23) (25)
Net cash used in investing activities (529) (458)
Cash Flows from Financing Activities    
Decrease in notes payable – related parties (392) (250)
Stockholder contribution 450 150
Payment of dividends on common and preferred stock (275) (276)
Other financing costs (5) (8)
Net cash used in financing activities (222) (384)
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (6) (1)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 44 35
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 38 34
Non‑cash transactions    
Capital expenditures not paid $ 122 $ 84