XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities    
Net Income $ 696 $ 590
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 832 763
Deferred income taxes and investment tax credits 110 140
Other non‑cash operating activities and reconciling adjustments (71) (22)
Pension contributions 0 (531)
Net cash provided by (used in) discontinued operations (111) 35
Changes in assets and liabilities    
Accounts receivable and accrued revenue 129 221
Inventories (185) (34)
Accounts payable and accrued rate refunds 84 30
Other current assets and liabilities (30) (91)
Other non‑current assets and liabilities 29 43
Net cash provided by operating activities 1,483 1,144
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,442) (1,693)
Net cash provided by (used in) discontinued operations 78 (505)
Cost to retire property and other investing activities (96) (100)
Net cash used in investing activities (1,460) (2,298)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 300 2,353
Retirement of debt (18) (1,294)
Decrease in notes payable 0 (90)
Issuance of common stock, net of issuance costs 23 107
Issuance of preferred stock, net of issuance costs 224 0
Payment of dividends on common and preferred stock (380) (351)
Proceeds from the sale of membership interest in VIE to tax equity investor 0 417
Contribution from noncontrolling interest 1 31
Net cash provided by (used in) discontinued operations (84) 456
Other financing costs (38) (74)
Net cash provided by financing activities 28 1,555
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 51 401
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 185 157
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 236 558
Non‑cash transactions    
Capital expenditures not paid 172 140
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 712 625
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 804 753
Deferred income taxes and investment tax credits 129 136
Other non‑cash operating activities and reconciling adjustments (65) (21)
Pension contributions 0 (518)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 137 190
Inventories (186) (34)
Accounts payable and accrued rate refunds 60 29
Other current assets and liabilities (24) (103)
Other non‑current assets and liabilities 16 28
Net cash provided by operating activities 1,583 1,085
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,433) (1,595)
Cost to retire property and other investing activities (86) (105)
Net cash used in investing activities (1,519) (1,700)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 300 1,528
Retirement of debt (13) (773)
Decrease in notes payable 0 (90)
Decrease in notes payable – related parties (307) 0
Stockholder contribution 575 650
Payment of dividends on common and preferred stock (571) (450)
Other financing costs (28) (55)
Net cash provided by financing activities (44) 810
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 20 195
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 35 28
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 55 223
Non‑cash transactions    
Capital expenditures not paid $ 168 $ 156